Subscribe

Virbac S.A. (VIRP.PA)

EUR320.00 -2.00 (-0.62%)
FR PAR Healthcare Drug Manufacturers - General
Address 13e rue LID - BP 27 6511
Carros, FR
CEO Habib Ramdani
IPO 1992-07-07
ISIN FR0000031577

Explore sections of this company profile

Also trades on Euronext Paris · VIRP.PA (EUR) Other OTC · VRBCF (USD)
Description

Founded in 1968 and based in Carros, France, Virbac S.A. is a prominent developer and distributor of a wide array of animal health products and services. The company's global operations extend across France, Europe, Latin America, North America, Asia Pacific, the Middle East, and Africa, catering to both domestic companion animals and commercial livestock. Its extensive portfolio encompasses vaccines, dental hygiene products, reproductive health solutions, dermatological treatments, parasiticides, diagnostic instruments, antibiotics, and aquaculture offerings. Furthermore, Virbac supplies specialized veterinary pharmaceuticals for anesthesia, geriatric care, behavioral management, and injectable micronutrients, alongside pet food and electronic identification systems. These diverse solutions are designed to support veterinarians, agricultural producers, and individual pet owners worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR320.00 -2.00 (-0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.0K
Beta
0.76
Float Shares
4.09M
Free Float %
48.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.42% -1.10% -3.50% -3.11% -2.58% +0.28% +8.14% +25.79% +34.27% +131.36% +127.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
320.00
DCF (Unlevered) 290.35 -9.3%
DCF (Levered) 427.59 +33.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.70
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    +4.8% Q4'25: +14.1% (vs Q4'23)
  • EPS growth Drug Manufacturers - General: +18.2%
    +3.7% Q4'25: +47.2% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +10.6% Q4'25: +17.6% (vs Q4'23)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +14.9% Q4'25: +11.8% (vs Q4'23)
  • ROIC Drug Manufacturers - General: +10.2%
    +11.6% Q4'25: +19.3% (vs Q4'23)
  • Share dilution Drug Manufacturers - General: +0.0%
    +0.1% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    1.06× Q4'25: 0.61× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 290.35 Current price: 320.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
8 Rev. Ana.
6 EPS Ana.
Dec 2028
6 Rev. Ana.
6 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
351.16M
est.
367.94M
est: 374.07M (-1.6%)
354.76M
est: 359.82M (-1.4%)
351.40M
est: 362.93M (-3.2%)
372.40M
est: 376.51M (-1.1%)
401.64M
est: 407.06M (-1.3%)
438.55M
est: 446.16M (-1.7%)
443.36M
est: 451.30M (-1.8%)
467.42M
est: 476.46M (-1.9%)
572.83M
est: 580.71M (-1.4%)
623.06M
est: 631.19M (-1.3%)
695.16M
est: 698.57M (-0.5%)
736.08M
est: 747.07M (-1.5%)
773.12M
est: 779.03M (-0.8%)
852.62M
est: 853.94M (-0.2%)
871.83M
est: 871.90M (0.0%)
861.88M
est: 861.70M (+0.0%)
868.93M
est: 868.80M (+0.0%)
938.34M
est: 937.80M (+0.1%)
934.20M
est: 937.95M (-0.4%)
1.06B
est: 1.06B (+0.2%)
1.22B
est: 1.20B (+1.6%)
1.25B
est: 1.34B (-6.9%)
1.40B
est: 1.40B (+0.0%)
1.46B
est: 1.47B (-0.4%)
1.54B
1.53B – 1.54B
+4.5% YoY
1.62B
1.60B – 1.67B
+5.6% YoY
1.71B
1.70B – 1.71B
+5.2% YoY
1.81B
1.79B – 1.84B
+6.2% YoY
1.92B
1.90B – 1.95B
+5.8% YoY
EBITDA
36.60M
est.
40.82M
est: 37.50M (+8.9%)
32.58M
est: 32.90M (-1.0%)
41.24M
est: 27.65M (+49.1%)
50.02M
est: 34.54M (+44.8%)
54.54M
est: 49.42M (+10.3%)
63.91M
est: 50.50M (+26.6%)
68.57M
est: 55.84M (+22.8%)
74.49M
est: 62.53M (+19.1%)
106.97M
est: 83.85M (+27.6%)
107.14M
est: 110.22M (-2.8%)
123.57M
est: 113.11M (+9.2%)
133.14M
est: 124.59M (+6.9%)
139.03M
est: 110.85M (+25.4%)
84.69M
est: 129.45M (-34.6%)
109.48M
est: 40.48M (+170.5%)
107.36M
est: 76.70M (+40.0%)
117.77M
est: 62.21M (+89.3%)
159.56M
est: 78.16M (+104.1%)
231.67M
est: 108.91M (+112.7%)
199.46M
est: 110.43M (+80.6%)
215.55M
est: 115.43M (+86.7%)
230.65M
est: 270.86M (-14.8%)
276.26M
est: 283.37M (-2.5%)
277.99M
est: 297.31M (-6.5%)
310.71M
309.52M – 312.27M
+4.5% YoY
328.16M
322.60M – 337.66M
+5.6% YoY
345.10M
344.20M – 346.01M
+5.2% YoY
366.65M
362.78M – 372.99M
+6.2% YoY
387.87M
383.78M – 394.58M
+5.8% YoY
EBIT
28.95M
est.
30.05M
est: 32.92M (-8.7%)
21.21M
est: 33.19M (-36.1%)
28.47M
est: 22.89M (+24.4%)
33.32M
est: 29.18M (+14.2%)
40.90M
est: 34.79M (+17.5%)
52.63M
est: 43.79M (+20.2%)
54.79M
est: 52.30M (+4.8%)
58.29M
est: 57.66M (+1.1%)
88.55M
est: 71.06M (+24.6%)
86.82M
est: 95.32M (-8.9%)
98.89M
est: 95.40M (+3.7%)
102.49M
est: 105.02M (-2.4%)
108.67M
est: 108.55M (+0.1%)
29.99M
est: 121.13M (-75.2%)
72.71M
est: 35.42M (+105.3%)
60.55M
est: 68.44M (-11.5%)
58.68M
est: 57.95M (+1.3%)
104.82M
est: 70.16M (+49.4%)
184.04M
est: 93.35M (+97.1%)
156.12M
est: 94.65M (+64.9%)
169.73M
est: 98.93M (+71.6%)
183.04M
est: 213.79M (-14.4%)
218.91M
est: 223.67M (-2.1%)
218.15M
est: 234.67M (-7.0%)
245.25M
244.31M – 246.48M
+4.5% YoY
259.02M
254.63M – 266.52M
+5.6% YoY
272.39M
271.68M – 273.11M
+5.2% YoY
289.40M
286.35M – 294.41M
+6.2% YoY
306.15M
302.92M – 311.45M
+5.8% YoY
Net Income
14.27M
est.
39.78M
est: 16.51M (+140.9%)
27.55M
est: 17.03M (+61.8%)
16.73M
est: 9.62M (+73.8%)
19.80M
est: 12.58M (+57.4%)
24.91M
est: 21.46M (+16.1%)
31.87M
est: 27.40M (+16.3%)
36.29M
est: 31.36M (+15.7%)
39.68M
est: 37.52M (+5.7%)
64.31M
est: 47.29M (+36.0%)
58.56M
est: 68.91M (-15.0%)
66.63M
est: 65.96M (+1.0%)
60.52M
est: 71.22M (-15.0%)
63.60M
est: 63.09M (+0.8%)
9.41M
est: 70.63M (-86.7%)
34.65M
est: 9.65M (+258.9%)
-2.58M
est: 34.36M (-107.5%)
20.10M
est: -2.57M (+881.9%)
51.55M
est: 21.70M (+137.6%)
136.04M
est: 49.12M (+177.0%)
113.16M
est: 49.80M (+127.2%)
121.97M
est: 119.47M (+2.1%)
121.30M
est: 141.19M (-14.1%)
145.29M
est: 149.95M (-3.1%)
150.89M
est: 150.89M (+0.0%)
167.15M
164.86M – 175.44M
+10.8% YoY
191.91M
171.73M – 203.97M
+14.8% YoY
209.56M
186.88M – 226.21M
+9.2% YoY
205.03M
202.22M – 209.64M
-2.2% YoY
— – —
-100.0% YoY
SGA
91.71M
est.
est: 100.45M (-100.0%)
est: 93.98M (-100.0%)
1.30M
est: 98.65M (-98.7%)
1.49M
est: 107.85M (-98.6%)
1.60M
est: 118.79M (-98.7%)
est: 127.30M (-100.0%)
117.00M
est: 122.70M (-4.6%)
233.86M
est: 134.71M (+73.6%)
138.75M
est: 164.42M (-15.6%)
13.64M
est: 171.95M (-92.1%)
158.74M
est: 197.22M (-19.5%)
355.45M
est: 214.42M (+65.8%)
375.50M
est: 220.97M (+69.9%)
460.32M
est: 250.88M (+83.5%)
451.64M
est: 271.53M (+66.3%)
442.15M
est: 278.91M (+58.5%)
446.32M
est: 275.30M (+62.1%)
453.86M
est: 317.05M (+43.2%)
164.17M
est: 282.38M (-41.9%)
205.05M
est: 286.30M (-28.4%)
239.61M
est: 299.27M (-19.9%)
234.16M
est: 329.87M (-29.0%)
645.44M
est: 313.89M (+105.6%)
281.24M
est: 362.08M (-22.3%)
378.41M
376.96M – 380.30M
+4.5% YoY
399.65M
392.89M – 411.23M
+5.6% YoY
420.29M
419.19M – 421.39M
+5.2% YoY
446.54M
441.82M – 454.26M
+6.2% YoY
472.38M
467.39M – 480.55M
+5.8% YoY
EPS
1.71
est.
4.57
est: 1.98 (+130.6%)
3.16
est: 1.34 (+135.2%)
2.01
est: 1.66 (+21.4%)
2.33
est: 2.21 (+5.6%)
2.91
est: 2.98 (-2.4%)
3.60
est: 3.73 (-3.6%)
4.11
est: 4.01 (+2.4%)
4.48
est: 4.39 (+2.0%)
7.32
est: 6.63 (+10.4%)
6.83
est: 6.93 (-1.4%)
7.91
est: 7.75 (+2.0%)
7.18
est: 7.22 (-0.6%)
7.54
est: 7.64 (-1.4%)
1.12
est: 1.76 (-36.5%)
4.11
est: 4.17 (-1.3%)
-0.31
est: 3.37 (-109.2%)
2.39
est: 3.67 (-34.9%)
6.11
est: 6.93 (-11.8%)
16.12
est: 8.57 (+88.0%)
13.40
est: 13.44 (-0.3%)
14.44
est: 14.49 (-0.4%)
14.40
est: 16.84 (-14.5%)
17.34
est: 17.79 (-2.5%)
17.98
est: 18.58 (-3.2%)
20.32
19.65 – 20.91
+9.4% YoY
22.42
20.47 – 24.31
+10.3% YoY
24.42
22.27 – 26.96
+8.9% YoY
24.43
24.10 – 24.98
+0.1% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 2/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
304.52M
OE per share TTM
36.22
Owner's Yield
10.10%
Maintenance CapEx ratio
27.53%
Maint CapEx / Avg PPE
26.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
34.3K
Shares Outstanding
8.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul Martingell Chief Executive Officer 574.7K male
Habib Ramdani Executive VP, Deputy CEO & CFO 517.9K male
Marc Bistuer Executive Vice President of Compliance 336.0K male
Francesca Cortella Executive Vice President of Human Resources female
Giovanni Abruzzini Executive Vice President of North America Region male
Nathalie Pollet Executive Vice President of Global Marketing & Market Development female
Sandrine Brunel Head of Corporate Communications female
André Mathieu Executive Vice President of Operations male
Sophie Favini Executive Vice President of International Region female
Bertrand Havrileck Executive Vice President of R&D male
Enguerrand Dubois Executive Vice President of Europe Region
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits