Thitikorn Public Company Limited (TK.BK)
Bangkok, BKK, TH
Thitikorn Public Company Limited, together with its subsidiaries, provides hire-purchase on automobile and motorcycle, and letting of motorcycle for general retail customers in Thailand and internationally. The company offers nano finance, and personal and other loans, as well as vehicle modification services. It also engages in the non-life insurance brokerage business. Thitikorn Public Company Limited was incorporated in 1972 and is based in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.47% | +1.44% | +0.96% | -4.09% | -1.86% | -3.65% | +9.90% | -42.59% | -57.16% | -57.37% | -77.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Credit Services: +13.2%-38.4% Q1'26: -5.4% (vs Q1'25)
-
EPS growth Financial - Credit Services: +24.0%+666.0% ★ Q1'26: -53.7% (vs Q1'25)
-
FCF margin FCF growth · Financial - Credit Services: +70.9%+26.3% Q1'26: -178.3% (vs Q1'25)
-
EBIT margin Financial - Credit Services: +28.7%-15.8% Q1'26: -7.1% (vs Q1'25)
-
ROIC Financial - Credit Services: +5.0%-2.3% Q1'26: -1.0% (vs Q1'25)
-
Share dilution Financial - Credit Services: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×104.18× ★ Q1'26: 6.39× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.82B
est: 3.24B (-13.0%)
|
2.88B
est: 2.96B (-2.7%)
|
2.92B
est: 3.38B (-13.5%)
|
3.47B
est: 3.86B (-10.2%)
|
3.29B
est: 3.80B (-13.6%)
|
2.19B
est: 2.63B (-16.6%)
|
1.59B
est: 2.77B (-42.6%)
|
884.29M
est: 3.24B (-72.7%)
|
544.72M
est: 2.96B (-81.6%)
|
3.38B
3.38B – 3.38B
+14.3% YoY
|
3.86B
3.86B – 3.86B
+14.2% YoY
|
3.80B
3.80B – 3.80B
-1.5% YoY
|
2.63B
2.63B – 2.63B
-30.9% YoY
|
2.77B
2.77B – 2.77B
+5.4% YoY
|
| EBITDA |
897.36M
est: 1.01B (-11.6%)
|
906.93M
est: 926.39M (-2.1%)
|
840.91M
est: 1.06B (-20.6%)
|
1.23B
est: 1.21B (+1.8%)
|
1.32B
est: 1.19B (+11.2%)
|
848.79M
est: 822.41M (+3.2%)
|
546.50M
est: 866.57M (-36.9%)
|
83.75M
est: 765.37M (-89.1%)
|
1.41M
est: 698.75M (-99.8%)
|
798.59M
798.59M – 798.59M
+14.3% YoY
|
911.82M
911.82M – 911.82M
+14.2% YoY
|
898.12M
898.12M – 898.12M
-1.5% YoY
|
620.32M
620.32M – 620.32M
-30.9% YoY
|
653.63M
653.63M – 653.63M
+5.4% YoY
|
| EBIT |
831.38M
est: 813.35M (+2.2%)
|
836.84M
est: 742.56M (+12.7%)
|
778.09M
est: 848.66M (-8.3%)
|
1.17B
est: 968.99M (+21.1%)
|
1.27B
est: 954.43M (+33.0%)
|
756.51M
est: 659.21M (+14.8%)
|
461.11M
est: 694.61M (-33.6%)
|
-19.73M
est: 487.47M (-104.0%)
|
-85.87M
est: 445.04M (-119.3%)
|
508.63M
508.63M – 508.63M
+14.3% YoY
|
580.75M
580.75M – 580.75M
+14.2% YoY
|
572.02M
572.02M – 572.02M
-1.5% YoY
|
395.09M
395.09M – 395.09M
-30.9% YoY
|
416.30M
416.30M – 416.30M
+5.4% YoY
|
| Net Income |
408.25M
est: 393.34M (+3.8%)
|
429.69M
est: 432.50M (-0.6%)
|
466.94M
est: 478.34M (-2.4%)
|
401.06M
est: 400.00M (+0.3%)
|
481.06M
est: 505.00M (-4.7%)
|
367.58M
est: 355.00M (+3.5%)
|
471.76M
est: 390.00M (+21.0%)
|
-15.89M
est: 393.34M (-104.0%)
|
90.40M
est: 432.50M (-79.1%)
|
478.34M
478.34M – 478.34M
+10.6% YoY
|
400.00M
400.00M – 400.00M
-16.4% YoY
|
505.00M
505.00M – 505.00M
+26.3% YoY
|
355.00M
355.00M – 355.00M
-29.7% YoY
|
390.00M
390.00M – 390.00M
+9.9% YoY
|
| SGA |
1.80B
est: 2.26B (-20.4%)
|
1.90B
est: 2.07B (-8.0%)
|
2.02B
est: 2.36B (-14.3%)
|
2.15B
est: 2.70B (-20.1%)
|
1.89B
est: 2.66B (-29.0%)
|
1.36B
est: 1.83B (-25.8%)
|
1.06B
est: 1.93B (-45.1%)
|
821.20M
est: 2.45B (-66.5%)
|
494.63M
est: 2.24B (-77.9%)
|
2.56B
2.56B – 2.56B
+14.3% YoY
|
2.92B
2.92B – 2.92B
+14.2% YoY
|
2.87B
2.87B – 2.87B
-1.5% YoY
|
1.99B
1.99B – 1.99B
-30.9% YoY
|
2.09B
2.09B – 2.09B
+5.4% YoY
|
| EPS |
0.82
est: 0.79 (+4.2%)
|
0.86
est: 0.87 (-0.6%)
|
0.93
est: 0.96 (-2.8%)
|
0.81
est: 0.80 (+1.3%)
|
0.96
est: 1.01 (-5.0%)
|
0.74
est: 0.71 (+4.2%)
|
0.94
est: 0.78 (+20.5%)
|
-0.03
est: 0.79 (-104.0%)
|
0.18
est: 0.87 (-79.2%)
|
0.96
0.96 – 0.96
+10.6% YoY
|
0.80
0.80 – 0.80
-16.4% YoY
|
1.01
1.01 – 1.01
+26.3% YoY
|
0.71
0.71 – 0.71
-29.7% YoY
|
0.78
0.78 – 0.78
+9.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 5/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ampa Kanjanarat | Chief Accountant | — | female |
| Bunprakrong Norkaew | Head of Compliance | — | male |
| Pornpimol Suphapha | Head of Internal Audit | — | female |
| Prapol Phornprapha | Deputy MD & Executive Director | — | male |
| Prasit Sainonsee | Assistant Deputy MD & Executive Director | — | male |
| Prathama Phornprapha | MD, President of the Executive Board, Chief Financial Officer & Director | — | female |
| Raksanit Phornprapha | Executive Director | — | male |
| Taweesak Charoensakyothin | Corporate Secretary & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TK.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
