Subscribe

Sekisui House, Ltd. (1928.T)

JPY3,508.00 +36.00 (+1.04%)
JP JPX Consumer Cyclical Residential Construction
Address Umeda Sky Building Tower East 531-0076
Osaka, JP
CEO Yoshihiro Nakai
IPO 2000-01-04
ISIN JP3420600003

Explore sections of this company profile

Also trades on Other OTC · SKHSF (USD) Other OTC · SKHSY (USD) Tokyo Stock Exchange · 1928.T (JPY)
Description

Sekisui House, Ltd. is a prominent Japanese construction and real estate firm that specializes in the design, construction, and contracting of custom-built detached residences. Their operations extend beyond Japan, encompassing various international markets. The company's diverse activities are structured across several key segments. In addition to personalized home building, they are heavily involved in the development and construction of multi-unit rental housing, healthcare and senior living facilities, commercial properties, and hotels. Their expertise also covers significant architectural and civil engineering projects, including the construction of reinforced concrete buildings for both residential and commercial purposes. Sekisui House provides remodeling and renovation services for existing structures. Furthermore, they engage in comprehensive real estate management, offering services such as sub-leasing, property operation, and brokerage. Their commercial endeavors also include the sale of houses and developed land, as well as the full lifecycle of condominium projects, from initial design and construction through to sales. The company is also active in urban redevelopment, developing and managing office and commercial buildings, and overseeing its own property portfolio. Established in 1929, Sekisui House, Ltd. is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,508.00 +36.00 (+1.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.28
Float Shares
611.60M
Free Float %
94.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.94% -2.71% -4.84% -8.49% -2.04% -6.77% +6.46% +16.50% +44.73% +72.16% +267.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,508.00
DCF (Unlevered) 1,574.26 -55.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.56
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +3.4% Q2'26: +1.7% (vs Q2'25)
  • EPS growth Residential Construction: +6.6%
    +6.6% Q2'26: +75.2% (vs Q2'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    +3.8% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Residential Construction: +9.7%
    +8.1% Q2'26: +8.4% (vs Q2'25)
  • ROIC Residential Construction: +7.1%
    +6.6% Q2'26: +5.7% (vs Q2'25)
  • Share dilution Residential Construction: +1.6%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    4.81× Q2'26: 5.12× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 53% × Ke + 47% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,551.98 Current price: 3,508.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
9 Rev. Ana.
9 EPS Ana.
Jan 2027
9 Rev. Ana.
9 EPS Ana.
Jan 2028
8 Rev. Ana.
8 EPS Ana.
Jan 2029
7 Rev. Ana.
7 EPS Ana.
Jan 2030
5 Rev. Ana.
4 EPS Ana.
Jan 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
1.91T
est: 1.91T (+0.1%)
1.86T
est: 1.92T (-3.1%)
2.03T
est: 2.01T (+1.0%)
2.16T
est: 2.14T (+0.9%)
2.16T
est: 2.16T (-0.2%)
2.42T
est: 2.36T (+2.5%)
2.45T
est: 2.43T (+0.7%)
2.59T
est: 2.56T (+1.1%)
2.93T
est: 2.94T (-0.4%)
3.11T
est: 3.50T (-11.3%)
4.06T
est: 3.99T (+1.8%)
4.26T
4.17T – 4.36T
+6.9% YoY
4.36T
4.20T – 4.44T
+2.3% YoY
4.56T
4.46T – 4.65T
+4.6% YoY
4.90T
4.89T – 4.92T
+7.5% YoY
4.95T
4.80T – 5.05T
+0.9% YoY
5.14T
4.99T – 5.25T
+4.0% YoY
EBITDA
172.63B
est: 186.98B (-7.7%)
174.41B
est: 187.60B (-7.0%)
207.35B
est: 196.33B (+5.6%)
213.21B
est: 209.45B (+1.8%)
212.85B
est: 211.80B (+0.5%)
228.20B
est: 230.64B (-1.1%)
209.64B
est: 237.64B (-11.8%)
255.66B
est: 250.58B (+2.0%)
291.74B
est: 287.64B (+1.4%)
302.45B
est: 337.04B (-10.3%)
380.55B
est: 383.42B (-0.7%)
409.87B
401.21B – 419.00B
+6.9% YoY
419.19B
404.23B – 427.43B
+2.3% YoY
438.49B
428.53B – 447.49B
+4.6% YoY
471.58B
470.01B – 473.15B
+7.5% YoY
475.94B
462.11B – 485.51B
+0.9% YoY
494.78B
480.41B – 504.74B
+4.0% YoY
EBIT
146.60B
est: 168.47B (-13.0%)
149.65B
est: 169.02B (-11.5%)
184.17B
est: 176.89B (+4.1%)
189.98B
est: 188.71B (+0.7%)
189.22B
est: 190.83B (-0.8%)
205.26B
est: 207.80B (-1.2%)
186.52B
est: 214.11B (-12.9%)
230.16B
est: 225.76B (+1.9%)
261.49B
est: 259.16B (+0.9%)
270.96B
est: 300.17B (-9.7%)
331.37B
est: 341.47B (-3.0%)
365.03B
357.32B – 373.16B
+6.9% YoY
373.33B
360.01B – 380.67B
+2.3% YoY
390.52B
381.65B – 398.54B
+4.6% YoY
419.99B
418.59B – 421.38B
+7.5% YoY
423.87B
411.56B – 432.40B
+0.9% YoY
440.65B
427.85B – 449.52B
+4.0% YoY
Net Income
90.22B
est: 82.60B (+9.2%)
84.30B
est: 92.47B (-8.8%)
121.85B
est: 108.26B (+12.6%)
133.23B
est: 123.62B (+7.8%)
128.58B
est: 119.64B (+7.5%)
141.26B
est: 135.81B (+4.0%)
123.54B
est: 111.48B (+10.8%)
153.91B
est: 146.06B (+5.4%)
184.52B
est: 172.95B (+6.7%)
202.33B
est: 232.81B (-13.1%)
217.71B
est: 211.69B (+2.8%)
228.36B
221.02B – 235.70B
+7.9% YoY
223.38B
217.50B – 239.54B
-2.2% YoY
240.08B
235.55B – 261.98B
+7.5% YoY
280.67B
254.71B – 312.78B
+16.9% YoY
280.92B
270.32B – 288.27B
+0.1% YoY
297.78B
286.54B – 305.57B
+6.0% YoY
SGA
221.85B
est: 217.26B (+2.1%)
224.22B
est: 217.97B (+2.9%)
234.13B
est: 228.12B (+2.6%)
249.92B
est: 243.37B (+2.7%)
255.37B
est: 246.10B (+3.8%)
272.78B
est: 267.98B (+1.8%)
286.99B
est: 276.12B (+3.9%)
298.72B
est: 291.15B (+2.6%)
322.81B
est: 334.22B (-3.4%)
352.79B
est: 399.34B (-11.7%)
454.63B
est: 454.29B (+0.1%)
485.63B
475.37B – 496.45B
+6.9% YoY
496.67B
478.95B – 506.44B
+2.3% YoY
519.54B
507.74B – 530.21B
+4.6% YoY
558.75B
556.89B – 560.60B
+7.5% YoY
563.91B
547.53B – 575.26B
+0.9% YoY
586.24B
569.21B – 598.03B
+4.0% YoY
EPS
130.91
est: 127.42 (+2.7%)
120.16
est: 142.65 (-15.8%)
175.48
est: 167.01 (+5.1%)
193.06
est: 190.69 (+1.2%)
186.53
est: 184.57 (+1.1%)
205.79
est: 209.51 (-1.8%)
181.18
est: 171.97 (+5.4%)
227.37
est: 225.32 (+0.9%)
276.58
est: 272.73 (+1.4%)
309.29
est: 358.98 (-13.8%)
335.95
est: 328.42 (+2.3%)
354.28
340.90 – 363.54
+7.9% YoY
348.52
335.48 – 369.46
-1.6% YoY
379.04
363.32 – 404.08
+8.8% YoY
445.54
392.86 – 482.43
+17.5% YoY
433.30
416.94 – 444.63
-2.7% YoY
459.30
441.95 – 471.31
+6.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-06-04 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-06-03 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-06-02 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-06-01 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-29 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-25 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 2/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 2/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 2/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
130.34B
OE per share TTM
201.05
Owner's Yield
6.28%
Maintenance CapEx ratio
9.63%
Maint CapEx / Avg PPE
16.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.58M
Shares Outstanding
648.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshihiro Nakai Executive Officer, President, Chief Executive Officer & Representative Director 175M male
Satoshi Tanaka Exe. VP, Exe. Officer of Managing Finance Div, Human Resources Div & Auditing and Rep. Director 105M male
Hiroshi Shinozaki Senior Managing Executive Officer & Director 78M male
Toru Ishii Senior Managing Executive Officer, Acting Head of Int. Business HQ & Director 78M male
Hiroaki Yoshida Managing Executive Officer male
Naoki Kawamura Executive Officer & Head of Corporate Institutional Management Department
Takahiro Kishi Executive Officer & Head of Auditing Department
Miwa Yamada Executive Officer & Head of ESG Management Promotion Division female
Keizo Yoshimoto Senior Managing Executive Officer & Head of Corporate Administration HQ male
Kenji Okazawa Executive Officer & Head of Technical Management Division
Kohei Hirota Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits