Subscribe

Hoosiers Holdings Co., Ltd. (3284.T)

JPY1,239.00 +13.00 (+1.06%)
JP JPX Consumer Cyclical Residential Construction
Address 2-2-3, marunouchi 100-0005
Tokyo, JP
CEO Eiichi Ogawa
IPO 2013-04-01
ISIN JP3802060008

Explore sections of this company profile

Description

Hoosiers Holdings Co., Ltd., a company founded in 2013 and headquartered in Tokyo, Japan, primarily focuses on the operation, management, and sale of residential condominiums throughout the country. The firm's activities extend across diverse real estate sectors, encompassing property investment, development, leasing, and brokerage, in addition to comprehensive building management services. Beyond its core real estate functions, Hoosiers Holdings also offers insurance agency services, retails interior goods, and provides property refurbishment. Its specialized undertakings include the planning and oversight of public-private partnership (PPP) and private finance initiative (PFI) projects, the management of sports facilities, and a suite of investment management, advisory, and consulting services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,239.00 +13.00 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
167.4K
Beta
0.23
Float Shares
28.53M
Free Float %
69.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.33% +2.19% +1.68% -9.08% -6.19% -7.62% +1.34% +33.63% +69.75% +102.68% +11.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,239.00
Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +50.4% Q1'26: +88.6% (vs Q1'25)
  • EPS growth Residential Construction: +6.6%
    +20.2% Q1'26: +77.5% (vs Q1'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    +5.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Residential Construction: +9.7%
    +9.8% Q1'26: +14.7% (vs Q1'25)
  • ROIC Residential Construction: +7.1%
    +7.1% Q1'26: +27.7% (vs Q1'25)
  • Share dilution Residential Construction: +1.6%
    +8.6% Q1'26: +8.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    6.84× Q1'26: 2.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 28% × Ke + 72% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,239.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
63.36B
est: 64.50B (-1.8%)
89.88B
est: 87.35B (+2.9%)
85.23B
est: 86.20B (-1.1%)
80.22B
est: 78.40B (+2.3%)
79.54B
est: 75.46B (+5.4%)
79.29B
est: 80.04B (-0.9%)
86.42B
est: 89.90B (-3.9%)
92.15B
est: 93.41B (-1.3%)
124.60B
124.60B – 124.60B
+33.4% YoY
120.00B
120.00B – 120.00B
-3.7% YoY
125.00B
125.00B – 125.00B
+4.2% YoY
EBITDA
8.75B
est: 7.07B (+23.7%)
8.49B
est: 9.58B (-11.4%)
4.50B
est: 9.45B (-52.4%)
5.57B
est: 8.60B (-35.2%)
7.52B
est: 8.27B (-9.1%)
9.81B
est: 8.78B (+11.8%)
10.37B
est: 9.56B (+8.4%)
11.45B
est: 10.73B (+6.7%)
14.31B
14.31B – 14.31B
+33.4% YoY
13.79B
13.79B – 13.79B
-3.7% YoY
14.36B
14.36B – 14.36B
+4.2% YoY
EBIT
7.62B
est: 5.95B (+28.1%)
7.13B
est: 8.06B (-11.5%)
3.21B
est: 7.96B (-59.7%)
4.33B
est: 7.24B (-40.2%)
6.14B
est: 6.96B (-11.9%)
8.33B
est: 7.39B (+12.8%)
8.73B
est: 8.00B (+9.0%)
9.95B
est: 9.14B (+8.9%)
12.19B
12.19B – 12.19B
+33.4% YoY
11.74B
11.74B – 11.74B
-3.7% YoY
12.23B
12.23B – 12.23B
+4.2% YoY
Net Income
4.57B
est: 4.00B (+14.1%)
3.20B
est: 3.36B (-4.8%)
276.00M
est: 3.21B (-91.4%)
2.88B
est: 2.51B (+14.5%)
3.07B
est: 3.33B (-7.8%)
4.56B
est: 4.24B (+7.4%)
4.81B
est: 4.64B (+3.5%)
5.46B
est: 5.28B (+3.5%)
6.95B
6.95B – 6.95B
+31.7% YoY
6.90B
6.90B – 6.90B
-0.7% YoY
6.80B
6.80B – 6.80B
-1.5% YoY
SGA
est: 8.08B (-100.0%)
est: 10.94B (-100.0%)
est: 10.80B (-100.0%)
est: 9.82B (-100.0%)
est: 9.45B (-100.0%)
est: 10.03B (-100.0%)
— – —
— – —
— – —
EPS
118.54
est: 112.55 (+5.3%)
55.67
est: 94.45 (-41.1%)
4.84
est: 90.40 (-94.6%)
50.97
est: 70.70 (-27.9%)
86.72
est: 93.60 (-7.4%)
128.80
est: 119.30 (+8.0%)
135.31
est: 130.60 (+3.6%)
153.64
est: 136.80 (+12.3%)
180.10
180.10 – 180.10
+31.7% YoY
178.80
178.80 – 178.80
-0.7% YoY
176.10
176.10 – 176.10
-1.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.48B
OE per share TTM
294.84
Owner's Yield
21.51%
Maintenance CapEx ratio
123.08%
Maint CapEx / Avg PPE
26.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.05M
Shares Outstanding
40.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiichi Ogawa President, Executive Officer & Representative Director male
Michiya Fujii Executive Officer of Finance, Accounting & Legal Management
Toshiya Mori Managing Executive Officer of Real Estate Development Business
Yoshiaki Narukami Executive Officer of IR, Corporate Planning, HR & IT Management
Yutaka Higashino Managing Executive Officer & Internal Control Operations Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits