Subscribe

Open House Group Co., Ltd. (3288.T)

JPY8,672.00 -48.00 (-0.55%)
JP JPX Real Estate Real Estate - Diversified
Address Marunouchi Building 100-6312
Tokyo, JP
CEO Ryosuke Fukuoka
IPO 2013-09-20
ISIN JP3173540000

Explore sections of this company profile

Description

Open House Group Co., Ltd. is a diversified enterprise with its primary focus in the real estate sector, along with other business activities. The company's core operations include offering real estate brokerage and agency services. Additionally, it is involved in the sale of newly built single-family residences and plots of land, as well as the development and subsequent sale of new apartment complexes. Its business scope also extends to real estate investment and various financial endeavors. The entity, which was initially known as Open House Co., Ltd., officially changed its name to Open House Group Co., Ltd. in January 2022. Established in 1996, the group's corporate headquarters are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY8,672.00 -48.00 (-0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
323.2K
Beta
0.47
Float Shares
52.55M
Free Float %
47.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.29% -1.42% -13.04% -18.79% +12.76% -1.04% +42.63% +57.37% +107.16% +586.83% +1,498.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,672.00
DCF (Unlevered) 8,672.04 +0.0%
DCF (Levered) 6,749.80 -22.2%
Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.20
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +6.8%
    +3.1% Q1'26: +9.8% (vs Q1'25)
  • EPS growth Real Estate - Diversified: +19.8%
    +11.8% Q1'26: +29.4% (vs Q1'25)
  • FCF margin Real Estate - Diversified: +10.4%
    +1.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Diversified: +36.9%
    +11.4% Q1'26: +12.3% (vs Q1'25)
  • ROIC Real Estate - Diversified: +3.3%
    +13.1% Q1'26: +13.0% (vs Q1'25)
  • Share dilution Real Estate - Diversified: +0.0%
    -3.1% Q1'26: -3.4% (vs Q1'25)
  • Debt / EBITDA Real Estate - Diversified: 3.17×
    4.66× Q1'26: 4.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 59% × Ke + 41% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,445.86 Current price: 8,672.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
6 Rev. Ana.
3 EPS Ana.
Sep 2027
6 Rev. Ana.
5 EPS Ana.
Sep 2028
5 Rev. Ana.
4 EPS Ana.
Sep 2029
2 Rev. Ana.
1 EPS Ana.
Sep 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
179.32B
est: 178.25B (+0.6%)
247.21B
est: 245.75B (+0.6%)
304.65B
est: 300.53B (+1.4%)
390.74B
est: 386.31B (+1.1%)
540.38B
est: 530.35B (+1.9%)
575.95B
est: 572.73B (+0.6%)
810.54B
est: 804.72B (+0.7%)
952.69B
est: 928.19B (+2.6%)
1.15T
est: 1.21T (-5.0%)
1.30T
est: 1.31T (-1.0%)
1.34T
est: 1.33T (+0.8%)
1.50T
1.48T – 1.52T
+12.8% YoY
1.62T
1.53T – 1.70T
+8.0% YoY
1.71T
1.71T – 1.71T
+5.9% YoY
1.82T
1.77T – 1.88T
+6.4% YoY
1.91T
1.86T – 1.98T
+5.1% YoY
EBITDA
21.53B
est: 22.71B (-5.2%)
31.72B
est: 31.31B (+1.3%)
37.53B
est: 38.29B (-2.0%)
47.16B
est: 49.22B (-4.2%)
58.43B
est: 67.58B (-13.5%)
80.59B
est: 72.98B (+10.4%)
106.46B
est: 102.54B (+3.8%)
126.11B
est: 118.27B (+6.6%)
142.78B
est: 148.23B (-3.7%)
141.41B
est: 160.43B (-11.9%)
154.55B
est: 162.56B (-4.9%)
183.44B
181.76B – 186.59B
+12.8% YoY
198.09B
188.12B – 208.11B
+8.0% YoY
209.77B
209.77B – 209.77B
+5.9% YoY
223.26B
216.44B – 230.97B
+6.4% YoY
234.56B
227.39B – 242.66B
+5.1% YoY
EBIT
21.20B
est: 22.43B (-5.5%)
31.32B
est: 30.92B (+1.3%)
37.03B
est: 37.81B (-2.1%)
46.61B
est: 48.60B (-4.1%)
57.52B
est: 66.72B (-13.8%)
79.66B
est: 72.06B (+10.5%)
105.09B
est: 101.24B (+3.8%)
124.52B
est: 116.78B (+6.6%)
140.87B
est: 146.31B (-3.7%)
139.16B
est: 158.35B (-12.1%)
152.50B
est: 160.45B (-5.0%)
181.06B
179.40B – 184.17B
+12.8% YoY
195.52B
185.68B – 205.42B
+8.0% YoY
207.05B
207.05B – 207.05B
+5.9% YoY
220.37B
213.63B – 227.98B
+6.4% YoY
231.52B
224.45B – 239.52B
+5.1% YoY
Net Income
12.64B
est: 13.14B (-3.8%)
18.71B
est: 19.01B (-1.6%)
24.80B
est: 23.85B (+4.0%)
31.81B
est: 34.54B (-7.9%)
39.41B
est: 40.88B (-3.6%)
59.49B
est: 59.30B (+0.3%)
69.58B
est: 65.17B (+6.8%)
77.88B
est: 74.04B (+5.2%)
92.05B
est: 99.50B (-7.5%)
92.92B
est: 91.83B (+1.2%)
100.67B
est: 103.09B (-2.3%)
120.22B
119.04B – 129.53B
+16.6% YoY
134.27B
127.98B – 140.57B
+11.7% YoY
144.60B
136.91B – 152.29B
+7.7% YoY
156.27B
150.07B – 163.29B
+8.1% YoY
168.72B
162.02B – 176.29B
+8.0% YoY
SGA
10.88B
est: 7.77B (+40.0%)
13.72B
est: 10.71B (+28.0%)
16.32B
est: 13.10B (+24.5%)
20.16B
est: 16.84B (+19.7%)
27.78B
est: 23.12B (+20.1%)
28.01B
est: 24.97B (+12.2%)
41.68B
est: 35.08B (+18.8%)
49.62B
est: 40.46B (+22.6%)
14.16B
est: 58.56B (-75.8%)
69.32B
est: 63.38B (+9.4%)
97.23B
est: 64.22B (+51.4%)
72.47B
71.80B – 73.71B
+12.8% YoY
78.25B
74.32B – 82.21B
+8.0% YoY
82.87B
82.87B – 82.87B
+5.9% YoY
88.20B
85.50B – 91.25B
+6.4% YoY
92.66B
89.83B – 95.86B
+5.1% YoY
EPS
111.04
est: 110.50 (+0.5%)
166.04
est: 159.80 (+3.9%)
221.71
est: 200.53 (+10.6%)
285.08
est: 290.43 (-1.8%)
351.20
est: 343.75 (+2.2%)
525.35
est: 498.60 (+5.4%)
552.40
est: 547.95 (+0.8%)
626.23
est: 622.55 (+0.6%)
763.72
est: 827.75 (-7.7%)
782.60
est: 794.79 (-1.5%)
875.20
est: 892.22 (-1.9%)
1,075.64
1,032.92 – 1,123.94
+20.6% YoY
1,157.00
1,110.48 – 1,219.73
+7.6% YoY
1,262.22
1,187.98 – 1,321.42
+9.1% YoY
1,356.00
1,302.14 – 1,416.89
+7.4% YoY
1,464.00
1,405.85 – 1,529.74
+8.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-13 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-10 A- 4/5 3/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.02B
OE per share TTM
8.66
Owner's Yield
0.10%
Maintenance CapEx ratio
0.29%
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.97M
Shares Outstanding
111.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masaaki Arai Director & Founder 540M male
Kazuhiko Kamata Executive Vice President & Representative Director 240M male
Kotaro Wakatabi Senior MD, CFO, Head of Corporate Planning Division & Director 200M male
Kenta Kikuchi Senior Managing Executive Officer & Director 100M male
Ryosuke Fukuoka President, CEO & Representative Chairman 97M male
Yoshiaki Okano Executive Officer
Kento Oshima Executive Officer
Masanori Harada Managing Executive Officer
Rakuto Kuroyanagi Managing Executive Officer
Shintaro Yoshida Senior Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits