Subscribe

DongWon Development Co.,Ltd. (013120.KQ)

KRW2,460.00 -140.00 (-5.38%)
KR KOE Real Estate Real Estate - Diversified
Address Dongwon Building 754
Busan, KR
CEO Bok-Man Jang
IPO 2000-09-14
ISIN KR7013120001

Explore sections of this company profile

Description

Headquartered in Busan, South Korea, DongWon Development Co.,Ltd. is a construction enterprise founded in 1975. The company, which was originally named Dongwon Housing Co., Ltd. before its rebranding in 1978, boasts a diverse portfolio. Its residential construction division undertakes projects ranging from apartment buildings to towering high-rise complexes. In civil engineering, the firm is responsible for major infrastructure, including highways, bridges, tunnels, subways, railways, and industrial parks. Additionally, DongWon Development specializes in the construction of electric power facilities, factories, logistics warehouses, and seawater desalination plants, leveraging advanced technical manpower across its operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW2,460.00 -140.00 (-5.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
194.8K
Beta
0.81
Float Shares
28.98M
Free Float %
32.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.80% -0.78% -12.22% -22.84% +0.20% -7.27% +3.03% -27.45% -57.57% -42.31% +1,008.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,460.00
DCF (Unlevered) 10,723.07 +335.9%
DCF (Levered) 1,926.92 -21.7%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +6.8%
    -25.6% Q1'26: -18.0% (vs Q1'25)
  • EPS growth Real Estate - Diversified: +19.8%
    +47.6% Q1'26: +7.6% (vs Q1'25)
  • FCF margin Real Estate - Diversified: +10.4%
    -16.2% Q1'26: -109.0% (vs Q1'25)
  • EBIT margin Real Estate - Diversified: +36.9%
    +4.7% Q1'26: +7.3% (vs Q1'25)
  • ROIC Real Estate - Diversified: +3.3%
    +1.2% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Real Estate - Diversified: +0.0%
    +0.0% Q1'26: -1.8% (vs Q1'25)
  • Debt / EBITDA Real Estate - Diversified: 3.17×
    11.82× Q1'26: 10.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 52% × Ke + 48% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,723.07 Current price: 2,460.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
514.97B
est: 483.10B (+6.6%)
534.39B
est: 462.60B (+15.5%)
563.01B
est: 571.05B (-1.4%)
607.89B
est: 604.30B (+0.6%)
642.63B
est: 616.10B (+4.3%)
630.62B
est: 625.50B (+0.8%)
420.73B
est: 644.20B (-34.7%)
581.50B
est: 530.20B (+9.7%)
736.56B
est: 792.00B (-7.0%)
520.37B
est: 528.00B (-1.4%)
387.34B
est: 402.00B (-3.6%)
445.00B
445.00B – 445.00B
+10.7% YoY
529.00B
529.00B – 529.00B
+18.9% YoY
EBITDA
118.71B
est: 83.44B (+42.3%)
131.24B
est: 79.90B (+64.3%)
144.07B
est: 98.63B (+46.1%)
163.88B
est: 104.37B (+57.0%)
119.67B
est: 106.41B (+12.5%)
197.96B
est: 108.03B (+83.2%)
106.62B
est: 111.26B (-4.2%)
113.52B
est: 91.57B (+24.0%)
32.22B
est: 136.79B (-76.4%)
29.80B
est: 63.73B (-53.2%)
20.85B
est: 48.52B (-57.0%)
53.71B
53.71B – 53.71B
+10.7% YoY
63.85B
63.85B – 63.85B
+18.9% YoY
EBIT
118.61B
est: 81.32B (+45.9%)
131.14B
est: 77.87B (+68.4%)
143.04B
est: 96.13B (+48.8%)
163.63B
est: 101.73B (+60.9%)
116.12B
est: 103.71B (+12.0%)
195.80B
est: 105.29B (+86.0%)
104.73B
est: 108.44B (-3.4%)
111.30B
est: 89.25B (+24.7%)
30.00B
est: 133.32B (-77.5%)
26.09B
est: 60.75B (-57.1%)
17.10B
est: 46.26B (-63.0%)
51.20B
51.20B – 51.20B
+10.7% YoY
60.87B
60.87B – 60.87B
+18.9% YoY
Net Income
90.16B
est: 7.78B (+1,058.5%)
97.98B
est: 8.90B (+1,001.0%)
100.62B
est: 108.74B (-7.5%)
121.94B
est: 91.26B (+33.6%)
84.70B
est: 122.77B (-31.0%)
144.43B
est: 126.50B (+14.2%)
75.24B
est: 131.58B (-42.8%)
66.91B
est: 98.07B (-31.8%)
42.57B
est: 58.30B (-27.0%)
18.33B
est: 36.32B (-49.5%)
26.17B
est: 29.24B (-10.5%)
33.51B
33.51B – 33.51B
+14.6% YoY
46.68B
46.68B – 46.68B
+39.3% YoY
SGA
12.28B
est: 10.10B (+21.6%)
13.43B
est: 9.67B (+38.8%)
11.51B
est: 11.94B (-3.7%)
12.25B
est: 12.64B (-3.1%)
14.62B
est: 12.88B (+13.4%)
11.17B
est: 13.08B (-14.6%)
7.35B
est: 13.47B (-45.5%)
22.41B
est: 11.09B (+102.1%)
9.07B
est: 16.56B (-45.2%)
9.65B
est: 11.71B (-17.6%)
9.31B
est: 8.91B (+4.4%)
9.87B
9.87B – 9.87B
+10.7% YoY
11.73B
11.73B – 11.73B
+18.9% YoY
EPS
992.81
est: 85.70 (+1,058.5%)
1,079.00
est: 98.00 (+1,001.0%)
1,108.03
est: 1,197.50 (-7.5%)
1,342.86
est: 1,005.00 (+33.6%)
932.70
est: 1,352.00 (-31.0%)
1,590.47
est: 1,393.00 (+14.2%)
828.55
est: 1,449.00 (-42.8%)
736.84
est: 1,080.00 (-31.8%)
468.76
est: 642.00 (-27.0%)
201.84
est: 400.00 (-49.5%)
290.23
est: 322.00 (-9.9%)
369.00
369.00 – 369.00
+14.6% YoY
514.00
514.00 – 514.00
+39.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-05-21 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-05-20 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-05-19 A- 4/5 3/5 2/5 4/5 4/5 3/5 5/5
2026-05-18 A- 4/5 3/5 2/5 4/5 4/5 3/5 5/5
2026-05-15 A- 4/5 3/5 2/5 4/5 4/5 3/5 5/5
2026-05-14 A- 4/5 3/5 2/5 4/5 4/5 3/5 5/5
2026-05-13 A- 4/5 3/5 2/5 4/5 4/5 3/5 5/5
2026-05-12 A- 4/5 3/5 2/5 4/5 4/5 3/5 5/5
2026-05-11 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-05-08 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-05-07 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-05-06 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-05-04 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-30 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-29 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-28 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-27 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-15 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-14 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-13 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-10 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-45.21B
OE per share TTM
-499.84
Owner's Yield
-20.00%
Maintenance CapEx ratio
0.70%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.44M
Shares Outstanding
89.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bok-Man Jang CEO & Chairman 1B
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits