Subscribe

Iida Group Holdings Co., Ltd. (3291.T)

JPY2,241.50 +31.00 (+1.40%)
JP JPX Consumer Cyclical Residential Construction
Address 1-2-11 Nishikubo
Tokyo, JP
CEO Hiroshi Nishino
Website ighd.co.jp
IPO 2011-03-18
ISIN JP3131090007

Explore sections of this company profile

Also trades on Other OTC · ANTOF (USD) Tokyo Stock Exchange · 3291.T (JPY)
Description

Iida Group Holdings Co., Ltd., together with its various subsidiaries, is deeply involved in Japan's housing sector. Its main operations cover the full lifecycle of detached houses and condominiums, from land purchase, initial planning, and design, through construction and sales, to extensive after-sales support. Beyond its core housing focus, the group's diversified activities include general contract construction, real estate brokerage, the production and pre-cutting of laminated timber, manufacturing and selling window glass, managing resort properties, operating a travel agency, offering financial and insurance services, developing residential land, and undertaking foundational infrastructure work like groundwork, water supply, and drainage projects. The company was founded in 1967 and maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,241.50 +31.00 (+1.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
594.1K
Beta
0.52
Float Shares
145.79M
Free Float %
52.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.68% -3.93% -7.62% -20.20% -10.56% -15.93% +3.60% -15.93% -24.81% -8.04% +131.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,241.50
DCF (Unlevered) 4,641.83 +107.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 2 -1
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.21
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +3.4% Q1'26: +10.4% (vs Q1'25)
  • EPS growth Residential Construction: +6.6%
    +26.5% Q1'26: +61.8% (vs Q1'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    -7.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Residential Construction: +9.7%
    +6.3% Q1'26: +6.9% (vs Q1'25)
  • ROIC Residential Construction: +7.1%
    +4.8% Q1'26: +6.5% (vs Q1'25)
  • Share dilution Residential Construction: +1.6%
    -1.3% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    6.86× Q1'26: 5.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 43% × Ke + 57% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,679.96 Current price: 2,241.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
4 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.19T
est: 1.18T (+0.8%)
1.14T
est: 1.12T (+1.4%)
1.23T
est: 1.25T (-1.5%)
1.34T
est: 1.32T (+1.2%)
1.34T
est: 1.37T (-2.2%)
1.40T
est: 1.38T (+1.8%)
1.46T
est: 1.45T (+0.2%)
1.39T
est: 1.39T (-0.3%)
1.44T
est: 1.42T (+1.2%)
1.44T
est: 1.45T (-0.7%)
1.46T
est: 1.49T (-2.4%)
1.50T
1.46T – 1.54T
+0.5% YoY
1.57T
1.51T – 1.65T
+4.8% YoY
1.59T
1.54T – 1.63T
+1.1% YoY
1.66T
1.60T – 1.72T
+4.3% YoY
1.67T
1.60T – 1.72T
+0.4% YoY
EBITDA
67.38B
est: 96.77B (-30.4%)
97.77B
est: 91.82B (+6.5%)
115.53B
est: 102.59B (+12.6%)
105.41B
est: 108.19B (-2.6%)
99.57B
est: 112.73B (-11.7%)
92.75B
est: 112.94B (-17.9%)
127.87B
est: 119.15B (+7.3%)
163.66B
est: 114.04B (+43.5%)
116.19B
est: 116.60B (-0.3%)
75.14B
est: 113.70B (-33.9%)
95.82B
est: 117.22B (-18.3%)
117.85B
114.60B – 120.88B
+0.5% YoY
123.48B
118.42B – 129.55B
+4.8% YoY
124.81B
120.38B – 127.49B
+1.1% YoY
130.13B
125.16B – 134.72B
+4.3% YoY
130.63B
125.64B – 135.24B
+0.4% YoY
EBIT
65.45B
est: 85.20B (-23.2%)
95.07B
est: 80.84B (+17.6%)
112.98B
est: 90.32B (+25.1%)
102.70B
est: 95.25B (+7.8%)
96.40B
est: 99.25B (-2.9%)
83.95B
est: 99.44B (-15.6%)
117.93B
est: 104.90B (+12.4%)
152.60B
est: 100.40B (+52.0%)
99.81B
est: 102.65B (-2.8%)
59.09B
est: 97.91B (-39.6%)
78.75B
est: 100.95B (-22.0%)
101.50B
98.69B – 104.10B
+0.5% YoY
106.34B
101.98B – 111.57B
+4.8% YoY
107.48B
103.67B – 109.79B
+1.1% YoY
112.07B
107.78B – 116.02B
+4.3% YoY
112.50B
108.20B – 116.47B
+0.4% YoY
Net Income
38.85B
est: 24.01B (+61.8%)
64.91B
est: 44.11B (+47.1%)
76.74B
est: 74.16B (+3.5%)
69.54B
est: 70.43B (-1.3%)
65.47B
est: 65.60B (-0.2%)
53.75B
est: 58.33B (-7.8%)
83.32B
est: 75.55B (+10.3%)
103.38B
est: 102.36B (+1.0%)
75.60B
est: 86.43B (-12.5%)
37.20B
est: 34.75B (+7.1%)
50.70B
est: 52.47B (-3.4%)
60.99B
58.46B – 66.78B
+16.2% YoY
66.59B
66.21B – 66.98B
+9.2% YoY
68.00B
65.60B – 73.00B
+2.1% YoY
73.10B
69.97B – 78.00B
+7.5% YoY
74.75B
71.03B – 78.18B
+2.3% YoY
SGA
90.16B
est: 113.19B (-20.4%)
89.97B
est: 107.41B (-16.2%)
100.18B
est: 120.01B (-16.5%)
110.40B
est: 126.55B (-12.8%)
114.71B
est: 131.87B (-13.0%)
122.19B
est: 132.11B (-7.5%)
121.98B
est: 139.37B (-12.5%)
134.74B
est: 133.40B (+1.0%)
142.33B
est: 136.39B (+4.4%)
140.74B
est: 146.93B (-4.2%)
143.47B
est: 151.49B (-5.3%)
152.31B
148.10B – 156.21B
+0.5% YoY
159.58B
153.04B – 167.43B
+4.8% YoY
161.29B
155.57B – 164.76B
+1.1% YoY
168.17B
161.74B – 174.10B
+4.3% YoY
168.81B
162.36B – 174.77B
+0.4% YoY
EPS
134.71
est: 85.79 (+57.0%)
225.09
est: 157.64 (+42.8%)
266.11
est: 265.01 (+0.4%)
241.15
est: 251.67 (-4.2%)
227.02
est: 234.42 (-3.2%)
186.39
est: 208.42 (-10.6%)
288.91
est: 269.98 (+7.0%)
358.49
est: 365.76 (-2.0%)
264.27
est: 306.20 (-13.7%)
132.57
est: 123.93 (+7.0%)
181.16
est: 190.26 (-4.8%)
224.43
211.56 – 241.68
+18.0% YoY
240.56
239.60 – 242.37
+7.2% YoY
245.68
237.40 – 264.19
+2.1% YoY
267.74
253.20 – 282.27
+9.0% YoY
270.50
257.06 – 282.91
+1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 4/5 2/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
85.97B
OE per share TTM
306.63
Owner's Yield
14.24%
Maintenance CapEx ratio
1.87%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.15M
Shares Outstanding
276.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tadayoshi Horiguchi Senior Managing Director & Director 162M male
Hiroshi Nishino President & Representative Director 145M male
Kenichi Nakajima GM of Corp Plann. Dept. & Chief Officer, Group Buss. Prom. Div. and Dir.
Takahiro Takahashi Deputy General Manager of Sales Management Department
Yusuke Ashida Head of Corporate Planning Department/IR division
Shinji Akiyama Executive Officer & Chief Officer of Administrative Headquarter
Hiroshi Tomishima Managing Executive Officer & Chief of Head Office - New Business Development
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits