Subscribe

S&U plc (SUS.L)

GBp1,970.00 +35.00 (+1.81%)
GB LSE Financial Services Financial - Credit Services
Address 2 Stratford Court B90 4QT
Solihull, ENG, GB
CEO Corey Beath
IPO 1988-07-01
ISIN GB0007655037

Explore sections of this company profile

Also trades on London Stock Exchange · 47IE.L (GBp) London Stock Exchange · SUS.L (GBp)
Description

S&U Plc is a holding company, which engages in the provision of motor finance services. It operates through the following segments: Motor Finance, Property Bridging Finance, and Central Costs. The company was founded by Clifford Coombs in 1938 and is headquartered in Birmingham, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,970.00 +35.00 (+1.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.6K
Beta
0.56
Float Shares
4.08M
Free Float %
33.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.05% +3.57% +6.28% -10.18% +6.84% -2.40% +37.86% -18.80% -22.81% -12.69% -72.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,970.00
DCF (Unlevered) 10,327.52 +424.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 4 +1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.45
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +10.2% Q1'26: +60.0% (vs Q1'24)
  • EPS growth Financial - Credit Services: +24.0%
    +32.7% Q1'26: +31.6% (vs Q1'24)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    -32.7% Q1'26: -87.1% (vs Q1'24)
  • EBIT margin Financial - Credit Services: +28.7%
    +43.0% Q1'26: +43.1% (vs Q1'24)
  • ROIC Financial - Credit Services: +5.0%
    +7.0% Q1'26: +14.6% (vs Q1'24)
  • Share dilution Financial - Credit Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    5.19× Q1'26: 2.50× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 50% × Ke + 50% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,327.52 Current price: 1,970.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2001
actual
Jan 2002
actual
Jan 2006
actual
Jan 2010
actual
Jan 2011
actual
Jan 2012
actual
Jan 2013
actual
Jan 2014
actual
Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
3 Rev. Ana.
3 EPS Ana.
Jan 2027
3 Rev. Ana.
3 EPS Ana.
Jan 2028
3 Rev. Ana.
3 EPS Ana.
Jan 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
31.89M
est: 28.93M (+10.2%)
34.43M
est: 35.12M (-2.0%)
41.28M
est: 37.05M (+11.4%)
45.80M
est: 46.30M (-1.1%)
48.02M
est: 48.82M (-1.6%)
51.92M
est: 51.39M (+1.0%)
54.55M
est: 55.82M (-2.3%)
60.10M
est: 60.88M (-1.3%)
34.42M
est: 72.14M (-52.3%)
43.27M
est: 43.30M (-0.1%)
58.82M
est: 60.32M (-2.5%)
76.96M
est: 78.78M (-2.3%)
78.43M
est: 90.55M (-13.4%)
89.94M
est: 95.93M (-6.2%)
83.76M
est: 83.86M (-0.1%)
87.89M
est: 87.64M (+0.3%)
102.71M
est: 103.81M (-1.1%)
100.38M
est: 66.69M (+50.5%)
97.49M
est: 115.65M (-15.7%)
116.13M
115.18M – 118.09M
+0.4% YoY
121.77M
120.00M – 123.10M
+4.9% YoY
142.77M
135.30M – 148.68M
+17.2% YoY
171.00M
165.04M – 175.67M
+19.8% YoY
EBITDA
est: 10.53M (-100.0%)
est: 12.53M (-100.0%)
9.80M
est: 13.22M (-25.8%)
10.89M
est: 11.73M (-7.2%)
10.42M
est: 8.46M (+23.2%)
12.87M
est: 9.70M (+32.7%)
14.92M
est: 13.11M (+13.8%)
17.88M
est: 15.45M (+15.7%)
14.93M
est: 20.81M (-28.2%)
19.90M
est: 15.69M (+26.8%)
25.47M
est: 21.95M (+16.0%)
30.46M
est: 31.10M (-2.1%)
39.52M
est: 31.57M (+25.2%)
40.44M
est: 32.49M (+24.5%)
22.20M
est: 30.27M (-26.6%)
51.32M
est: 33.05M (+55.3%)
49.43M
est: 37.74M (+31.0%)
49.14M
est: 26.53M (+85.2%)
est: 45.83M (-100.0%)
46.20M
45.82M – 46.97M
+0.8% YoY
48.44M
47.73M – 48.97M
+4.9% YoY
56.79M
53.82M – 59.14M
+17.2% YoY
68.02M
65.65M – 69.88M
+19.8% YoY
EBIT
-640.0K
est: 10.37M (-106.2%)
-694.0K
est: 12.34M (-105.6%)
9.33M
est: 13.02M (-28.4%)
10.44M
est: 13.52M (-22.8%)
10.00M
est: 11.01M (-9.2%)
12.42M
est: 11.51M (+7.9%)
14.41M
est: 13.91M (+3.6%)
17.30M
est: 16.15M (+7.1%)
14.77M
est: 21.87M (-32.5%)
19.47M
est: 12.71M (+53.3%)
25.22M
est: 22.87M (+10.3%)
30.17M
est: 35.13M (-14.1%)
39.11M
est: 37.68M (+3.8%)
39.99M
est: 41.74M (-4.2%)
21.68M
est: 39.38M (-44.9%)
50.79M
est: 43.00M (+18.1%)
48.90M
est: 37.17M (+31.6%)
48.63M
est: 26.19M (+85.7%)
-482.0K
est: 45.23M (-101.1%)
45.60M
45.23M – 46.37M
+0.8% YoY
47.81M
47.12M – 48.34M
+4.9% YoY
56.06M
53.12M – 58.38M
+17.2% YoY
67.14M
64.80M – 68.98M
+19.8% YoY
Net Income
5.30M
est: 5.43M (-2.4%)
6.43M
est: 6.10M (+5.3%)
6.48M
est: 6.69M (-3.1%)
6.62M
est: 8.35M (-20.7%)
7.19M
est: 6.83M (+5.2%)
9.08M
est: 7.41M (+22.5%)
10.88M
est: 9.71M (+12.0%)
13.33M
est: 11.86M (+12.4%)
11.85M
est: 16.18M (-26.8%)
15.89M
est: 14.26M (+11.4%)
20.34M
est: 74.46M (-72.7%)
24.41M
est: 26.59M (-8.2%)
27.99M
est: 27.89M (+0.3%)
28.88M
est: 29.88M (-3.3%)
14.65M
est: 28.44M (-48.5%)
37.98M
est: 31.06M (+22.3%)
33.72M
est: 33.48M (+0.7%)
25.44M
est: 18.82M (+35.2%)
17.91M
est: 17.91M (+0.0%)
23.40M
23.19M – 24.36M
+30.6% YoY
26.39M
26.16M – 26.61M
+12.8% YoY
31.60M
29.42M – 31.83M
+19.8% YoY
36.47M
34.82M – 37.77M
+15.4% YoY
SGA
est: 4.87M (-100.0%)
est: 23.65M (-100.0%)
17.31M
est: 6.12M (+183.0%)
19.33M
est: 31.18M (-38.0%)
19.94M
est: 20.38M (-2.2%)
21.24M
est: 20.99M (+1.2%)
21.77M
est: 23.07M (-5.7%)
23.10M
est: 23.74M (-2.7%)
7.12M
est: 28.05M (-74.6%)
7.34M
est: 5.50M (+33.4%)
8.59M
est: 7.90M (+8.7%)
9.92M
est: 11.22M (-11.6%)
11.18M
est: 11.34M (-1.4%)
12.86M
est: 11.93M (+7.8%)
11.10M
est: 12.67M (-12.4%)
14.21M
est: 13.83M (+2.7%)
16.26M
est: 17.47M (-6.9%)
19.77M
est: 9.47M (+108.7%)
18.83M
est: 16.36M (+15.1%)
16.49M
16.35M – 16.77M
+0.8% YoY
17.29M
17.04M – 17.48M
+4.9% YoY
20.27M
19.21M – 21.11M
+17.2% YoY
24.28M
23.43M – 24.94M
+19.8% YoY
EPS
0.44
est: 0.45 (-1.6%)
0.54
est: 0.51 (+5.9%)
0.54
est: 0.55 (-2.2%)
0.55
est: 0.56 (-2.5%)
0.60
est: 0.61 (-1.4%)
0.76
est: 0.73 (+3.4%)
0.93
est: 0.85 (+9.4%)
1.13
est: 1.13 (-0.3%)
1.00
est: 1.48 (-32.5%)
1.34
est: 1.30 (+3.2%)
1.71
est: 1.70 (+0.4%)
2.04
est: 2.00 (+1.9%)
2.33
est: 2.32 (+0.4%)
2.39
est: 2.42 (-1.1%)
1.21
est: 1.21 (+0.3%)
3.13
est: 2.99 (+4.8%)
2.78
est: 2.76 (+0.7%)
2.09
est: 1.55 (+35.0%)
1.47
est: 1.42 (+3.2%)
1.95
1.91 – 2.00
+36.6% YoY
2.18
2.15 – 2.19
+11.8% YoY
2.50
2.42 – 2.62
+15.0% YoY
3.00
2.87 – 3.11
+19.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-28 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-27 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-26 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-22 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-21 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-20 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-19 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-18 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-14 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-08 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-07 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-06 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-05 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-05-01 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-30 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.08M
OE per share TTM
1.56
Owner's Yield
7.74%
Maintenance CapEx ratio
1.47%
Maint CapEx / Avg PPE
2.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 3.5K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
230.8K
Shares Outstanding
12.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Karl Werner Chief Executive Officer of Advantage Finance & Executive Director 418.0K male
Anthony Michael Vincent Coombs Chairman & MD 558 male
Edward Ahrens Chief Executive Officer of Aspen Bridging & Executive Director 312 male
Jack Edward-Clifford Coombs Chief Operating Officer & Executive Director 273 male
Chris Keith Freckelton Group Finance Director & Executive Director male
Manjeet Kaur Bhogal CGMA Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits