Subscribe

Unite Group Plc (UTG.L)

GBp520.00 -4.00 (-0.76%)
GB LSE Real Estate REIT - Diversified
Address South Quay House BS1 6FL
Bristol, GB
CEO Joseph Julian Lister
IPO 1999-06-01
ISIN GB0006928617

Explore sections of this company profile

Also trades on London Stock Exchange · UTG.L (GBp) Other OTC · UTGPF (USD)
Description

Unite Students, operating under Unite Group Plc, is the United Kingdom's leading entity in the ownership, management, and development of purpose-built student accommodation (PBSA). It primarily serves the nation's renowned Higher Education sector. After successfully completing the £1.4 billion acquisition of Liberty Living's UK assets in November 2019, the company now provides housing for 76,000 students across 177 properties located in 27 prominent university towns and cities. At the heart of Unite's mission is the goal to offer a "Home for Success" to its student residents and to be recognised as the most trusted brand within the sector. This objective is realised through exceptional service, dedicated personnel, and high-quality properties, all meticulously designed based on a profound understanding of students' needs and preferences. Unite's accommodation offerings are characterised by their superior quality, affordability, and secure environments, strategically positioned in desirable student locations. Most students reside in en-suite study bedrooms, with rents comprehensively covering all utility costs, insurance, 24-hour security, and high-speed Wi-Fi. The MyUnite mobile application further enhances practical support, enabling instant messaging and maintenance requests. Demonstrating a strong commitment to safety, Unite holds an impressive five-star rating from the British Safety Council, awarded after a thorough Occupational Health and Safety audit. This audit assesses performance against key safety management indicators, setting an international benchmark and advocating for continuous improvement. Operational excellence and customer satisfaction are bolstered by an innovative, proprietary operating platform. This system not only delivers significant benefits to students, such as a streamlined online booking process, but also empowers Unite to extract greater value from its portfolio through economies of scale and sophisticated revenue management. A central strategic priority involves achieving consistent and sustainable earnings, underpinned by a robust capital structure. A critical facet of this strategy is to expand the number of beds available through partnerships with top UK universities experiencing unprecedented student demand. Currently, Unite collaborates with 60 universities nationwide, with 52% of its rooms secured via 'nomination agreements,' which provide excellent predictability for future occupancy rates and rental income growth. Beyond providing housing, Unite is dedicated to assisting students in navigating the significant "Leap" into university life. Recognising the common discrepancy between student expectations and reality, the company developed the "Leapskills" programme. This initiative prepares prospective students for independent living by introducing various student life scenarios that encourage group discussions on conflict resolution, problem-solving, and the dynamics of shared living, thereby aligning expectations with practical experience. Furthermore, Unite is the primary founder and a major contributor to the Unite Foundation, a charitable trust that grants free accommodation scholarships to talented students facing financial challenges. To date, the Foundation has supported 434 young individuals in close collaboration with 27 partner universities. Financially, Unite is invested in and manages two specialised funds and joint ventures with institutional investment partners: the £3 billion Unite UK Student Accommodation Fund (USAF) and the £1 billion London Student Accommodation Vehicle (LSAV). Established in Bristol in 1991, Unite Group is an acclaimed Real Estate Investment Trust (REIT), listed on the London Stock Exchange, and a proud member of the FTSE 250 Index.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp520.00 -4.00 (-0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.95
Float Shares
511.33M
Free Float %
97.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.08% +2.68% +11.36% +2.48% -2.18% -7.69% -40.08% -42.29% -54.49% -21.33% +540.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
520.00
DCF (Unlevered) 271.09 -47.9%
DCF (Levered) 15.69 -97.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 5 -1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +11.2% Q4'25: +12.2% (vs Q4'23)
  • EPS growth
    -79.2% Q4'25: -516.4% (vs Q4'23)
  • FCF margin
    Q4'25: -106.6% (vs Q4'23)
  • EBIT margin
    Q4'25: -53.3% (vs Q4'23)
  • ROIC
    Q4'25: -5.0% (vs Q4'23)
  • Share dilution
    +6.5% Q4'25: +12.4% (vs Q4'23)
  • Debt / EBITDA
    10.97× Q4'25: -4.82× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 271.09 Current price: 520.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2005
actual
Dec 2006
actual
Dec 2008
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
8 EPS Ana.
Dec 2027
6 Rev. Ana.
8 EPS Ana.
Dec 2028
5 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
11.06M
est: 6.34M (+74.4%)
29.95M
est: 16.98M (+76.4%)
24.50M
est: 28.83M (-15.0%)
32.87M
est: 27.80M (+18.2%)
48.06M
est: 36.90M (+30.2%)
113.80M
est: 62.38M (+82.4%)
110.64M
est: 67.46M (+64.0%)
133.59M
est: 55.71M (+139.8%)
193.40M
est: 72.23M (+167.8%)
94.90M
est: 79.28M (+19.7%)
214.60M
est: 109.29M (+96.4%)
97.30M
est: 116.63M (-16.6%)
129.90M
est: 128.97M (+0.7%)
237.60M
est: 146.63M (+62.0%)
156.70M
est: 168.96M (-7.3%)
156.90M
est: 127.90M (+22.7%)
169.50M
est: 162.43M (+4.4%)
156.20M
est: 158.26M (-1.3%)
215.60M
est: 180.78M (+19.3%)
266.90M
est: 198.88M (+34.2%)
259.30M
est: 247.54M (+4.8%)
276.10M
est: 358.10M (-22.9%)
299.30M
est: 355.51M (-15.8%)
332.80M
est: 368.10M (-9.6%)
382.15M
355.08M – 429.70M
+3.8% YoY
389.30M
356.14M – 445.85M
+1.9% YoY
379.62M
373.51M – 385.72M
-2.5% YoY
354.63M
326.94M – 402.50M
-6.6% YoY
379.95M
350.28M – 431.24M
+7.1% YoY
EBITDA
2.68M
est: 4.83M (-44.6%)
6.93M
est: 12.68M (-45.4%)
5.40M
est: 1.53M (+253.4%)
-5.79M
est: -1.93M (-200.3%)
23.18M
est: -60.00M (+138.6%)
1.63M
est: -102.14M (+101.6%)
-10.16M
est: -11.25M (+9.7%)
-56.90M
est: -9.29M (-512.6%)
41.30M
est: -11.42M (+461.7%)
-8.90M
est: 21.51M (-141.4%)
28.50M
est: 15.30M (+86.2%)
34.30M
est: 88.87M (-61.4%)
56.50M
est: 93.66M (-39.7%)
96.80M
est: 111.73M (-13.4%)
91.20M
est: 128.74M (-29.2%)
95.90M
est: 97.46M (-1.6%)
113.00M
est: 123.77M (-8.7%)
69.80M
est: 120.59M (-42.1%)
128.50M
est: -30.60M (+519.9%)
182.10M
est: -37.88M (+580.7%)
401.40M
est: -38.64M (+1,138.7%)
146.80M
est: 257.62M (-43.0%)
482.00M
est: 276.74M (+74.2%)
127.50M
est: 264.81M (-51.9%)
274.92M
255.45M – 309.13M
+3.8% YoY
280.07M
256.22M – 320.75M
+1.9% YoY
273.10M
268.71M – 277.49M
-2.5% YoY
255.13M
235.20M – 289.57M
-6.6% YoY
273.34M
252.00M – 310.24M
+7.1% YoY
EBIT
2.47M
est: 4.71M (-47.6%)
6.48M
est: 12.37M (-47.6%)
4.31M
est: 9.51M (-54.7%)
-7.49M
est: 8.68M (-186.3%)
15.08M
est: 1.46M (+933.0%)
72.25M
est: 45.44M (+59.0%)
103.00M
est: 50.13M (+105.5%)
-100.49M
est: 41.40M (-342.7%)
38.00M
est: 53.68M (-29.2%)
13.40M
est: 33.37M (-59.8%)
142.20M
est: 827.2K (+17,090.8%)
96.40M
est: 86.67M (+11.2%)
130.60M
est: 78.29M (+66.8%)
411.00M
est: 85.98M (+378.0%)
222.30M
est: 125.56M (+77.1%)
246.70M
est: 119.71M (+106.1%)
260.10M
est: 120.71M (+115.5%)
62.20M
est: 117.61M (-47.1%)
119.30M
est: -201.94M (+159.1%)
390.10M
est: -249.97M (+256.1%)
393.60M
est: -255.00M (+254.4%)
140.60M
est: 252.44M (-44.3%)
476.30M
est: -338.40M (+240.7%)
120.60M
est: 259.48M (-53.5%)
269.39M
250.31M – 302.91M
+3.8% YoY
274.43M
251.06M – 314.30M
+1.9% YoY
267.60M
263.30M – 271.91M
-2.5% YoY
249.99M
230.47M – 283.74M
-6.6% YoY
267.84M
246.92M – 303.99M
+7.1% YoY
Net Income
849.0K
est: 15.59M (-94.6%)
3.03M
est: 33.85M (-91.1%)
-2.04M
est: 5.09M (-140.0%)
-25.64M
est: 2.80M (-1,016.6%)
-10.79M
est: -33.98M (+68.3%)
32.31M
est: 4.37M (+640.1%)
71.48M
est: 34.93M (+104.7%)
-115.94M
est: 28.85M (-501.9%)
19.60M
est: 35.46M (-44.7%)
2.10M
est: 21.51M (-90.2%)
125.60M
est: 2.90M (+4,238.3%)
78.00M
est: 134.03M (-41.8%)
102.60M
est: 86.26M (+18.9%)
351.90M
est: 117.77M (+198.8%)
224.00M
est: 407.65M (-45.1%)
221.60M
est: 208.84M (+6.1%)
235.70M
est: 276.73M (-14.8%)
-89.20M
est: 236.31M (-137.7%)
-121.00M
est: -105.40M (-14.8%)
342.40M
est: -130.47M (+362.4%)
350.50M
est: 139.30M (+151.6%)
102.50M
est: 319.36M (-67.9%)
441.90M
est: 234.67M (+88.3%)
97.60M
est: 223.78M (-56.4%)
199.69M
190.72M – 208.66M
-10.8% YoY
208.25M
194.47M – 222.02M
+4.3% YoY
207.99M
178.66M – 237.32M
-0.1% YoY
214.46M
192.69M – 252.09M
+3.1% YoY
237.17M
213.09M – 278.78M
+10.6% YoY
SGA
est: 792.3K (-100.0%)
est: 2.68M (-100.0%)
est: 5.09M (-100.0%)
16.58M
est: 6.65M (+149.2%)
15.11M
est: 22.03M (-31.4%)
15.67M
est: 7.64M (+105.0%)
19.75M
est: 8.27M (+138.9%)
26.31M
est: 11.79M (+123.1%)
est: 14.49M (-100.0%)
est: 28.87M (-100.0%)
est: 13.66M (-100.0%)
23.40M
est: 14.58M (+60.5%)
25.90M
est: 16.12M (+60.7%)
28.50M
est: 18.33M (+55.5%)
25.00M
est: 21.12M (+18.4%)
26.90M
est: 15.99M (+68.3%)
23.60M
est: 20.30M (+16.2%)
27.50M
est: 19.78M (+39.0%)
43.30M
est: 22.60M (+91.6%)
39.60M
est: 24.86M (+59.3%)
32.70M
est: 30.94M (+5.7%)
est: 30.38M (-100.0%)
44.80M
est: 30.16M (+48.5%)
est: 31.23M (-100.0%)
32.42M
30.12M – 36.45M
+3.8% YoY
33.03M
30.21M – 37.82M
+1.9% YoY
32.20M
31.69M – 32.72M
-2.5% YoY
30.08M
27.73M – 34.15M
-6.6% YoY
32.23M
29.71M – 36.58M
+7.1% YoY
EPS
0.04
est: 0.03 (+9.2%)
0.08
est: 0.07 (+3.1%)
-0.01
est: 0.07 (-108.1%)
-0.07
est: -0.16 (+55.9%)
-0.03
est: -0.09 (+66.3%)
0.29
est: 0.01 (+2,911.5%)
0.58
est: 0.07 (+767.8%)
-0.32
est: -0.11 (-185.3%)
0.12
est: -0.02 (+594.6%)
0.01
est: 0.04 (-69.5%)
0.78
est: 0.11 (+620.8%)
0.46
est: 0.14 (+240.7%)
0.53
est: 0.17 (+203.3%)
1.64
est: 0.22 (+643.2%)
1.01
est: 0.26 (+283.4%)
0.95
est: 0.30 (+216.8%)
0.65
est: 0.35 (+86.9%)
-0.25
est: 0.37 (-167.9%)
-0.32
est: 0.24 (-235.8%)
0.86
est: 0.29 (+196.6%)
0.89
est: 0.41 (+118.1%)
0.25
est: 0.63 (-60.2%)
0.96
est: 0.46 (+107.9%)
0.20
est: 0.47 (-57.5%)
0.41
0.39 – 0.43
-12.2% YoY
0.42
0.40 – 0.45
+1.1% YoY
0.43
0.36 – 0.48
+3.2% YoY
0.44
0.39 – 0.51
+1.5% YoY
0.48
0.43 – 0.57
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-28 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-27 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-26 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-22 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-21 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-20 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-19 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-18 B 3/5 2/5 2/5 3/5 4/5 1/5 4/5
2026-05-15 B 3/5 2/5 2/5 3/5 3/5 2/5 4/5
2026-05-14 B 3/5 2/5 2/5 3/5 3/5 2/5 4/5
2026-05-13 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-12 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-11 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-07 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-06 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-05 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-05-01 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-04-30 B 3/5 2/5 2/5 4/5 3/5 2/5 4/5
2026-04-29 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-15 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
125.81M
OE per share TTM
0.29
Owner's Yield
4.98%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.3K
Shares Outstanding
522.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joseph J. Lister Chief Executive Officer & Member of Board 1M male
Michael James Burt Chief Financial Officer & Member of Board 698.0K male
Richard Norman Legh Huntingford Chairman of the Board 263.0K male
Nicola Joy Dulieu Senior Independent Director 85.0K female
Christopher Robert Szpojnarowicz Company Secretary & Group Legal Director male
Rebecca Vicary Group Director of Communications & Corporate Affairs female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits