Subscribe

Stendörren Fastigheter AB (publ) (STEF-B.ST)

SEK178.40 +2.00 (+1.13%)
SE STO Real Estate Real Estate - Diversified
Address Linnégatan 87B 115 23
Stockholm, SE
CEO Erik Ranje
IPO 2011-02-04
ISIN SE0006543344

Explore sections of this company profile

Description

Stendörren Fastigheter AB (publ) operates as a real estate enterprise specializing in the acquisition, development, and management of industrial sites, logistics hubs, storage facilities, and office buildings. Its property assets are primarily situated in the greater Stockholm area and the Mälardalen region. As of December 31, 2021, the company possessed a portfolio of 135 properties, collectively offering an approximate leasable area of 793,000 square meters. Founded in 1995 and headquartered in Stockholm, Sweden, the organization rebranded in November 2014 to its current name, Stendörren Fastigheter AB (publ), after previously operating as Header Compression Sweden Holding AB.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK178.40 +2.00 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.8K
Beta
1.14
Float Shares
17.48M
Free Float %
53.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.77% -0.33% -5.05% -5.05% -3.79% -7.49% -10.69% -1.31% -1.20% +209.70% +1,044.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
178.40
DCF (Unlevered) 987.55 +453.6%
DCF (Levered) 426.79 +139.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.77
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    +20.4% Q1'26: +19.4% (vs Q1'25)
  • EPS growth Real Estate - Diversified: +24.5%
    -44.4% Q1'26: +16.6% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    +16.0% Q1'26: +16.3% (vs Q1'25)
  • EBIT margin Real Estate - Diversified: +35.8%
    +64.3% Q1'26: +101.0% (vs Q1'25)
  • ROIC Real Estate - Diversified: +3.0%
    +2.8% Q1'26: +4.8% (vs Q1'25)
  • Share dilution Real Estate - Diversified: +0.0%
    +10.9% Q1'26: +5.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    14.13× Q1'26: 9.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 37% × Ke + 63% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 987.55 Current price: 178.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
356.00M
est: 356.00M (+0.0%)
440.00M
est: 425.00M (+3.5%)
453.00M
est: 453.00M (+0.0%)
537.00M
est: 531.07M (+1.1%)
592.00M
est: 594.33M (-0.4%)
631.00M
est: 652.00M (-3.2%)
653.00M
est: 645.00M (+1.2%)
733.00M
est: 729.32M (+0.5%)
967.00M
est: 866.00M (+11.7%)
902.00M
est: 912.20M (-1.1%)
1.09B
est: 1.05B (+3.6%)
1.23B
1.23B – 1.24B
+17.8% YoY
1.31B
1.30B – 1.32B
+6.2% YoY
1.36B
1.36B – 1.36B
+3.6% YoY
1.37B
1.36B – 1.38B
+0.9% YoY
EBITDA
119.00M
est: 249.50M (-52.3%)
136.00M
est: 297.86M (-54.3%)
351.00M
est: 317.48M (+10.6%)
307.00M
est: 372.20M (-17.5%)
540.00M
est: 416.53M (+29.6%)
467.00M
est: 456.95M (+2.2%)
1.62B
est: 452.04M (+258.8%)
337.00M
est: 511.14M (-34.1%)
587.00M
est: 590.39M (-0.6%)
629.00M
est: 621.88M (+1.1%)
700.00M
est: 714.56M (-2.0%)
841.56M
837.50M – 844.96M
+17.8% YoY
893.60M
885.47M – 898.35M
+6.2% YoY
925.96M
925.81M – 926.10M
+3.6% YoY
933.98M
927.42M – 938.37M
+0.9% YoY
EBIT
463.00M
est: 193.08M (+139.8%)
135.00M
est: 230.51M (-41.4%)
625.00M
est: 245.69M (+154.4%)
619.00M
est: 288.04M (+114.9%)
554.00M
est: 322.35M (+71.9%)
463.00M
est: 353.62M (+30.9%)
1.64B
est: 349.83M (+368.5%)
557.00M
est: 395.56M (+40.8%)
585.00M
est: 525.29M (+11.4%)
629.00M
est: 553.31M (+13.7%)
698.00M
est: 635.77M (+9.8%)
748.77M
745.15M – 751.79M
+17.8% YoY
795.07M
787.84M – 799.30M
+6.2% YoY
823.86M
823.73M – 823.99M
+3.6% YoY
831.00M
825.16M – 834.90M
+0.9% YoY
Net Income
309.00M
609.00M
est: 143.40M (+324.7%)
396.00M
est: 172.60M (+129.4%)
419.00M
est: 195.58M (+114.2%)
290.00M
est: 139.35M (+108.1%)
256.00M
est: 233.31M (+9.7%)
1.21B
est: 230.85M (+423.7%)
268.00M
est: 359.93M (-25.5%)
-246.00M
est: -197.12M (-24.8%)
327.00M
est: 271.14M (+20.6%)
173.00M
est: 245.28M (-29.5%)
379.27M
376.37M – 382.17M
+54.6% YoY
413.30M
410.15M – 416.46M
+9.0% YoY
447.47M
357.14M – 537.80M
+8.3% YoY
711.95M
705.45M – 716.30M
+59.1% YoY
SGA
31.00M
est: 37.47M (-17.3%)
55.00M
est: 44.73M (+23.0%)
51.00M
est: 47.67M (+7.0%)
51.00M
est: 55.89M (-8.8%)
88.00M
est: 62.55M (+40.7%)
86.00M
est: 68.62M (+25.3%)
77.00M
est: 67.88M (+13.4%)
76.00M
est: 76.76M (-1.0%)
77.00M
est: 80.61M (-4.5%)
80.00M
est: 84.91M (-5.8%)
82.00M
est: 97.57M (-16.0%)
114.91M
114.35M – 115.37M
+17.8% YoY
122.01M
120.90M – 122.66M
+6.2% YoY
126.43M
126.41M – 126.45M
+3.6% YoY
127.53M
126.63M – 128.13M
+0.9% YoY
EPS
11.96
22.00
est: 4.96 (+343.5%)
14.32
est: 5.97 (+139.9%)
14.99
est: 6.77 (+121.6%)
10.30
est: 4.82 (+113.7%)
9.05
est: 8.07 (+12.1%)
42.59
est: 7.99 (+433.4%)
9.43
est: 12.45 (-24.3%)
-8.65
est: -6.16 (-40.5%)
9.70
est: 8.47 (+14.6%)
5.40
est: 7.66 (-29.5%)
11.84
11.74 – 11.92
+54.6% YoY
12.91
12.79 – 12.99
+9.0% YoY
13.95
11.14 – 16.77
+8.1% YoY
22.20
22.00 – 22.34
+59.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 5/5 3/5 3/5 1/5 1/5 3/5
2026-05-08 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-06 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-05 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-04 B 3/5 5/5 3/5 3/5 1/5 1/5 3/5
2026-04-30 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
345.29M
OE per share TTM
10.78
Owner's Yield
5.95%
Maintenance CapEx ratio
11.99%
Maint CapEx / Avg PPE
32.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.69M
Shares Outstanding
32.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erik Ranje Chief Executive Officer 6M male
Anders Nilsson Head of Asset Management, Vice President & Deputy Chief Executive Officer 5M male
Caroline Gebauer Legal Counsel & Company Secretary female
Johan Malmberg Chief Information Officer & Head of Business Development male
Linda Schuur Head of Sustainability female
Maria Jonsson Head of Development female
Mats Nilsson Marketing & Project Rental Manager male
Per-Henrik Karlsson Chief Financial Officer male
Asa Thorell Head of HR female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits