Subscribe

HASEKO Corporation (1808.T)

JPY2,809.00 +36.50 (+1.32%)
JP JPX Consumer Cyclical Residential Construction
Address 32-1 Shiba 2-chome 105-8507
Tokyo, JP
CEO Kazuo Ikegami
IPO 2001-01-01
ISIN JP3768600003

Explore sections of this company profile

Description

HASEKO Corporation, established in 1937 and headquartered in Tokyo, Japan, is a multifaceted real estate firm specializing in condominiums across both domestic and international markets. The company's extensive activities include the planning, design, construction, sale, renovation, and rental of condominium properties. Its operations are categorized into three main segments: Construction-Related, Service-Related, and Overseas-Related Business. Beyond foundational construction, HASEKO is deeply involved in real estate development, encompassing for-sale housing and comprehensive property management for condominiums and apartments. The company also provides real estate brokerage services, handling sales, purchases, exchanges, leasing, and agency functions, alongside acquiring and reselling various properties. It offers strategic real estate solutions, such as asset management, project conceptualization, land utilization advice, and investment management and appraisal. HASEKO's property management expertise extends to both for-sale condominiums—providing monitoring, maintenance, cleaning, administrative support, and life assistance services—and rental condominium operations. Additionally, the company undertakes a wide array of renovation projects, including large-scale repairs, seismic retrofitting, facility upgrades, environmental and energy-saving enhancements, value-adding remodeling, and comprehensive building rehabilitation or replacement. Diversifying its services, HASEKO manages facilities for the elderly, delivers home nursing care, and offers consulting on senior living arrangements. The company also provides interior design enhancement services and engages in the sale and leasing of construction materials.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,809.00 +36.50 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.26
Float Shares
184.38M
Free Float %
69.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.12% +4.74% +3.92% -11.07% +0.68% -7.38% +39.80% +70.22% +86.93% +165.47% +400.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,809.00
DCF (Levered) 27,664.37 +884.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +8.1% Q1'26: +11.6% (vs Q1'25)
  • EPS growth Residential Construction: +6.6%
    +62.1% Q1'26: +6.0% (vs Q1'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    +10.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Residential Construction: +9.7%
    +7.8% Q1'26: +9.2% (vs Q1'25)
  • ROIC Residential Construction: +7.1%
    +8.7% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Residential Construction: +1.6%
    -1.8% Q1'26: -2.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    3.93× Q1'26: 2.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 64% × Ke + 36% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,809.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
9 EPS Ana.
Mar 2027
8 Rev. Ana.
6 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
642.17B
est: 649.79B (-1.2%)
787.35B
est: 772.71B (+1.9%)
772.33B
est: 786.83B (-1.8%)
813.28B
est: 811.58B (+0.2%)
890.98B
est: 901.60B (-1.2%)
846.03B
est: 859.27B (-1.5%)
809.44B
est: 784.38B (+3.2%)
909.71B
est: 859.46B (+5.8%)
1.03T
est: 966.78B (+6.3%)
1.09T
est: 1.12T (-1.9%)
1.18T
est: 1.18T (-0.6%)
1.26T
1.25T – 1.28T
+5.9% YoY
1.32T
1.27T – 1.36T
+5.2% YoY
1.38T
1.29T – 1.42T
+4.3% YoY
1.42T
1.42T – 1.43T
+3.4% YoY
1.41T
1.34T – 1.46T
-0.9% YoY
EBITDA
48.58B
est: 57.29B (-15.2%)
76.66B
est: 68.13B (+12.5%)
86.77B
est: 69.37B (+25.1%)
107.22B
est: 71.56B (+49.8%)
129.61B
est: 79.49B (+63.1%)
94.16B
est: 75.76B (+24.3%)
79.55B
est: 69.16B (+15.0%)
91.06B
est: 75.78B (+20.2%)
97.13B
est: 85.24B (+13.9%)
94.74B
est: 95.61B (-0.9%)
73.67B
est: 101.58B (-27.5%)
107.61B
106.94B – 109.53B
+5.9% YoY
113.16B
109.24B – 116.91B
+5.2% YoY
118.02B
110.45B – 121.81B
+4.3% YoY
122.02B
121.66B – 122.37B
+3.4% YoY
120.87B
114.86B – 124.81B
-0.9% YoY
EBIT
45.46B
est: 52.92B (-14.1%)
72.09B
est: 62.93B (+14.6%)
80.48B
est: 64.08B (+25.6%)
102.83B
est: 66.10B (+55.6%)
122.77B
est: 73.43B (+67.2%)
89.20B
est: 69.98B (+27.5%)
74.08B
est: 63.88B (+16.0%)
84.97B
est: 70.00B (+21.4%)
90.75B
est: 78.74B (+15.3%)
87.09B
est: 87.99B (-1.0%)
65.47B
est: 93.48B (-30.0%)
99.04B
98.42B – 100.80B
+5.9% YoY
104.15B
100.53B – 107.59B
+5.2% YoY
108.62B
101.65B – 112.10B
+4.3% YoY
112.30B
111.97B – 112.62B
+3.4% YoY
111.24B
105.71B – 114.87B
-0.9% YoY
Net Income
28.54B
est: 20.52B (+39.1%)
51.23B
est: 40.83B (+25.5%)
58.76B
est: 50.58B (+16.2%)
72.29B
est: 59.93B (+20.6%)
87.39B
est: 72.74B (+20.1%)
59.85B
est: 55.91B (+7.1%)
48.26B
est: 46.93B (+2.8%)
54.49B
est: 54.12B (+0.7%)
59.33B
est: 57.24B (+3.6%)
56.04B
est: 51.89B (+8.0%)
34.45B
est: 33.09B (+4.1%)
60.46B
55.68B – 61.59B
+82.7% YoY
68.45B
68.20B – 71.81B
+13.2% YoY
74.33B
65.99B – 89.99B
+8.6% YoY
77.91B
69.12B – 86.69B
+4.8% YoY
69.60B
65.10B – 72.55B
-10.7% YoY
SGA
35.57B
est: 44.17B (-19.5%)
41.94B
est: 52.53B (-20.2%)
50.07B
est: 53.49B (-6.4%)
54.84B
est: 55.17B (-0.6%)
55.48B
est: 61.29B (-9.5%)
58.82B
est: 58.41B (+0.7%)
61.02B
est: 53.32B (+14.4%)
63.04B
est: 58.43B (+7.9%)
68.26B
est: 65.72B (+3.9%)
71.82B
est: 74.42B (-3.5%)
78.57B
est: 79.07B (-0.6%)
83.77B
83.24B – 85.26B
+5.9% YoY
88.09B
85.03B – 91.00B
+5.2% YoY
91.87B
85.98B – 94.82B
+4.3% YoY
94.98B
94.70B – 95.26B
+3.4% YoY
94.09B
89.41B – 97.16B
-0.9% YoY
EPS
94.64
est: 75.18 (+25.9%)
170.41
est: 149.56 (+13.9%)
195.48
est: 185.30 (+5.5%)
241.98
est: 219.55 (+10.2%)
293.87
est: 266.46 (+10.3%)
201.37
est: 204.80 (-1.7%)
168.62
est: 171.93 (-1.9%)
198.31
est: 198.27 (+0.0%)
216.09
est: 209.25 (+3.3%)
205.45
est: 190.19 (+8.0%)
126.20
est: 124.82 (+1.1%)
221.63
207.68 – 229.73
+77.6% YoY
258.54
254.37 – 267.83
+16.7% YoY
283.10
246.15 – 335.66
+9.5% YoY
290.58
257.81 – 323.36
+2.6% YoY
259.60
242.82 – 270.60
-10.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 2/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 2/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 2/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-15 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.38B
OE per share TTM
63.67
Owner's Yield
2.44%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.61M
Shares Outstanding
264.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Satoshi Kumano President & Representative Director 104M male
Kazuo Ikegami Executive Representative Vice Chairman 103M male
Naoko Yoshimura Director & Operating Officer female
Ryoichi Hamada Senior Operating Officer male
Sanri Yamamoto Senior Operating Officer
Shoji Naraoka Executive Vice President, In Charge of Fin., Acc. and IR, Corporate Mgmt. Div.& Director male
Takashi Tsuruta Executive Operating Officer
Katsuhide Takahashi Senior Managing Executive Officer
Toru Yamaguchi Managing Executive Officer & Director
Kuniyoshi Mimori Executive Vice President & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits