Vistry Group PLC (VTY.L)
West Malling, GB
Vistry Group PLC, along with its subsidiaries, functions as a leading residential developer across the United Kingdom. The company's portfolio includes a diverse selection of family residences, from single-bedroom properties to spacious five-bedroom houses. By the end of 2021, specifically December 31st, the group held significant land assets, reporting 42,770 controlled plots and an additional 40,000 strategic plots earmarked for future development. Historically, the entity operated under the name Bovis Homes Group PLC, before formally adopting the Vistry Group PLC identity in January 2020. This long-established firm, founded in 1885, is presently headquartered in West Malling, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.65% | +3.49% | -14.63% | -59.97% | -58.08% | -56.50% | -55.16% | -61.41% | -79.23% | -70.48% | +49.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 11 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 3 | 0 |
-
Revenue growth Residential Construction: +5.7%-4.4% Q4'25: -0.5% (vs Q4'23)
-
EPS growth Residential Construction: +6.6%+90.9% ★ Q4'25: -15.4% (vs Q4'23)
-
FCF margin FCF growth · Residential Construction: +45.1%-0.7% Q4'25: +9.5% (vs Q4'23)
-
EBIT margin Residential Construction: +9.7%+3.6% Q4'25: +4.9% (vs Q4'23)
-
ROIC Residential Construction: +7.1%+2.6% Q4'25: +7.5% (vs Q4'23)
-
Share dilution Residential Construction: +1.6%-4.0% ★ Q4'25: -7.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×2.92× Q4'25: 1.11× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 11 EPS Ana. |
Dec 2027 13 Rev. Ana. 12 EPS Ana. |
Dec 2028 11 Rev. Ana. 7 EPS Ana. |
Dec 2029 5 Rev. Ana. 2 EPS Ana. |
Dec 2030 5 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
358.54M
est: 370.73M (-3.3%)
|
461.28M
est: 456.60M (+1.0%)
|
478.42M
est: 497.47M (-3.8%)
|
559.46M
est: 568.37M (-1.6%)
|
521.19M
est: 534.65M (-2.5%)
|
597.29M
est: 608.88M (-1.9%)
|
555.70M
est: 573.71M (-3.1%)
|
282.33M
est: 286.14M (-1.3%)
|
281.51M
est: 281.72M (-0.1%)
|
298.64M
est: 306.70M (-2.6%)
|
364.78M
est: 364.12M (+0.2%)
|
425.53M
est: 434.85M (-2.1%)
|
556.00M
est: 556.15M (0.0%)
|
809.37M
est: 813.32M (-0.5%)
|
946.50M
est: 935.77M (+1.1%)
|
1.05B
est: 1.04B (+1.0%)
|
1.03B
est: 1.01B (+1.9%)
|
1.06B
est: 1.08B (-1.5%)
|
1.13B
est: 1.09B (+3.4%)
|
1.81B
est: 2.36B (-23.3%)
|
2.41B
est: 2.52B (-4.4%)
|
2.77B
est: 2.78B (-0.4%)
|
3.56B
est: 3.71B (-4.0%)
|
3.78B
est: 4.16B (-9.2%)
|
3.61B
est: 4.09B (-11.6%)
|
4.22B
3.88B – 4.40B
+3.3% YoY
|
4.37B
3.98B – 4.64B
+3.5% YoY
|
4.66B
4.63B – 4.68B
+6.5% YoY
|
4.71B
4.31B – 4.96B
+1.2% YoY
|
5.22B
4.77B – 5.49B
+10.8% YoY
|
| EBITDA |
88.66M
est: 76.33M (+16.1%)
|
112.03M
est: 93.11M (+20.3%)
|
131.26M
est: 110.47M (+18.8%)
|
154.22M
est: 135.89M (+13.5%)
|
127.14M
est: 134.61M (-5.5%)
|
143.44M
est: 123.68M (+16.0%)
|
131.97M
est: 123.53M (+6.8%)
|
-71.74M
est: 61.95M (-215.8%)
|
17.41M
est: -83.09M (+120.9%)
|
21.51M
est: -4.72M (+555.3%)
|
33.93M
est: 19.00M (+78.6%)
|
55.58M
est: 34.04M (+63.3%)
|
83.87M
est: 66.80M (+25.6%)
|
139.57M
est: 111.29M (+25.4%)
|
165.70M
est: 153.42M (+8.0%)
|
162.52M
est: 177.72M (-8.6%)
|
129.37M
est: 144.71M (-10.6%)
|
175.55M
est: 117.11M (+49.9%)
|
186.16M
est: 165.67M (+12.4%)
|
141.67M
est: 300.48M (-52.9%)
|
341.00M
est: 374.12M (-8.9%)
|
248.50M
est: 393.28M (-36.8%)
|
415.30M
est: 342.19M (+21.4%)
|
213.90M
est: 549.11M (-61.0%)
|
203.90M
est: 376.76M (-45.9%)
|
389.26M
357.23M – 405.97M
+3.3% YoY
|
402.98M
366.67M – 427.53M
+3.5% YoY
|
429.18M
426.66M – 431.71M
+6.5% YoY
|
434.33M
396.86M – 456.93M
+1.2% YoY
|
481.04M
439.54M – 506.08M
+10.8% YoY
|
| EBIT |
86.61M
est: 82.90M (+4.5%)
|
110.40M
est: 104.79M (+5.3%)
|
129.38M
est: 119.41M (+8.3%)
|
152.75M
est: 147.91M (+3.3%)
|
125.63M
est: 140.44M (-10.5%)
|
141.94M
est: 142.47M (-0.4%)
|
130.55M
est: 133.14M (-1.9%)
|
-72.90M
est: 62.05M (-217.5%)
|
14.96M
est: -70.69M (+121.2%)
|
21.64M
est: 16.15M (+34.0%)
|
38.99M
est: 25.64M (+52.0%)
|
58.95M
est: 43.47M (+35.6%)
|
85.79M
est: 72.41M (+18.5%)
|
141.17M
est: 121.09M (+16.6%)
|
168.58M
est: 160.97M (+4.7%)
|
163.34M
est: 183.30M (-10.9%)
|
122.36M
est: 152.57M (-19.8%)
|
174.65M
est: 130.87M (+33.5%)
|
179.39M
est: 177.27M (+1.2%)
|
106.14M
est: 304.78M (-65.2%)
|
325.56M
est: 379.48M (-14.2%)
|
213.30M
est: 398.91M (-46.5%)
|
341.20M
est: 277.48M (+23.0%)
|
140.00M
est: 307.09M (-54.4%)
|
129.50M
est: 305.52M (-57.6%)
|
315.66M
289.68M – 329.20M
+3.3% YoY
|
326.79M
297.34M – 346.69M
+3.5% YoY
|
348.03M
345.98M – 350.08M
+6.5% YoY
|
352.20M
321.82M – 370.53M
+1.2% YoY
|
390.08M
356.43M – 410.39M
+10.8% YoY
|
| Net Income |
56.33M
est: 55.58M (+1.4%)
|
73.50M
est: 69.62M (+5.6%)
|
86.51M
est: 80.08M (+8.0%)
|
101.72M
est: 99.03M (+2.7%)
|
81.48M
est: 95.95M (-15.1%)
|
95.04M
est: 92.82M (+2.4%)
|
86.86M
est: 89.51M (-3.0%)
|
-59.00M
est: 43.34M (-236.1%)
|
3.49M
est: -58.09M (+106.0%)
|
14.04M
est: 3.85M (+265.1%)
|
23.27M
est: 16.62M (+40.0%)
|
40.86M
est: 27.83M (+46.8%)
|
60.07M
est: 52.14M (+15.2%)
|
105.21M
est: 87.89M (+19.7%)
|
128.01M
est: 123.11M (+4.0%)
|
120.85M
est: 143.48M (-15.8%)
|
91.30M
est: 115.26M (-20.8%)
|
136.57M
est: 98.56M (+38.6%)
|
138.38M
est: 139.00M (-0.4%)
|
76.81M
est: 235.50M (-67.4%)
|
254.13M
est: 293.21M (-13.3%)
|
204.30M
est: 200.94M (+1.7%)
|
223.40M
est: 256.10M (-12.8%)
|
74.50M
est: 163.73M (-54.5%)
|
138.00M
est: 138.00M (+0.0%)
|
125.45M
119.51M – 203.13M
-9.1% YoY
|
153.30M
117.36M – 230.33M
+22.2% YoY
|
187.41M
134.87M – 286.16M
+22.3% YoY
|
273.60M
242.91M – 292.10M
+46.0% YoY
|
358.83M
318.59M – 383.11M
+31.2% YoY
|
| SGA |
—
est: 31.78M (-100.0%)
|
36.03M
est: 36.90M (-2.4%)
|
40.75M
est: 39.22M (+3.9%)
|
45.63M
est: 46.60M (-2.1%)
|
44.12M
est: 42.80M (+3.1%)
|
52.27M
est: 50.22M (+4.1%)
|
48.65M
est: 45.98M (+5.8%)
|
40.68M
est: 24.29M (+67.5%)
|
26.57M
est: 41.35M (-35.7%)
|
31.78M
est: 30.54M (+4.1%)
|
35.88M
est: 37.75M (-5.0%)
|
40.09M
est: 42.87M (-6.5%)
|
47.62M
est: 51.12M (-6.9%)
|
59.52M
est: 69.46M (-14.3%)
|
68.67M
est: 69.83M (-1.7%)
|
48.79M
est: 77.09M (-36.7%)
|
56.80M
est: 46.79M (+21.4%)
|
56.61M
est: 61.13M (-7.4%)
|
60.76M
est: 57.73M (+5.2%)
|
161.30M
est: 103.58M (+55.7%)
|
172.33M
est: 128.97M (+33.6%)
|
241.00M
est: 135.57M (+77.8%)
|
286.10M
est: 263.92M (+8.4%)
|
210.20M
est: 292.08M (-28.0%)
|
220.50M
est: 290.59M (-24.1%)
|
300.23M
275.52M – 313.11M
+3.3% YoY
|
310.81M
282.80M – 329.74M
+3.5% YoY
|
331.02M
329.07M – 332.97M
+6.5% YoY
|
334.99M
306.09M – 352.42M
+1.2% YoY
|
371.02M
339.01M – 390.33M
+10.8% YoY
|
| EPS |
0.48
est: 0.48 (+0.4%)
|
0.62
est: 0.59 (+4.4%)
|
0.72
est: 0.71 (+1.0%)
|
0.84
est: 0.85 (-0.9%)
|
0.67
est: 0.68 (-1.6%)
|
0.78
est: 0.75 (+3.4%)
|
0.70
est: 0.72 (-3.4%)
|
-0.17
est: 0.08 (-301.9%)
|
0.03
est: 0.04 (-32.6%)
|
0.10
est: 0.10 (-0.4%)
|
0.17
est: 0.17 (+0.9%)
|
0.30
est: 0.28 (+5.3%)
|
0.17
est: 0.44 (-61.5%)
|
0.74
est: 0.77 (-3.9%)
|
0.89
est: 0.91 (-1.7%)
|
0.84
est: 0.96 (-12.8%)
|
0.64
est: 0.71 (-9.8%)
|
0.39
est: 0.96 (-59.6%)
|
0.91
est: 1.09 (-16.6%)
|
0.35
est: 0.50 (-30.3%)
|
1.15
est: 1.24 (-7.6%)
|
0.86
est: 1.35 (-36.1%)
|
0.64
est: 0.74 (-14.0%)
|
0.22
est: 0.51 (-56.9%)
|
0.42
est: 0.55 (-23.6%)
|
0.48
0.36 – 0.62
-12.1% YoY
|
0.56
0.36 – 0.70
+16.0% YoY
|
0.68
0.41 – 0.87
+20.5% YoY
|
0.83
0.74 – 0.89
+23.4% YoY
|
1.09
0.97 – 1.17
+31.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Tweedy, Browne International Insider + Value ETF ICPY | 0.58% | 398.7K | 0.80% |
| 2 | Tweedy, Browne Insider + Value ETF COPY | 0.41% | 1.30M | 0.89% |
| 3 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.41% | 1.75M | 0.05% |
| 4 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.30% | 7.87M | 0.10% |
| 5 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.30% | 7.87M | 0.10% |
| 6 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.29% | 2.26M | 0.30% |
| 7 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.27% | 105.2K | 0.15% |
| 8 | iShares FTSE 250 UCITS ETF MIDD.L | 0.26% | 2.19M | 0.40% |
| 9 | Invesco FTSE 250 UCITS ETF S250.L | 0.26% | 91.8K | 0.12% |
| 10 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.25% | 166.5K | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adam Daniels | Chief Executive Officer & Executive Director | 2M | male |
| Gregory Paul Fitzgerald | Chief Executive Officer & Executive Chairman | 2M | male |
| Timothy Charles Lawlor | Chief Financial Officer & Executive Director | 1M | male |
| James Warrington | Executive Chair of North, South Midlands & East | — | male |
| John Anthony Fitzgerald FRICS ICIOB | Interim Managing Director for South London | — | male |
| Michael Stirrop | Chief Commercial Officer | — | — |
| Paul Moran | Managing Director | — | male |
| Rebecca Wallis | Head of Human Resources | — | — |
| Stephen Teagle | Chief Executive Countryside Partnerships | — | male |
| Stuart Brodie | Regional Managing Director of London & South East of Vistry Partnerships | — | male |
| Susie Bell | Head of Investor Relations | — | female |
| Clare Bates | Chief People Officer, General Counsel, Group Company Secretary & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VTY.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
