Mitsubishi Estate Co., Ltd. (8802.T)
Tokyo, JP
Mitsubishi Estate Co., Ltd. is a prominent global real estate enterprise based in Tokyo, Japan, established in 1890. Its diverse portfolio encompasses the full spectrum of property activities, both domestically and internationally. The company is actively engaged in the development, letting, management, and divestment of office buildings. Furthermore, it undertakes the conceptualization, construction, and tenant placement for retail complexes and outlets. Its involvement in the logistics sector includes the financing, construction, operational oversight, and asset management of various facilities. Mitsubishi Estate boasts a significant hospitality presence, managing 16 Royal Park Hotels across Japan, alongside the Marunouchi Hotel situated in its namesake district. The firm also holds operational responsibility for several key transportation hubs, including Takamatsu Airport, Miyako Shimojishima Airport Terminal, Mt. Fuji Shizuoka Airport, and a consortium of seven airports throughout Hokkaido. In the residential domain, the company focuses on the entire lifecycle of condominiums, from initial development and rebuilding to sales, brokerage, and ongoing management. It also provides rental services for apartments. Complementing its core real estate operations, Mitsubishi Estate offers financial vehicles such as real estate investment trusts (REITs) and manages private placement funds. Beyond traditional property services, the company extends its expertise to architectural design, engineering, construction, and civil engineering projects, alongside urban and regional planning consultancy. Additionally, it delivers comprehensive real estate solutions, encompassing brokerage services, support for managing condominium and office building leases, and property valuation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.15% | -4.17% | -10.64% | -13.79% | +25.23% | +8.48% | +64.11% | +154.66% | +133.55% | +101.35% | +312.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 7 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Diversified: +6.8%+5.0% Q1'26: +0.8% (vs Q1'25)
-
EPS growth Real Estate - Diversified: +19.8%+14.5% Q1'26: -18.9% (vs Q1'25)
-
FCF margin Real Estate - Diversified: +10.4%+16.2% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Diversified: +36.9%+19.6% Q1'26: +22.7% (vs Q1'25)
-
ROIC Real Estate - Diversified: +3.3%+3.5% ★ Q1'26: +6.3% (vs Q1'25)
-
Share dilution Real Estate - Diversified: +0.0%-1.8% ★ Q1'26: -2.6% (vs Q1'25)
-
Debt / EBITDA Real Estate - Diversified: 3.17×8.06× Q1'26: 5.95× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 11 EPS Ana. |
Mar 2027 6 Rev. Ana. 6 EPS Ana. |
Mar 2028 10 Rev. Ana. 10 EPS Ana. |
Mar 2029 5 Rev. Ana. 5 EPS Ana. |
Mar 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.11T
est: 1.10T (+1.1%)
|
1.01T
est: 1.02T (-1.3%)
|
1.13T
est: 1.13T (-0.2%)
|
1.19T
est: 1.19T (0.0%)
|
1.26T
est: 1.28T (-1.0%)
|
1.30T
est: 1.34T (-3.1%)
|
1.21T
est: 1.22T (-0.9%)
|
1.35T
est: 1.36T (-1.1%)
|
1.38T
est: 1.40T (-1.5%)
|
1.50T
est: 1.54T (-2.3%)
|
1.58T
est: 1.57T (+0.8%)
|
1.86T
1.83T – 1.89T
+18.8% YoY
|
1.91T
1.88T – 1.93T
+2.4% YoY
|
1.98T
1.92T – 2.08T
+4.1% YoY
|
2.05T
2.00T – 2.11T
+3.2% YoY
|
2.14T
2.09T – 2.21T
+4.7% YoY
|
| EBITDA |
233.70B
est: 298.66B (-21.8%)
|
246.59B
est: 278.18B (-11.4%)
|
273.94B
est: 306.75B (-10.7%)
|
296.15B
est: 325.00B (-8.9%)
|
312.80B
est: 347.23B (-9.9%)
|
328.38B
est: 365.71B (-10.2%)
|
316.52B
est: 331.59B (-4.5%)
|
373.10B
est: 371.37B (+0.5%)
|
393.33B
est: 380.48B (+3.4%)
|
412.54B
est: 419.15B (-1.6%)
|
414.28B
est: 426.29B (-2.8%)
|
506.36B
498.80B – 515.50B
+18.8% YoY
|
518.59B
