Subscribe

Tower Limited (TWR.NZ)

NZD1.89 +0.02 (+1.07%)
NZ NZE Financial Services Insurance - Property & Casualty
Address 136 Fanshawe Street 1010
Auckland, NZ
CEO Paul Johnston
IPO 2000-01-01
ISIN NZTWRE0011S2

Explore sections of this company profile

Also trades on Australian Securities Exchange · TWR.AX (AUD) New Zealand Exchange · TWR.NZ (NZD)
Description

Tower Limited, an insurance provider with a heritage stretching back to its establishment in 1869, maintains its headquarters in Auckland, New Zealand. The company furnishes a broad spectrum of general insurance policies to clients throughout New Zealand and the Pacific Islands. Its diverse offerings span personal coverage for vehicles (including cars, motorcycles, electric vehicles, boats, motorhomes, and caravans/trailers), residential properties (such as homes, contents, renters', and landlord policies), and travel protection. Additionally, Tower Limited caters to commercial and agricultural needs with dedicated insurance solutions for businesses, lifestyle blocks, and farms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD1.89 +0.02 (+1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
353.5K
Beta
0.10
Float Shares
329.70M
Free Float %
96.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.05% -8.05% -5.28% +1.89% -1.82% -6.68% +25.67% +209.02% +146.41% +65.35% -54.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.89
DCF (Unlevered) 2.86 +51.2%
DCF (Levered) 13.32 +604.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.13
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Insurance - Property & Casualty: +14.1%
    +9.8% Q1'26: +7.6% (vs Q1'24)
  • EPS growth Insurance - Property & Casualty: +27.5%
    +15.0% Q1'26: +54.6% (vs Q1'24)
  • FCF margin FCF growth · Insurance - Property & Casualty: +25.6%
    +25.8% Q1'26: +10.8% (vs Q1'24)
  • EBIT margin Insurance - Property & Casualty: +16.3%
    +22.3% Q1'26: +10.9% (vs Q1'24)
  • ROIC Insurance - Property & Casualty: +7.9%
    +28.1% Q1'26: +37.6% (vs Q1'24)
  • Share dilution Insurance - Property & Casualty: +0.4%
    -4.1% Q1'26: -8.7% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Property & Casualty: -0.10×
    0.17× Q1'26: 0.18× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 96% × Ke + 4% × Kd (11.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.94 Current price: 1.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
3 Rev. Ana.
2 EPS Ana.
Sep 2027
2 Rev. Ana.
2 EPS Ana.
Sep 2028
2 Rev. Ana.
1 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Sep 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
265.68M
est: 308.40M (-13.9%)
266.25M
est: 280.55M (-5.1%)
267.60M
est: 256.40M (+4.4%)
281.72M
est: 318.00M (-11.4%)
303.36M
est: 166.31M (+82.4%)
327.89M
est: 329.75M (-0.6%)
341.34M
est: 369.49M (-7.6%)
360.01M
est: 394.33M (-8.7%)
412.16M
est: 456.30M (-9.7%)
493.34M
est: 549.86M (-10.3%)
541.56M
est: 578.47M (-6.4%)
599.50M
569.86M – 647.32M
+3.6% YoY
640.99M
585.88M – 696.11M
+6.9% YoY
691.53M
680.35M – 702.71M
+7.9% YoY
757.60M
705.79M – 820.47M
+9.6% YoY
791.70M
737.55M – 857.40M
+4.5% YoY
EBITDA
-5.90M
est: 52.02M (-111.3%)
-657.0K
est: 47.32M (-101.4%)
3.26M
est: 43.25M (-92.5%)
-757.0K
est: 53.63M (-101.4%)
34.48M
est: 28.05M (+22.9%)
34.10M
est: 55.62M (-38.7%)
45.00M
est: 62.32M (-27.8%)
45.39M
est: 66.51M (-31.7%)
31.52M
est: 79.99M (-60.6%)
134.36M
est: 96.39M (+39.4%)
146.08M
est: 101.40M (+44.1%)
105.09M
99.90M – 113.47M
+3.6% YoY
112.36M
102.70M – 122.03M
+6.9% YoY
121.22M
119.26M – 123.18M
+7.9% YoY
132.80M
123.72M – 143.83M
+9.6% YoY
138.78M
129.29M – 150.30M
+4.5% YoY
EBIT
-9.93M
est: 36.44M (-127.3%)
-26.43M
est: 33.15M (-179.7%)
-5.16M
est: 30.30M (-117.0%)
-7.45M
est: 37.57M (-119.8%)
26.31M
est: 19.65M (+33.9%)
19.81M
est: 38.96M (-49.2%)
28.01M
est: 43.66M (-35.8%)
25.87M
est: 46.59M (-44.5%)
8.36M
est: 56.41M (-85.2%)
109.13M
est: 67.98M (+60.5%)
120.65M
est: 71.52M (+68.7%)
74.12M
70.46M – 80.03M
+3.6% YoY
79.25M
72.43M – 86.06M
+6.9% YoY
85.50M
84.11M – 86.88M
+7.9% YoY
93.67M
87.26M – 101.44M
+9.6% YoY
97.88M
91.19M – 106.01M
+4.5% YoY
Net Income
-6.98M
est: 14.42M (-148.4%)
-22.33M
est: 16.41M (-236.1%)
-8.46M
est: 22.05M (-138.4%)
-6.77M
est: -2.84M (-138.1%)
16.57M
est: 20.00M (-17.2%)
11.89M
est: 17.37M (-31.5%)
18.68M
est: 17.92M (+4.2%)
18.80M
est: 23.35M (-19.5%)
-1.23M
est: 33.25M (-103.7%)
74.29M
est: 88.21M (-15.8%)
83.67M
est: 109.69M (-23.7%)
66.98M
61.83M – 72.12M
-38.9% YoY
63.29M
61.36M – 80.56M
-5.5% YoY
73.73M
70.48M – 85.70M
+16.5% YoY
94.22M
85.84M – 104.39M
+27.8% YoY
96.04M
87.50M – 106.40M
+1.9% YoY
SGA
30.14M
est: 61.65M (-51.1%)
32.12M
est: 56.08M (-42.7%)
27.60M
est: 51.25M (-46.1%)
36.97M
est: 63.57M (-41.8%)
66.57M
est: 33.24M (+100.2%)
52.32M
est: 65.92M (-20.6%)
46.24M
est: 73.86M (-37.4%)
91.80M
est: 78.82M (+16.5%)
92.70M
est: 93.61M (-1.0%)
96.86M
est: 112.81M (-14.1%)
115.95M
est: 118.68M (-2.3%)
122.99M
116.91M – 132.80M
+3.6% YoY
131.50M
120.20M – 142.81M
+6.9% YoY
141.87M
139.58M – 144.17M
+7.9% YoY
155.43M
144.80M – 168.33M
+9.6% YoY
162.42M
151.31M – 175.90M
+4.5% YoY
EPS
-0.03
est: 0.04 (-177.4%)
-0.10
est: 0.05 (-321.7%)
-0.04
est: 0.06 (-163.7%)
-0.02
est: -0.01 (-181.3%)
0.05
est: 0.05 (-17.2%)
0.03
est: 0.05 (-40.3%)
0.04
est: 0.05 (-10.1%)
0.05
est: 0.06 (-26.3%)
0.00
est: 0.09 (-103.5%)
0.20
est: 0.22 (-9.0%)
0.23
est: 0.30 (-23.0%)
0.18
0.17 – 0.20
-40.4% YoY
0.18
0.17 – 0.22
+3.2% YoY
0.21
0.19 – 0.24
+15.7% YoY
0.26
0.24 – 0.29
+21.8% YoY
0.26
0.24 – 0.29
+1.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-01 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-24 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
228.93M
OE per share TTM
0.65
Owner's Yield
34.96%
Maintenance CapEx ratio
2.74%
Maint CapEx / Avg PPE
6.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.01% 540.9K 0.39%
2 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 44.6K 0.24%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 462.3K 0.22%
4 Dimensional - International Vector Equity ETF DXIV 0.00% 4.8K 0.53%
5 Avantis Responsible International Equity ETF AVSD 0.00% 10.9K 0.23%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 233.1K 0.28%
7 Avantis International Equity ETF AVDE 0.00% 36.4K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
131.9K
Shares Outstanding
343.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul Johnston Chief Executive Officer 657.6K male
Emily Davies Head of Corporate Affairs & Sustainability female
James Silcock Head of Strategy, Planning & Investor Relations male
Johannah Benton Acting Co Chief Data Digital Officer
Michelle Finch Chief Customer & Marketing Officer female
Ronald Mudaliar Chief Underwriting Officer male
Sharyn Reichstein Chief Risk Officer female
Simon John Hoole Interim Chief Financial Officer male
Stephen Hastings Chief Data & Analytics Officer
Steve Wilson Chief Claims Officer male
Angus Shelton Interim Chief Financial Officer male
Tania Pearson General Counsel & Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits