Subscribe

Villeroy & Boch AG (VIB3.DE)

EUR15.80 +0.00 (+0.00%)
DE XETRA Consumer Cyclical Furnishings, Fixtures & Appliances
Address Saaruferstrasse 1-3 66693
Mettlach, DE
CEO Gabriele Schupp
Website villeroyboch-group.com
IPO 1999-03-16
ISIN DE0007657231

Explore sections of this company profile

Also trades on Deutsche Börse · VIB3.DE (EUR) London Stock Exchange · 0OPA.L (EUR) Other OTC · VLBOF (USD)
Description

Established in Mettlach, Germany, in 1748, Villeroy & Boch AG is a global manufacturer and seller of ceramic products, primarily under its own renowned brand. The company's operations are divided into two key segments: Bathroom and Wellness, and Dining & Lifestyle. The Bathroom and Wellness division provides a comprehensive suite of products including ceramic sanitary fixtures, kitchen sinks, bathroom furnishings, various types of tubs (bathtubs, shower tubs, whirlpools), and a range of bath and kitchen fittings and accessories. Meanwhile, the Dining & Lifestyle segment supplies tableware, glassware, cutlery, gifts, decorative accessories, and innovative porcelain-based "to-go" solutions. In addition to these, Villeroy & Boch offers tiles, fixtures, timber flooring, lighting, various textiles for kitchens and bathrooms, kitchen cabinetry, and furnishings for living, dining, and sleeping areas. Its products reach customers through roughly 90 dedicated Villeroy & Boch brand stores, approximately 500 points of sale within department stores, and its online retail channels. The company caters to a broad clientele, including distributors, skilled tradespeople, architects, interior designers, project planners, specialized porcelain retailers, major department store chains, online vendors, residential construction firms, and establishments in the hospitality sector (hotels and restaurants).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR15.80 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.5K
Beta
1.00
Float Shares
23.67M
Free Float %
88.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.13% -1.23% -8.29% -17.90% -0.93% -4.75% -4.18% -17.48% -5.31% +25.20% +78.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.80
DCF (Unlevered) 31.56 +99.7%
DCF (Levered) 32.84 +107.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.42
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +1.8% Q1'26: -13.7% (vs Q1'25)
  • ✓
    EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +150.0% ★ Q1'26: -45.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +6.8% ★ Q1'26: -0.9% (vs Q1'25)
  • ✗
    EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +3.9% Q1'26: +6.1% (vs Q1'25)
  • ✗
    ROIC Furnishings, Fixtures & Appliances: +6.4%
    +4.7% Q1'26: +6.4% (vs Q1'25)
  • ✗
    Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.9% Q1'26: -10.8% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    3.45× Q1'26: 3.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 49% × Ke + 51% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 31.56 Current price: 15.80
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1996
actual 		Dec 1997
actual 		Dec 1998
actual 		Dec 1999
actual 		Dec 2001
actual 		Dec 2006
actual 		Dec 2007
actual 		Dec 2008
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
756.49M
est.
676.56M
est.
785.45M
est.
813.41M
est.
991.65M
est.
954.69M
est.
975.70M
est.
840.88M
est: 854.57M (-1.6%)
714.19M
est: 716.18M (-0.3%)
742.90M
est: 772.82M (-3.9%)
743.60M
est: 755.67M (-1.6%)
745.30M
est: 766.22M (-2.7%)
766.30M
est: 783.40M (-2.2%)
803.80M
est: 792.55M (+1.4%)
820.10M
est: 829.00M (-1.1%)
836.50M
est: 838.00M (-0.2%)
853.10M
est: 856.20M (-0.4%)
833.30M
est: 832.80M (+0.1%)
800.90M
est: 785.00M (+2.0%)
945.00M
est: 923.00M (+2.4%)
994.50M
est: 999.00M (-0.5%)
901.90M
est: 940.00M (-4.1%)
1.42B
est: 1.41B (+0.7%)
1.45B
est: 1.45B (-0.2%)
1.32B
1.32B – 1.32B
-8.8% YoY
1.39B
1.39B – 1.39B
+5.1% YoY
1.45B
1.45B – 1.45B
+4.3% YoY
EBITDA
95.21M
est.
83.47M
est.
73.36M
est.
73.16M
est.
89.40M
est.
117.79M
est.
120.38M
est.
59.93M
est: 105.43M (-43.2%)
-14.57M
est: 45.60M (-132.0%)
55.00M
est: -40.76M (+234.9%)
59.10M
est: 41.07M (+43.9%)
70.20M
est: 42.99M (+63.3%)
71.40M
est: 57.56M (+24.0%)
64.30M
est: 53.82M (+19.5%)
71.00M
est: 61.82M (+14.9%)
73.60M
est: 62.56M (+17.6%)
74.70M
est: 68.27M (+9.4%)
157.40M
est: 65.38M (+140.7%)
79.90M
est: 98.80M (-19.1%)
136.00M
est: 116.17M (+17.1%)
142.30M
est: 125.73M (+13.2%)
143.20M
est: 150.23M (-4.7%)
119.00M
est: 175.20M (-32.1%)
131.90M
est: 180.00M (-26.7%)
164.23M
164.23M – 164.23M
-8.8% YoY
172.55M
172.55M – 172.55M
+5.1% YoY
180.00M
180.00M – 180.00M
+4.3% YoY
EBIT
57.49M
est.
50.40M
est.
17.55M
est.
17.50M
est.
21.38M
est.
71.12M
est.
72.69M
est.
31.72M
est: 63.66M (-50.2%)
-47.30M
est: 28.48M (-266.1%)
38.00M
est: -53.31M (+171.3%)
32.10M
est: 36.18M (-11.3%)
43.90M
est: 31.33M (+40.1%)
44.50M
est: 44.17M (+0.8%)
45.00M
est: 44.37M (+1.4%)
44.50M
est: 45.50M (-2.2%)
51.10M
est: 47.96M (+6.6%)
51.90M
est: 51.05M (+1.7%)
99.40M
est: 52.05M (+91.0%)
39.80M
est: 59.66M (-33.3%)
90.50M
est: 70.14M (+29.0%)
100.40M
est: 75.92M (+32.2%)
91.90M
est: 116.18M (-20.9%)
45.30M
est: 104.20M (-56.5%)
56.20M
est: 107.05M (-47.5%)
97.67M
97.67M – 97.67M
-8.8% YoY
102.62M
102.62M – 102.62M
+5.1% YoY
107.05M
107.05M – 107.05M
+4.3% YoY
Net Income
-1.51M
est.
10.28M
est.
11.94M
est.
11.91M
est.
14.55M
est.
9.70M
est.
21.28M
est.
11.05M
est: 11.85M (-6.7%)
-62.80M
est: 5.28M (-1,288.2%)
18.30M
est: -67.77M (+127.0%)
14.70M
est: 17.89M (-17.8%)
23.90M
est: 14.91M (+60.3%)
24.30M
est: 24.44M (-0.6%)
27.30M
est: 24.96M (+9.4%)
29.10M
est: 28.56M (+1.9%)
29.90M
est: 29.32M (+2.0%)
33.50M
est: 30.65M (+9.3%)
80.20M
est: 32.59M (+146.1%)
22.60M
est: 25.47M (-11.3%)
60.20M
est: 54.39M (+10.7%)
71.20M
est: 66.33M (+7.3%)
60.70M
est: 90.12M (-32.6%)
5.90M
est: 25.16M (-76.5%)
14.70M
est: 10.17M (+44.5%)
15.79M
15.79M – 15.79M
+55.3% YoY
36.67M
36.67M – 36.67M
+132.2% YoY
58.35M
58.35M – 58.35M
+59.1% YoY
SGA
257.92M
est.
226.12M
est.
288.33M
est.
287.58M
est.
351.38M
est.
319.08M
est.
326.10M
est.
302.31M
est: 285.62M (+5.8%)
266.30M
est: 215.58M (+23.5%)
286.00M
est: 287.36M (-0.5%)
294.20M
est: 280.92M (+4.7%)
297.30M
est: 286.45M (+3.8%)
302.60M
est: 291.80M (+3.7%)
318.00M
est: 294.25M (+8.1%)
318.10M
est: 314.84M (+1.0%)
325.60M
est: 304.06M (+7.1%)
313.80M
est: 315.54M (-0.6%)
320.90M
est: 289.54M (+10.8%)
276.30M
est: 267.64M (+3.2%)
320.60M
est: 314.69M (+1.9%)
323.50M
est: 340.60M (-5.0%)
325.00M
est: 338.78M (-4.1%)
475.80M
est: 362.97M (+31.1%)
459.40M
est: 486.39M (-5.5%)
443.79M
443.79M – 443.79M
-8.8% YoY
466.27M
466.27M – 466.27M
+5.1% YoY
486.39M
486.39M – 486.39M
+4.3% YoY
EPS
-0.06
est.
0.50
est.
0.61
est.
0.75
est.
0.80
est.
0.37
est.
0.81
est.
0.42
est: 0.45 (-6.4%)
-2.38
est: -2.65 (+10.1%)
0.69
est: 1.03 (-32.7%)
0.56
est: 0.62 (-10.0%)
0.91
est: 0.69 (+31.2%)
0.92
est: 0.85 (+8.0%)
1.03
est: 0.96 (+7.6%)
1.10
est: 1.10 (+0.0%)
1.13
est: 1.21 (-6.3%)
1.27
est: 1.30 (-2.4%)
3.00
est: 1.24 (+141.9%)
0.86
est: 0.96 (-10.4%)
2.27
est: 2.05 (+10.7%)
2.69
est: 2.50 (+7.6%)
2.29
est: 2.28 (+0.4%)
0.22
est: 0.94 (-76.6%)
0.55
est: 0.38 (+44.7%)
0.59
0.59 – 0.59
+55.3% YoY
1.37
1.37 – 1.37
+132.2% YoY
2.18
2.18 – 2.18
+59.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-28 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-27 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-26 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-25 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-22 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-21 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-20 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-19 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-18 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-15 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-14 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-13 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B 3/5 4/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-07 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-06 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-05 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-04 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-29 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-28 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-27 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-24 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
68.13M
OE per share TTM
2.54
Owner's Yield
15.85%
Maintenance CapEx ratio
622.75%
Maint CapEx / Avg PPE
27.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 109.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.4K
Shares Outstanding
26.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gabriele Schupp Chief Executive Officer, Dining & Lifestyle Director and Chairwoman of the Management Board 1M female
Georg Lorz Chief Operating Officer of Bathroom & Wellness and Member of Management Board 736.3K male
Markus Warncke Chief Financial Director & Member of Management Board 736.0K —
Esther Jehle Head of HR and Organisational Development & Member of Management Board 562.6K —
Peter Domma Director of Digitalization & IT, Chief Digital Officer and Member of Management Board 495.0K —
Jorg Hagmaier Head of Corporate Human Resources — male
Susanne Reiter Head of Corporate Treasury & Investor Relations — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Furnishings, Fixtures & Appliances