511.34B – 525.84B
+2.4% YoY
|
539.84B
522.19B – 565.74B
+4.1% YoY
|
556.95B
543.93B – 574.24B
+3.2% YoY
|
583.37B
569.73B – 601.48B
+4.7% YoY
|
| EBIT |
121.27B
est: 221.72B (-45.3%)
|
162.03B
est: 206.52B (-21.5%)
|
185.62B
est: 227.73B (-18.5%)
|
214.58B
est: 241.28B (-11.1%)
|
234.44B
est: 257.79B (-9.1%)
|
246.05B
est: 271.50B (-9.4%)
|
224.39B
est: 246.17B (-8.8%)
|
278.98B
est: 275.71B (+1.2%)
|
296.70B
est: 282.47B (+5.0%)
|
310.53B
est: 316.35B (-1.8%)
|
309.23B
est: 321.74B (-3.9%)
|
382.18B
376.47B – 389.08B
+18.8% YoY
|
391.41B
385.94B – 396.88B
+2.4% YoY
|
407.45B
394.13B – 426.99B
+4.1% YoY
|
420.36B
410.54B – 433.41B
+3.2% YoY
|
440.30B
430.01B – 453.97B
+4.7% YoY
|
| Net Income |
73.34B
est: 69.18B (+6.0%)
|
83.43B
est: 72.08B (+15.7%)
|
102.68B
est: 87.77B (+17.0%)
|
120.44B
est: 104.58B (+15.2%)
|
134.61B
est: 112.66B (+19.5%)
|
148.45B
est: 127.53B (+16.4%)
|
135.66B
est: 122.59B (+10.7%)
|
155.17B
est: 150.11B (+3.4%)
|
165.34B
est: 159.23B (+3.8%)
|
168.43B
est: 175.10B (-3.8%)
|
189.36B
est: 176.42B (+7.3%)
|
222.58B
221.22B – 238.46B
+26.2% YoY
|
249.22B
248.58B – 249.86B
+12.0% YoY
|
251.14B
248.73B – 297.61B
+0.8% YoY
|
286.71B
274.05B – 299.37B
+14.2% YoY
|
308.41B
299.04B – 320.86B
+7.6% YoY
|
| SGA |
84.61B
est: 78.68B (+7.5%)
|
86.39B
est: 73.29B (+17.9%)
|
—
est: 80.81B (-100.0%)
|
—
est: 85.62B (-100.0%)
|
93.13B
est: 91.48B (+1.8%)
|
94.39B
est: 96.35B (-2.0%)
|
93.37B
est: 87.36B (+6.9%)
|
95.79B
est: 97.84B (-2.1%)
|
100.33B
est: 100.24B (+0.1%)
|
113.65B
est: 110.42B (+2.9%)
|
97.58B
est: 112.31B (-13.1%)
|
133.40B
131.41B – 135.81B
+18.8% YoY
|
136.62B
134.71B – 138.53B
+2.4% YoY
|
142.22B
137.57B – 149.04B
+4.1% YoY
|
146.73B
143.30B – 151.28B
+3.2% YoY
|
153.69B
150.09B – 158.46B
+4.7% YoY
|
| EPS |
52.85
est: 55.18 (-4.2%)
|
60.13
est: 57.50 (+4.6%)
|
74.00
est: 70.01 (+5.7%)
|
86.78
est: 83.41 (+4.0%)
|
96.97
est: 89.87 (+7.9%)
|
108.64
est: 101.73 (+6.8%)
|
101.34
est: 97.78 (+3.6%)
|
116.45
est: 119.74 (-2.7%)
|
125.54
est: 128.01 (-1.9%)
|
131.96
est: 137.89 (-4.3%)
|
151.04
est: 140.02 (+7.9%)
|
183.21
176.45 – 190.21
+30.8% YoY
|
198.79
198.28 – 199.30
+8.5% YoY
|
218.21
198.39 – 237.38
+9.8% YoY
|
230.87
218.59 – 238.79
+5.8% YoY
|
246.00
238.52 – 255.93
+6.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-14 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-13 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-10 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsushi Nakajima | Representative Corporate Executive Officer, President, Chief Executive Officer & Director | 178M | male |
| Junichi Yoshida | Chairman of the Board | 170M | male |
| Bunroku Naganuma | Representative Corporate Executive Officer & Executive Vice President | 110M | male |
| Haruhiko Araki | Representative Corporate Executive Officer & Executive Vice President | 110M | — |
| Ryozo Kawabata | Representative Corporate Executive Officer & Executive Vice President | 110M | male |
| Masaharu Miyajima | Representative Corporate Executive Officer & Executive Vice President | 110M | — |
| Yuji Fujioka | Representative Corporate Executive Officer & Deputy President | 107M | male |
| Yutaro Yotsuzuka | Representative Corporate Executive Officer, Deputy President & Director | 100M | male |
| Naoki Umeda | Senior Executive Officer, Executive MD of Accounting & Public Relations Department and Director | — | male |
| Mikihito Hirai | Senior Executive Officer & Director | — | male |
| Masato Aikawa | Senior Executive Officer | — | male |
| Hirofumi Kato | Executive Managing Director Kansai Branch | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8802.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
