Subscribe

Tokyu Fudosan Holdings Corporation (3289.T)

JPY1,307.00 -20.00 (-1.51%)
JP JPX Real Estate Real Estate - Diversified
Address Shibuya Solasta 150-0043
Tokyo, JP
CEO Hiroaki Hoshino
IPO 2013-10-01
ISIN JP3569200003

Explore sections of this company profile

Also trades on Other OTC · TKFOY (USD) Other OTC · TTUUF (USD) Tokyo Stock Exchange · 3289.T (JPY)
Description

Tokyu Fudosan Holdings Corporation, an international real estate enterprise headquartered in Tokyo, Japan, conducts its extensive operations through several subsidiaries. Its business is structured across four primary divisions: Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents. The Urban Development segment is dedicated to the creation and administration of a diverse portfolio, encompassing office buildings, commercial complexes, residential condominiums, leased housing, and other properties. The Strategic Investment division concentrates on developing and improving critical infrastructure, particularly in renewable energy generation and logistics facilities. In Property Management & Operation, the firm oversees the management of condominiums, commercial buildings, and various other properties, while also undertaking the construction of rental conference spaces, hotels, leisure facilities, healthcare establishments, and environmental greening projects. The Real Estate Agents segment offers property sales brokerage, consignment sales, and manages rental housing operations. Additionally, the company owns and operates a range of hospitality and lifestyle assets, including resort destinations, urban hotels, senior living communities, and membership sports clubs. The corporation was established in 1918.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,307.00 -20.00 (-1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.31
Float Shares
570.63M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.75% +4.16% +0.43% -12.20% +2.43% -2.63% +27.55% +85.94% +130.35% +87.70% +32.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,307.00
Ratings Trend (MoM) 30% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.02
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +6.8%
    +4.3% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Real Estate - Diversified: +19.8%
    +12.8% Q1'26: +14.8% (vs Q1'25)
  • FCF margin Real Estate - Diversified: +10.4%
    -2.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Diversified: +36.9%
    +11.9% Q1'26: +13.7% (vs Q1'25)
  • ROIC Real Estate - Diversified: +3.3%
    +3.6% Q1'26: +6.3% (vs Q1'25)
  • Share dilution Real Estate - Diversified: +0.0%
    +0.4% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Real Estate - Diversified: 3.17×
    9.10× Q1'26: 5.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 35% × Ke + 65% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,307.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
9 EPS Ana.
Mar 2027
9 Rev. Ana.
9 EPS Ana.
Mar 2028
9 Rev. Ana.
8 EPS Ana.
Mar 2029
6 Rev. Ana.
5 EPS Ana.
Mar 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
773.15B
est: 756.09B (+2.3%)
815.48B
est: 799.94B (+1.9%)
808.50B
est: 834.44B (-3.1%)
866.13B
est: 838.01B (+3.4%)
901.88B
est: 892.91B (+1.0%)
963.20B
est: 922.03B (+4.5%)
907.74B
est: 898.89B (+1.0%)
989.05B
est: 1.01T (-1.9%)
1.01T
est: 997.09B (+0.9%)
1.10T
est: 1.12T (-1.3%)
1.15T
est: 1.15T (+0.0%)
1.30T
1.22T – 1.32T
+12.8% YoY
1.33T
1.31T – 1.36T
+2.8% YoY
1.39T
1.30T – 1.45T
+4.4% YoY
1.40T
1.40T – 1.40T
+0.1% YoY
1.41T
1.35T – 1.46T
+1.4% YoY
EBITDA
74.63B
est: 109.11B (-31.6%)
81.94B
est: 115.44B (-29.0%)
82.66B
est: 120.42B (-31.4%)
95.90B
est: 120.93B (-20.7%)
100.50B
est: 128.85B (-22.0%)
111.04B
est: 133.06B (-16.5%)
98.88B
est: 129.72B (-23.8%)
115.68B
est: 145.46B (-20.5%)
130.65B
est: 143.89B (-9.2%)
164.68B
est: 169.19B (-2.7%)
192.12B
est: 174.20B (+10.3%)
196.57B
185.05B – 200.48B
+12.8% YoY
202.12B
198.68B – 206.27B
+2.8% YoY
211.01B
196.22B – 219.48B
+4.4% YoY
211.31B
211.31B – 211.31B
+0.1% YoY
214.26B
204.81B – 220.80B
+1.4% YoY
EBIT
49.93B
est: 72.52B (-31.2%)
56.38B
est: 76.72B (-26.5%)
54.22B
est: 80.03B (-32.2%)
67.35B
est: 80.37B (-16.2%)
70.51B
est: 85.64B (-17.7%)
73.27B
est: 88.43B (-17.1%)
53.74B
est: 86.21B (-37.7%)
66.96B
est: 96.68B (-30.7%)
80.90B
est: 95.63B (-15.4%)
115.00B
est: 113.00B (+1.8%)
136.33B
est: 116.35B (+17.2%)
131.29B
123.60B – 133.90B
+12.8% YoY
135.00B
132.70B – 137.77B
+2.8% YoY
140.94B
131.06B – 146.59B
+4.4% YoY
141.13B
141.13B – 141.13B
+0.1% YoY
143.10B
136.80B – 147.47B
+1.4% YoY
Net Income
25.23B
est: 30.60B (-17.6%)
28.72B
est: 33.61B (-14.6%)
31.52B
est: 38.01B (-17.1%)
35.19B
est: 42.22B (-16.7%)
37.46B
est: 40.36B (-7.2%)
38.61B
est: 39.25B (-1.6%)
21.67B
est: 17.80B (+21.7%)
35.13B
est: 34.59B (+1.6%)
48.23B
est: 38.97B (+23.8%)
68.55B
est: 62.15B (+10.3%)
77.56B
est: 73.74B (+5.2%)
92.01B
90.30B – 93.72B
+24.8% YoY
97.11B
95.17B – 99.15B
+5.5% YoY
102.23B
98.77B – 106.53B
+5.3% YoY
106.66B
100.06B – 112.48B
+4.3% YoY
105.73B
99.67B – 109.92B
-0.9% YoY
SGA
est: 74.79B (-100.0%)
est: 79.12B (-100.0%)
est: 82.54B (-100.0%)
est: 82.89B (-100.0%)
est: 88.32B (-100.0%)
est: 91.20B (-100.0%)
est: 88.91B (-100.0%)
est: 99.71B (-100.0%)
est: 98.62B (-100.0%)
— – —
— – —
— – —
— – —
— – —
EPS
41.45
est: 42.88 (-3.3%)
47.18
est: 47.10 (+0.2%)
51.77
est: 53.26 (-2.8%)
57.80
est: 59.16 (-2.3%)
56.84
est: 56.55 (+0.5%)
53.70
est: 54.99 (-2.4%)
30.13
est: 24.94 (+20.8%)
48.84
est: 48.46 (+0.8%)
67.21
est: 55.53 (+21.0%)
96.40
est: 87.33 (+10.4%)
108.69
est: 104.21 (+4.3%)
127.89
126.48 – 131.28
+22.7% YoY
135.90
133.31 – 138.89
+6.3% YoY
143.13
138.35 – 149.23
+5.3% YoY
149.48
140.16 – 157.55
+4.4% YoY
148.10
139.61 – 153.97
-0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-14 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-13 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-10 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
66.35B
OE per share TTM
93.00
Owner's Yield
6.70%
Maintenance CapEx ratio
7.34%
Maint CapEx / Avg PPE
121.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.94M
Shares Outstanding
712.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiyoshi Kanazashi Executive Chairman 123M male
Hironori Nishikawa Chairman 123M male
Hiroaki Hoshino President & CEO 95M male
Shohei Kimura Operating Officer & Director 95M male
Takashi Ikeuch Director & Executive Officer male
Tatsuaki Tanaka Operating Officer
Tomoyuki Hayakawa Operating Officer
Eiji Yamane Operating Officer
Yumi Nakano Operating Officer
Kazuki Yoshino Operating Officer
Morio Suzuki Operating Officer
Shigeru Hashimoto Operating Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits