Southern Cross Media Group Limited (SXL.AX)
Melbourne, VIC, AU
Southern Cross Media Group Limited (SXL.AX) is an Australian media entity specializing in the production of audio content for both traditional broadcast and digital distribution channels. Its operations are divided into two primary areas: Audio and Television. The company's extensive audio portfolio includes ownership of 99 radio stations spanning FM, AM, and DAB+ frequencies, supplemented by 34 regional radio stations. It also manages LiSTNR, a comprehensive digital audio platform providing access to radio, podcasts, music, and news. Additionally, Southern Cross Media Group handles sales representation for leading audio services such as SoundCloud and Sonos Radio. Within its television division, it transmits 93 free-to-air TV signals across regional Australia. The company further extends its reach by delivering national and local entertainment and news content via social media, live events, and its digital platforms. Incorporated in 2005 and previously known as Macquarie Media Group, the firm is based in South Melbourne, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.65% | +8.85% | +7.89% | +0.82% | -25.00% | -22.15% | -8.89% | -15.75% | -66.58% | -93.07% | -96.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-15.5% Q4'25: +1.4% (vs Q4'23)
-
EPS growth Entertainment: +31.6%+104.0% ★ Q4'25: -341.7% (vs Q4'23)
-
FCF margin FCF growth · Entertainment: +61.7%+7.1% Q4'25: +8.8% (vs Q4'23)
-
EBIT margin Entertainment: +7.7%+5.6% Q4'25: +5.3% (vs Q4'23)
-
ROIC Entertainment: +5.2%+3.6% Q4'25: +2.5% (vs Q4'23)
-
Share dilution Entertainment: +0.0%+1.6% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×4.22× Q4'25: 9.10× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 3 Rev. Ana. 3 EPS Ana. |
Jun 2027 3 Rev. Ana. 3 EPS Ana. |
Jun 2028 3 Rev. Ana. 3 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
175.52M
est: 160.35M (+9.5%)
|
400.21M
est: 378.29M (+5.8%)
|
427.30M
est: 635.41M (-32.8%)
|
524.31M
est: 537.73M (-2.5%)
|
404.67M
est: 500.67M (-19.2%)
|
485.50M
est: 525.06M (-7.5%)
|
681.72M
est: 709.92M (-4.0%)
|
642.63M
est: 652.44M (-1.5%)
|
640.83M
est: 649.89M (-1.4%)
|
611.12M
est: 611.12M (+0.0%)
|
639.56M
est: 618.67M (+3.4%)
|
687.24M
est: 693.65M (-0.9%)
|
656.78M
est: 653.52M (+0.5%)
|
660.09M
est: 651.56M (+1.3%)
|
539.17M
est: 544.65M (-1.0%)
|
528.30M
est: 547.51M (-3.5%)
|
524.55M
est: 522.86M (+0.3%)
|
503.95M
est: 515.00M (-2.1%)
|
499.12M
est: 495.69M (+0.7%)
|
421.70M
est: 424.95M (-0.8%)
|
1.89B
1.33B – 2.20B
+345.6% YoY
|
1.89B
1.85B – 1.92B
+0.0% YoY
|
1.92B
1.90B – 1.94B
+1.3% YoY
|
1.95B
1.65B – 2.11B
+1.7% YoY
|
| EBITDA |
78.43M
est: -11.51M (+781.6%)
|
151.63M
est: -71.93M (+310.8%)
|
125.86M
est: -3.19M (+4,043.6%)
|
9.78M
est: 4.23M (+131.1%)
|
106.25M
est: -242.36M (+143.8%)
|
151.21M
est: -161.90M (+193.4%)
|
229.17M
est: 34.21M (+569.9%)
|
215.39M
est: 49.54M (+334.8%)
|
179.72M
est: 87.76M (+104.8%)
|
163.08M
est: -304.73M (+153.5%)
|
164.70M
est: -313.81M (+152.5%)
|
173.32M
est: 99.66M (+73.9%)
|
156.22M
est: 102.65M (+52.2%)
|
154.84M
est: -16.97M (+1,012.2%)
|
95.82M
est: -123.11M (+177.8%)
|
126.55M
est: 10.82M (+1,069.6%)
|
-166.76M
est: 11.69M (-1,527.1%)
|
67.75M
est: 12.24M (+453.5%)
|
-270.64M
est: 12.56M (-2,254.0%)
|
53.72M
est: -30.75M (+274.7%)
|
-135.88M
-158.04M – -95.43M
-341.9% YoY
|
-135.95M
-137.67M – -132.57M
0.0% YoY
|
-137.67M
-138.87M – -136.48M
-1.3% YoY
|
-140.02M
-151.66M – -118.65M
-1.7% YoY
|
| EBIT |
66.97M
est: -21.58M (+410.3%)
|
112.94M
est: 155.90M (-27.6%)
|
106.45M
est: 187.28M (-43.2%)
|
-21.69M
est: 88.52M (-124.5%)
|
-16.53M
est: -20.20M (+18.2%)
|
129.07M
est: 98.63M (+30.9%)
|
197.92M
est: 172.80M (+14.5%)
|
188.22M
est: 182.52M (+3.1%)
|
-237.94M
est: 177.70M (-233.9%)
|
-225.00M
est: -225.53M (+0.2%)
|
140.21M
est: -234.52M (+159.8%)
|
147.25M
est: 153.86M (-4.3%)
|
20.04M
est: 136.92M (-85.4%)
|
-109.30M
est: 22.06M (-595.5%)
|
59.23M
est: -92.17M (+164.3%)
|
87.61M
est: 59.90M (+46.2%)
|
-198.61M
est: 64.70M (-407.0%)
|
38.60M
est: 67.77M (-43.0%)
|
-301.73M
est: 69.57M (-533.7%)
|
23.71M
est: -57.66M (+141.1%)
|
-254.82M
-296.38M – -178.96M
-341.9% YoY
|
-254.95M
-258.18M – -248.61M
0.0% YoY
|
-258.18M
-260.42M – -255.94M
-1.3% YoY
|
-262.59M
-284.42M – -222.51M
-1.7% YoY
|
| Net Income |
4.37M
est: 19.35M (-77.4%)
|
37.76M
est: 10.59M (+256.7%)
|
273.80M
est: 120.77M (+126.7%)
|
-84.57M
est: 70.07M (-220.7%)
|
-82.68M
est: -114.71M (+27.9%)
|
53.30M
est: -96.53M (+155.2%)
|
95.02M
est: 72.07M (+31.9%)
|
96.11M
est: 87.31M (+10.1%)
|
-296.01M
est: 95.72M (-409.2%)
|
-284.95M
est: -280.73M (-1.5%)
|
77.24M
est: -294.57M (+126.2%)
|
108.56M
est: 85.75M (+26.6%)
|
82.0K
est: 101.80M (-99.9%)
|
-91.40M
est: 82.7K (-110,563.1%)
|
25.10M
est: -75.98M (+133.0%)
|
48.10M
est: 23.18M (+107.5%)
|
-153.72M
est: 25.03M (-714.1%)
|
19.11M
est: 19.11M (+0.0%)
|
-224.60M
est: -224.60M (+0.0%)
|
9.19M
est: 6.41M (+43.5%)
|
62.65M
35.83M – 84.48M
+877.9% YoY
|
64.03M
19.63M – 74.20M
+2.2% YoY
|
62.91M
8.66M – 70.96M
-1.8% YoY
|
77.53M
62.14M – 85.90M
+23.2% YoY
|
| SGA |
61.54M
est: 64.87M (-5.1%)
|
123.72M
est: 262.71M (-52.9%)
|
198.52M
est: 238.51M (-16.8%)
|
247.50M
est: 177.63M (+39.3%)
|
152.81M
est: 231.65M (-34.0%)
|
188.54M
est: 211.63M (-10.9%)
|
345.51M
est: 297.59M (+16.1%)
|
337.14M
est: 317.52M (+6.2%)
|
340.68M
est: 335.78M (+1.5%)
|
340.28M
est: 323.12M (+5.3%)
|
363.23M
est: 351.76M (+3.3%)
|
382.53M
est: 403.25M (-5.1%)
|
374.17M
est: 358.71M (+4.3%)
|
381.65M
est: 377.54M (+1.1%)
|
138.52M
est: 317.29M (-56.3%)
|
184.11M
est: 290.82M (-36.7%)
|
87.26M
est: 314.07M (-72.2%)
|
239.13M
est: 328.99M (-27.3%)
|
248.87M
est: 337.72M (-26.3%)
|
225.55M
est: 173.36M (+30.1%)
|
766.10M
538.02M – 891.04M
+341.9% YoY
|
766.47M
747.41M – 776.20M
+0.0% YoY
|
776.19M
769.45M – 782.93M
+1.3% YoY
|
789.46M
668.95M – 855.09M
+1.7% YoY
|
| EPS |
0.14
est: 0.08 (+76.4%)
|
1.21
est: 0.15 (+682.3%)
|
8.53
est: 0.21 (+4,024.6%)
|
-2.65
est: 0.08 (-3,372.7%)
|
-1.69
est: 0.09 (-2,069.9%)
|
0.82
est: 0.10 (+703.8%)
|
0.96
est: 0.10 (+823.0%)
|
1.36
est: 0.09 (+1,362.5%)
|
-4.20
est: 0.08 (-5,274.1%)
|
-3.93
est: 0.63 (-719.2%)
|
1.01
est: 0.74 (+37.0%)
|
1.41
est: 0.83 (+70.5%)
|
0.00
est: 0.71 (-99.8%)
|
-0.57
est: 0.71 (-180.6%)
|
0.18
est: 0.20 (-8.6%)
|
0.18
est: 0.18 (+0.7%)
|
-0.58
est: 0.11 (-636.9%)
|
0.08
est: 0.09 (-16.8%)
|
-0.94
est: 0.05 (-2,030.4%)
|
0.04
est: 0.06 (-34.1%)
|
0.25
0.15 – 0.35
+326.0% YoY
|
0.19
0.08 – 0.30
-24.4% YoY
|
0.17
0.04 – 0.29
-7.9% YoY
|
0.32
0.25 – 0.35
+84.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.03% | 185.6K | 0.24% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 193.5K | 0.39% |
| 3 | Avantis Responsible International Equity ETF AVSD | 0.00% | 6.1K | 0.23% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 176.0K | 0.22% |
| 5 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 11.1K | 0.24% |
| 6 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 1.4K | 0.53% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 73.6K | 0.28% |
| 8 | Avantis International Small Cap Value ETF AVDV | 0.00% | 87.3K | 0.36% |
| 9 | Avantis International Equity ETF AVDE | 0.00% | 44.9K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| John Kelly | Interim Chief Executive Officer of TV & Audio | 1M | male |
| Stephen Haddad | Chief Operating Officer | 736.9K | male |
| Seb Rennie | Chief Commercial Officer | 699.4K | male |
| Heith Wray MacKay-Cruise | Non-Executive Chairman | 270.0K | male |
| Scott Butterworth | Chief Financial Officer | 249.0K | male |
| Toby Potter | Chief Transformation Officer of TV & Audio | 249.0K | male |
| Rebecca Ackland | Chief People & Culture Officer | — | female |
| Warren Walter Coatsworth | Company Secretary | — | male |
| Rohan Thomas Lund | MD, CEO & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SXL.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
