Subscribe

Lotte Non - Life Insurance Co., Ltd. (000400.KS)

KRW2,280.00 +5.00 (+0.22%)
KR KSC Financial Services Insurance - Property & Casualty
Address 3, Sowol-ro 100-778
Seoul, KR
CEO Eun-Ho Lee
IPO 2002-01-28
ISIN KR7000400002

Explore sections of this company profile

Description

Lotte Non-Life Insurance Co., Ltd. operates within South Korea, delivering a comprehensive array of non-life insurance solutions. Their product lineup includes policies for automobiles, property (fire), general liabilities, long-term risks, marine activities, and retirement planning, alongside reinsurance services. The company distributes these offerings to customers through LC consultants, strategic bancassurance partnerships, and dedicated financial centers. Founded in 1946 and headquartered in Seoul, South Korea, the firm is a subsidiary of Big Tura Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW2,280.00 +5.00 (+0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
908.1K
Beta
0.45
Float Shares
48.94M
Free Float %
15.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.86% +4.12% -1.60% +10.65% +19.05% +23.63% +39.79% +27.45% +6.17% -24.56% +22.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,280.00
DCF (Unlevered) 14,239.02 +524.5%
DCF (Levered) 20,650.25 +805.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.51
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Property & Casualty: +14.1%
    +42.5% Q1'26: -0.8% (vs Q1'25)
  • EPS growth Insurance - Property & Casualty: +27.5%
    +142.4% Q1'26: -288.3% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Property & Casualty: +25.6%
    +45.0% Q1'26: +27.4% (vs Q1'25)
  • EBIT margin Insurance - Property & Casualty: +16.3%
    +11.2% Q1'26: +5.7% (vs Q1'25)
  • ROIC Insurance - Property & Casualty: +7.9%
    +19.9% Q1'26: +6.9% (vs Q1'25)
  • Share dilution Insurance - Property & Casualty: +0.4%
    +0.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Property & Casualty: -0.10×
    2.26× Q1'26: 4.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 41% × Ke + 59% × Kd (33.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,239.02 Current price: 2,280.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
3.04T
est: 2.38T (+27.9%)
2.55T
est: 2.38T (+7.2%)
2.75T
est: 2.51T (+9.6%)
2.27T
est: 2.32T (-2.2%)
1.49T
est: 2.42T (-38.6%)
1.99T
est: 2.54T (-21.8%)
3.22T
est: 2.38T (+35.5%)
2.51T
2.51T – 2.51T
+5.6% YoY
2.32T
2.32T – 2.32T
-7.6% YoY
2.42T
2.42T – 2.42T
+4.5% YoY
2.54T
2.54T – 2.54T
+4.9% YoY
EBITDA
144.73B
est: 355.44B (-59.3%)
-37.57B
est: 355.44B (-110.6%)
10.25B
est: 375.47B (-97.3%)
201.65B
est: 346.76B (-41.8%)
126.57B
est: 362.46B (-65.1%)
763.64B
est: 380.11B (+100.9%)
397.27B
est: 412.31B (-3.6%)
435.55B
435.55B – 435.55B
+5.6% YoY
402.25B
402.25B – 402.25B
-7.6% YoY
420.46B
420.46B – 420.46B
+4.5% YoY
440.93B
440.93B – 440.93B
+4.9% YoY
EBIT
135.15B
est: 320.50B (-57.8%)
-56.49B
est: 320.50B (-117.6%)
-12.81B
est: 338.57B (-103.8%)
177.67B
est: 312.68B (-43.2%)
99.83B
est: 326.84B (-69.5%)
723.35B
est: 342.75B (+111.0%)
360.35B
est: 375.91B (-4.1%)
397.10B
397.10B – 397.10B
+5.6% YoY
366.73B
366.73B – 366.73B
-7.6% YoY
383.34B
383.34B – 383.34B
+4.5% YoY
402.00B
402.00B – 402.00B
+4.9% YoY
Net Income
91.31B
est: 180.21B (-49.3%)
-51.17B
est: 180.21B (-128.4%)
-24.22B
est: 186.39B (-113.0%)
119.88B
est: 107.88B (+11.1%)
-99.20B
est: 123.95B (-180.0%)
285.58B
est: 143.43B (+99.1%)
51.32B
est: 180.93B (-71.6%)
187.13B
187.13B – 187.13B
+3.4% YoY
108.31B
108.31B – 108.31B
-42.1% YoY
124.44B
124.44B – 124.44B
+14.9% YoY
144.00B
144.00B – 144.00B
+15.7% YoY
SGA
170.71B
est: 79.25B (+115.4%)
169.52B
est: 79.25B (+113.9%)
147.26B
est: 83.71B (+75.9%)
136.83B
est: 77.31B (+77.0%)
18.52B
est: 80.81B (-77.1%)
43.75B
est: 84.75B (-48.4%)
46.15B
est: 60.62B (-23.9%)
64.04B
64.04B – 64.04B
+5.6% YoY
59.14B
59.14B – 59.14B
-7.6% YoY
61.82B
61.82B – 61.82B
+4.5% YoY
64.83B
64.83B – 64.83B
+4.9% YoY
EPS
686.30
est: 583.00 (+17.7%)
-308.51
est: 583.00 (-152.9%)
-78.34
est: 603.00 (-113.0%)
378.95
est: 349.00 (+8.6%)
-204.13
est: 401.00 (-150.9%)
965.39
est: 464.00 (+108.1%)
165.38
est: 583.00 (-71.6%)
603.00
603.00 – 603.00
+3.4% YoY
349.00
349.00 – 349.00
-42.1% YoY
401.00
401.00 – 401.00
+14.9% YoY
464.00
464.00 – 464.00
+15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B 3/5 4/5 3/5 2/5 1/5 3/5 3/5
2026-05-12 B 3/5 5/5 3/5 2/5 1/5 3/5 3/5
2026-05-11 B 3/5 4/5 3/5 2/5 1/5 3/5 3/5
2026-05-08 B 3/5 4/5 3/5 2/5 1/5 3/5 3/5
2026-05-07 B 3/5 4/5 3/5 2/5 1/5 3/5 3/5
2026-05-06 B 3/5 4/5 3/5 2/5 1/5 3/5 3/5
2026-05-04 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-30 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-29 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-28 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-27 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-24 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
806.20B
OE per share TTM
2,455.68
Owner's Yield
125.55%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
285.31M
Shares Outstanding
309.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eun-Ho Lee Chief Executive Officer & Acting Representative Director male
GiSeong Ahn MD & Head of Finance Group male
GyuCheol Lee MD & Compliance Officer male
Gyung Oh Chief Information Security Officer & Executive Director male
HyeonGi Lee Head of Automobile & Executive Director male
Hyung-il Kim MD & Strategic Sales Group Leader male
Jaehyun Park MD & Head of Financial Investment Group male
JongTaek Do Chief Internal Control Officer & Executive Director male
Joon Hyun Kim Executive Director & Chief Audit Officer male
JunYong Song MD & Head of Asset Management male
Min-Ho Kim Executive Director & Head of Automobile Compensation Group male
Wonjin Choi Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits