TCM Group A/S (TCM.CO)
Holstebro, DK
Established in 2015 and based in Holstebro, Denmark, TCM Group A/S specializes in the production and global distribution of kitchen, bathroom, and storage furnishings. The company's diverse product portfolio features items such as drawers, cabinets, front panels, worktops, handles, and various other accessories. TCM Group A/S reaches consumers through its owned retail chains, including Svane Køkkenet, Tvis Køkkener, and Nettoline. Additionally, it maintains an online presence via e-commerce sites like kitchn.dk, billigskabe.dk, Celebert, and Just Wood. The company also supplies private label goods to DIY retailers and specialist kitchen showrooms.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +2.86% | +8.43% | +12.50% | +9.09% | +7.46% | -7.22% | +0.00% | -56.23% | -26.15% | -26.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%+6.3% ★ Q1'26: +17.6% (vs Q1'25)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%+35.8% ★ Q1'26: +26.1% (vs Q1'25)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+3.3% Q1'26: +11.9% (vs Q1'25)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+6.6% Q1'26: +5.7% (vs Q1'25)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+6.7% ★ Q1'26: +6.6% (vs Q1'25)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%-0.8% ★ Q1'26: -0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×3.67× Q1'26: 3.04× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
817.33M
est: 804.30M (+1.6%)
|
899.91M
est: 897.00M (+0.3%)
|
1.01B
est: 1.02B (-0.8%)
|
1.02B
est: 1.03B (-0.1%)
|
1.11B
est: 1.11B (-0.4%)
|
1.15B
est: 1.15B (+0.0%)
|
1.11B
est: 1.22B (-8.7%)
|
1.20B
est: 1.20B (+0.7%)
|
1.28B
est: 1.27B (+0.6%)
|
1.47B
1.47B – 1.47B
+15.9% YoY
|
1.56B
1.55B – 1.56B
+5.6% YoY
|
1.64B
1.62B – 1.66B
+5.6% YoY
|
1.80B
1.80B – 1.80B
+9.6% YoY
|
1.89B
1.89B – 1.89B
+5.0% YoY
|
| EBITDA |
97.35M
est: 92.33M (+5.4%)
|
153.70M
est: 102.97M (+49.3%)
|
167.92M
est: 116.53M (+44.1%)
|
156.33M
est: 117.76M (+32.8%)
|
155.70M
est: 127.71M (+21.9%)
|
115.31M
est: 131.55M (-12.4%)
|
81.10M
est: 125.60M (-35.4%)
|
129.19M
est: 123.47M (+4.6%)
|
121.24M
est: 131.28M (-7.6%)
|
152.10M
152.05M – 152.15M
+15.9% YoY
|
160.67M
160.26M – 161.07M
+5.6% YoY
|
169.62M
167.71M – 171.53M
+5.6% YoY
|
185.93M
185.65M – 186.20M
+9.6% YoY
|
195.22M
194.93M – 195.50M
+5.0% YoY
|
| EBIT |
81.17M
est: 74.68M (+8.7%)
|
138.22M
est: 83.28M (+66.0%)
|
147.09M
est: 94.25M (+56.1%)
|
134.99M
est: 95.24M (+41.7%)
|
139.34M
est: 103.29M (+34.9%)
|
97.35M
est: 106.40M (-8.5%)
|
49.53M
est: 96.83M (-48.9%)
|
93.60M
est: 95.19M (-1.7%)
|
83.74M
est: 101.21M (-17.3%)
|
117.26M
117.22M – 117.30M
+15.9% YoY
|
123.87M
123.56M – 124.18M
+5.6% YoY
|
130.77M
129.30M – 132.24M
+5.6% YoY
|
143.34M
143.13M – 143.55M
+9.6% YoY
|
150.51M
150.29M – 150.73M
+5.0% YoY
|
| Net Income |
47.99M
est: 83.57M (-42.6%)
|
103.71M
est: 110.46M (-6.1%)
|
111.32M
est: 124.61M (-10.7%)
|
102.24M
est: 111.47M (-8.3%)
|
110.71M
est: 124.40M (-11.0%)
|
70.49M
est: 86.77M (-18.8%)
|
21.52M
est: 29.68M (-27.5%)
|
57.68M
est: 50.96M (+13.2%)
|
77.77M
est: 60.80M (+27.9%)
|
81.00M
78.77M – 84.68M
+33.2% YoY
|
107.00M
101.65M – 110.37M
+32.1% YoY
|
124.00M
115.45M – 127.19M
+15.9% YoY
|
136.15M
135.89M – 136.41M
+9.8% YoY
|
152.78M
152.49M – 153.07M
+12.2% YoY
|
| SGA |
115.98M
est: 105.32M (+10.1%)
|
122.83M
est: 117.46M (+4.6%)
|
126.17M
est: 132.93M (-5.1%)
|
133.10M
est: 134.33M (-0.9%)
|
116.85M
est: 145.68M (-19.8%)
|
130.61M
est: 150.07M (-13.0%)
|
169.13M
est: 164.50M (+2.8%)
|
184.49M
est: 161.71M (+14.1%)
|
193.40M
est: 171.94M (+12.5%)
|
199.20M
199.14M – 199.27M
+15.9% YoY
|
210.42M
209.89M – 210.96M
+5.6% YoY
|
222.14M
219.64M – 224.64M
+5.6% YoY
|
243.50M
243.15M – 243.86M
+9.6% YoY
|
255.67M
255.30M – 256.05M
+5.0% YoY
|
| EPS |
4.80
est: 7.98 (-39.9%)
|
10.37
est: 10.55 (-1.7%)
|
11.13
est: 11.90 (-6.5%)
|
10.22
est: 10.64 (-4.0%)
|
11.55
est: 11.88 (-2.8%)
|
7.77
est: 8.29 (-6.2%)
|
2.20
est: 2.86 (-23.0%)
|
5.52
est: 4.90 (+12.6%)
|
7.51
est: 5.85 (+28.4%)
|
7.86
7.58 – 8.15
+34.4% YoY
|
10.20
9.78 – 10.62
+29.7% YoY
|
11.67
11.11 – 12.24
+14.4% YoY
|
13.10
13.07 – 13.13
+12.2% YoY
|
14.70
14.67 – 14.73
+12.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 8.6K | 0.39% |
| 2 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 260.01 | 0.53% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 11.5K | 0.28% |
| 4 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Torben Paulin | Chief Executive Officer | 4M | male |
| Hans Barslund | Interim Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TCM.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
