Tokio Marine Holdings, Inc. (8766.T)
Tokyo, JP
Tokio Marine Holdings, Inc. is a global financial services conglomerate primarily specializing in life and non-life insurance products, alongside a variety of financial and general business activities. The company manages its operations through four distinct divisions: domestic non-life insurance, domestic life insurance, international insurance, and a segment dedicated to financial and other services. Its extensive insurance portfolio includes offerings for fire and related risks, marine hull and cargo, health, personal accident, and automobile coverage. Furthermore, Tokio Marine provides asset management, investment advisory, and investment trust services, in addition to staffing, facility management, and nursing care solutions. Founded in 2002 as Millea Holdings, Inc., the corporation changed its name to Tokio Marine Holdings, Inc. in 2008 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.22% | -7.98% | +2.72% | +15.66% | +35.10% | +24.70% | +27.20% | +141.99% | +320.40% | +481.77% | +325.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 6 | +1 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | +1 |
-
Revenue growth Insurance - Property & Casualty: +14.1%-1.0% Q1'26: -25.6% (vs Q1'25)
-
EPS growth Insurance - Property & Casualty: +27.5%-4.9% Q1'26: -48.0% (vs Q1'25)
-
FCF margin FCF growth · Insurance - Property & Casualty: +25.6%+16.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Insurance - Property & Casualty: +16.3%+18.1% ★ Q1'26: +12.3% (vs Q1'25)
-
ROIC Insurance - Property & Casualty: +7.9%+21.6% ★ Q1'26: +8.2% (vs Q1'25)
-
Share dilution Insurance - Property & Casualty: +0.4%-2.3% ★ Q1'26: -2.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Insurance - Property & Casualty: -0.10×0.14× ★ Q1'26: 0.38× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 11 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 6 Rev. Ana. 9 EPS Ana. |
Mar 2029 3 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.43T
est.
|
4.46T
est.
|
5.08T
est.
|
3.65T
est.
|
5.54T
est.
|
5.51T
est.
|
5.29T
est: 4.90T (+7.8%)
|
5.66T
est: 5.64T (+0.4%)
|
6.21T
est: 6.16T (+0.8%)
|
7.08T
est: 7.38T (-4.1%)
|
7.58T
est: 8.39T (-9.7%)
|
8.59T
8.09T – 9.12T
+2.4% YoY
|
8.85T
8.71T – 8.99T
+3.0% YoY
|
9.06T
8.33T – 9.75T
+2.3% YoY
|
8.30T
8.03T – 8.57T
-8.4% YoY
|
8.38T
7.98T – 8.78T
+1.0% YoY
|
| EBITDA |
613.15B
est.
|
616.55B
est.
|
702.31B
est.
|
505.40B
est.
|
766.72B
est.
|
761.90B
est.
|
397.33B
est: 678.24B (-41.4%)
|
724.58B
est: 780.04B (-7.1%)
|
726.82B
est: 851.83B (-14.7%)
|
1.06T
est: 2.49T (-57.4%)
|
1.71T
est: 2.83T (-39.4%)
|
2.90T
2.73T – 3.07T
+2.4% YoY
|
2.99T
2.94T – 3.03T
+3.0% YoY
|
3.05T
2.81T – 3.29T
+2.3% YoY
|
2.80T
2.71T – 2.89T
-8.4% YoY
|
2.83T
2.69T – 2.96T
+1.0% YoY
|
| EBIT |
483.00B
est.
|
485.68B
est.
|
553.23B
est.
|
398.12B
est.
|
603.98B
est.
|
600.18B
est.
|
254.63B
est: 534.27B (-52.3%)
|
562.67B
est: 614.47B (-8.4%)
|
533.61B
est: 671.01B (-20.5%)
|
847.87B
est: 2.22T (-61.8%)
|
1.48T
est: 2.52T (-41.5%)
|
2.58T
2.43T – 2.74T
+2.4% YoY
|
2.66T
2.62T – 2.71T
+3.0% YoY
|
2.72T
2.51T – 2.93T
+2.3% YoY
|
2.50T
2.42T – 2.58T
-8.4% YoY
|
2.52T
2.40T – 2.64T
+1.0% YoY
|
| Net Income |
224.66B
est.
|
199.77B
est.
|
251.11B
est.
|
248.15B
est.
|
287.88B
est.
|
293.53B
est.
|
161.80B
est: 174.41B (-7.2%)
|
420.48B
est: 379.09B (+10.9%)
|
374.60B
est: 360.84B (+3.8%)
|
695.81B
est: 765.17B (-9.1%)
|
1.06T
est: 1.04T (+1.2%)
|
980.43B
923.26B – 1.10T
-5.9% YoY
|
992.32B
974.09B – 1.01T
+1.2% YoY
|
1.02T
974.12B – 1.19T
+2.9% YoY
|
1.05T
1.00T – 1.22T
+2.9% YoY
|
1.17T
1.10T – 1.24T
+11.5% YoY
|
| SGA |
785.98B
est.
|
790.34B
est.
|
900.27B
est.
|
647.87B
est.
|
982.85B
est.
|
976.67B
est.
|
—
est: 869.43B (-100.0%)
|
—
est: 999.92B (-100.0%)
|
—
est: 1.09T (-100.0%)
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
115.42
est.
|
102.63
est.
|
129.01
est.
|
127.49
est.
|
147.90
est.
|
150.81
est.
|
77.38
est: 89.60 (-13.6%)
|
204.48
est: 194.76 (+5.0%)
|
186.42
est: 184.94 (+0.8%)
|
351.59
est: 387.91 (-9.4%)
|
542.16
est: 548.81 (-1.2%)
|
547.14
485.49 – 576.21
-0.3% YoY
|
521.81
512.22 – 531.39
-4.6% YoY
|
529.00
512.23 – 624.63
+1.4% YoY
|
567.83
526.40 – 640.44
+7.3% YoY
|
615.60
576.66 – 653.11
+8.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroaki Shirota | Executive Officer, Head of Japan based Insurance Business Synergy & Director | 117M | male |
| Kenji Okada | Representative Vice President Director & Group Chief Financial Officer | — | male |
| Kichiichiro Yamamoto | Representative Vice President Director & Co-Head of International Business | — | male |
| Masahiro Koike | President, Group Chief Executive Officer, Group Chief Culture Officer & Representative Director | — | male |
| Narimasa Tokugawa | Executive Officer and General Manager of Corporate Administration Department | — | — |
| Satoshi Moriyama | Managing Executive Officer, Group CHRO, Group CWO & Group Deputy CDIO | — | — |
| Susumu Chuda | Manager of Legal & Compliance Dept | — | — |
| Taizou Ishiguro | Group Leader of Corporate Communications & Investor Relations Group | — | male |
| Yoshiaki Nakahara | Managing Executive Officer & Group Chief Information Officer | — | — |
| Donald Alan Sherman | Executive Vice President & Co-Chief Investment Officer | — | male |
| Yuichi Takeda | Executive Officer and General Manager of Corporate Accounting Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8766.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
