MS&AD Insurance Group Holdings, Inc. (8725.T)
Tokyo, JP
MS&AD Insurance Group Holdings, Inc. operates as a global insurance conglomerate, offering a diverse array of insurance and financial services. Its portfolio includes extensive non-life coverage, such as policies for fire, marine, personal accidents, and both optional and mandatory automobile liabilities, among other general insurance products. The company also underwrites life insurance and provides vital reinsurance and risk-related consultancy services. Founded in 1918 and headquartered in Tokyo, Japan, the firm changed its name from Mitsui Sumitomo Insurance Group Holdings, Inc. to its current designation in April 2010.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.55% | -6.97% | +6.26% | -1.02% | +24.83% | +11.01% | +28.66% | +164.93% | +276.73% | +305.64% | +238.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Insurance - Property & Casualty: +14.1%+12.9% Q1'26: +16.5% (vs Q1'25)
-
EPS growth Insurance - Property & Casualty: +27.5%+18.7% Q1'26: +107.9% (vs Q1'25)
-
FCF margin FCF growth · Insurance - Property & Casualty: +25.6%+21.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Insurance - Property & Casualty: +16.3%+14.8% Q1'26: +12.8% (vs Q1'25)
-
ROIC Insurance - Property & Casualty: +7.9%+87.4% ★ Q1'26: +58.8% (vs Q1'25)
-
Share dilution Insurance - Property & Casualty: +0.4%-4.1% ★ Q1'26: -6.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Insurance - Property & Casualty: -0.10×0.84× ★ Q1'26: 1.36× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 11 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 4 Rev. Ana. 8 EPS Ana. |
Mar 2029 2 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.66T
est: 4.75T (-1.9%)
|
4.89T
est: 4.52T (+8.1%)
|
5.23T
est: 5.08T (+3.1%)
|
5.16T
est: 3.44T (+49.9%)
|
5.45T
est: 3.46T (+57.3%)
|
5.01T
est: 5.51T (-9.1%)
|
4.42T
est: 5.15T (-14.0%)
|
4.85T
est: 5.18T (-6.3%)
|
5.11T
est: 5.26T (-2.9%)
|
6.12T
est: 6.35T (-3.5%)
|
6.38T
est: 6.53T (-2.2%)
|
6.85T
6.25T – 7.52T
+5.0% YoY
|
6.89T
6.76T – 7.09T
+0.5% YoY
|
6.65T
6.40T – 7.03T
-3.5% YoY
|
5.60T
5.49T – 5.77T
-15.8% YoY
|
7.37T
7.23T – 7.59T
+31.6% YoY
|
| EBITDA |
288.95B
est: 473.01B (-38.9%)
|
314.55B
est: 450.72B (-30.2%)
|
365.17B
est: 506.16B (-27.9%)
|
329.12B
est: 343.11B (-4.1%)
|
364.92B
est: 345.18B (+5.7%)
|
104.22B
est: 549.06B (-81.0%)
|
300.39B
est: 512.77B (-41.4%)
|
482.62B
est: 516.01B (-6.5%)
|
413.98B
est: 524.19B (-21.0%)
|
593.74B
est: 767.37B (-22.6%)
|
1.04T
est: 789.67B (+31.8%)
|
828.95B
755.49B – 908.93B
+5.0% YoY
|
832.98B
816.98B – 857.88B
+0.5% YoY
|
804.09B
774.17B – 850.66B
-3.5% YoY
|
677.24B
664.23B – 697.49B
-15.8% YoY
|
891.44B
874.32B – 918.09B
+31.6% YoY
|
| EBIT |
226.87B
est: 381.60B (-40.5%)
|
264.53B
est: 363.62B (-27.3%)
|
291.59B
est: 408.34B (-28.6%)
|
253.36B
est: 276.80B (-8.5%)
|
290.80B
est: 278.47B (+4.4%)
|
25.87B
est: 442.95B (-94.2%)
|
216.33B
est: 413.67B (-47.7%)
|
385.51B
est: 416.29B (-7.4%)
|
306.99B
est: 422.88B (-27.4%)
|
472.72B
est: 645.71B (-26.8%)
|
919.17B
est: 664.48B (+38.3%)
|
697.53B
635.72B – 764.83B
+5.0% YoY
|
700.92B
687.45B – 721.87B
+0.5% YoY
|
676.61B
651.43B – 715.80B
-3.5% YoY
|
569.87B
558.92B – 586.91B
-15.8% YoY
|
750.11B
735.70B – 772.54B
+31.6% YoY
|
| Net Income |
136.25B
est: 110.55B (+23.2%)
|
181.52B
est: 142.62B (+27.3%)
|
210.45B
est: 173.89B (+21.0%)
|
154.06B
est: 121.46B (+26.8%)
|
192.71B
est: 174.11B (+10.7%)
|
143.03B
est: 182.06B (-21.4%)
|
144.40B
est: 139.21B (+3.7%)
|
262.80B
est: 221.07B (+18.9%)
|
211.01B
est: 142.06B (+48.5%)
|
369.27B
est: 435.83B (-15.3%)
|
691.66B
est: 655.80B (+5.5%)
|
787.34B
430.89B – 818.43B
+20.1% YoY
|
671.65B
650.36B – 692.94B
-14.7% YoY
|
662.34B
627.72B – 891.91B
-1.4% YoY
|
669.64B
629.26B – 710.02B
+1.1% YoY
|
703.57B
686.00B – 730.91B
+5.1% YoY
|
| SGA |
—
est: 650.53B (-100.0%)
|
—
est: 619.87B (-100.0%)
|
—
est: 696.11B (-100.0%)
|
—
est: 471.87B (-100.0%)
|
—
est: 474.73B (-100.0%)
|
—
est: 755.12B (-100.0%)
|
—
est: 705.20B (-100.0%)
|
—
est: 709.66B (-100.0%)
|
—
est: 720.91B (-100.0%)
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
221.34
est: 71.20 (+210.9%)
|
298.72
est: 91.85 (+225.2%)
|
350.94
est: 111.99 (+213.4%)
|
260.05
est: 78.23 (+232.4%)
|
119.22
est: 112.14 (+6.3%)
|
82.79
est: 117.25 (-29.4%)
|
85.27
est: 89.66 (-4.9%)
|
158.17
est: 142.38 (+11.1%)
|
99.93
est: 91.16 (+9.6%)
|
231.83
est: 290.73 (-20.3%)
|
445.53
est: 437.47 (+1.8%)
|
460.49
289.44 – 549.76
+5.3% YoY
|
448.05
436.86 – 465.46
-2.7% YoY
|
489.21
421.65 – 599.12
+9.2% YoY
|
448.80
422.69 – 476.93
-8.3% YoY
|
472.60
460.80 – 490.97
+5.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Noriyuki Hara | Executive Officer & Chairman | 102M | male |
| Shinichiro Funabiki | President, Group CEO & Representative Director | 97M | male |
| Yasuzo Kanasugi | Vice Chairman of the Board & Executive Officer | 91M | male |
| Kuniyuki Hirano | Executive Officer of Sales | — | — |
| Naomi Motojima | Managing Executive Officer & Group CSuO | — | female |
| Satoru Tamura | Executive Vice President & Chief Human Resource Officer | — | male |
| Atsushi Kadoya | Executive Officer & General Manager of Corporate Planning Dept. | — | — |
| Takuma Hayakawa | Managing Executive Officer & Chief Investment Officer | — | — |
| Takuya Tsuda | Executive Officer, Chief Information Officer & Chief Information Security Officer | — | — |
| Tetsuji Higuchi | Executive Officer & Director | — | male |
| Yasuko Fukuda | Senior Executive Officer, Chief Accounting Officer & Chief Global Supervising Officer | — | — |
| Shigeo Kudo | Group CFO, EVP-Corp, Corp comm, IR, Internal Audit Dept, Capital Policy, VP & EO and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8725.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
