Subscribe

Southern Sun Limited (SSU.JO)

ZAc1,000.00 -7.00 (-0.70%)
ZA JNB Consumer Cyclical Travel Services
Address Nelson Mandela Square, South Tower 2196
Sandton, ZA
CEO Marcel Nikolaus von Aulock
IPO 2019-06-12
ISIN ZAE000272522

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · SSU.JO (ZAc) Johannesburg Stock Exchange · TGO.JO (ZAc)
Description

Southern Sun Limited owns, leases, and manages hotels in South Africa, Mozambique, the Seychelles, Tanzania, the United Arab Emirates, and Zambia. The company operates through four segments: Manco, Sandton Consortium, SA Portfolio, and Offshore. It operates hotels and resorts under the Southern Sun Hotels, Southern Sun Resorts, StayEasy, Garden Court, SUN1, SunSquare, and Sandton Convention Centre brands, as well as Arabella Hotel, Golf & Spa, Mount Grace Hotel & Spa, Sandton Sun & Towers, Beverly Hills, 54 on Bath, and Paradise Sun brands. It also operates InterContinental brand under a license. The company was formerly known as Tsogo Sun Hotels Limited. Southern Sun Limited was incorporated in 1969 and is based in Sandton, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc1,000.00 -7.00 (-0.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.12
Float Shares
604.51M
Free Float %
46.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.69% +1.30% +0.70% -5.68% +8.57% -1.07% +11.44% +125.11% +325.63% +153.25% +153.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,000.00
DCF (Unlevered) 8,067.27 +706.7%
DCF (Levered) 7,156.05 +615.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.80
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +8.8% Q1'26: +24.9% (vs Q1'24)
  • EPS growth Travel Services: +10.2%
    +24.3% Q1'26: +51.1% (vs Q1'24)
  • FCF margin FCF growth · Travel Services: +12.2%
    +15.4% Q1'26: +14.6% (vs Q1'24)
  • EBIT margin Travel Services: +13.1%
    +24.9% Q1'26: +31.2% (vs Q1'24)
  • ROIC Travel Services: +10.4%
    +11.7% Q1'26: +33.1% (vs Q1'24)
  • Share dilution Travel Services: +0.3%
    -2.8% Q1'26: +0.3% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    0.97× Q1'26: 0.36× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 86% × Ke + 14% × Kd (9.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,067.27 Current price: 1,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
7.09B
7.09B – 7.09B
7.51B
7.51B – 7.51B
+5.8% YoY
7.90B
7.90B – 7.90B
+5.3% YoY
EBITDA
1.83B
1.83B – 1.83B
1.94B
1.94B – 1.94B
+5.8% YoY
2.04B
2.04B – 2.04B
+5.3% YoY
EBIT
1.39B
1.39B – 1.39B
1.47B
1.47B – 1.47B
+5.8% YoY
1.55B
1.55B – 1.55B
+5.3% YoY
Net Income
1.17B
1.17B – 1.17B
1.31B
1.31B – 1.31B
+12.3% YoY
1.49B
1.49B – 1.49B
+13.3% YoY
SGA
396.92M
396.92M – 396.92M
420.03M
420.03M – 420.03M
+5.8% YoY
442.36M
442.36M – 442.36M
+5.3% YoY
EPS
0.87
0.87 – 0.87
0.98
0.98 – 0.98
+12.3% YoY
1.11
1.11 – 1.11
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-19 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-18 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.69B
OE per share TTM
4.16
Owner's Yield
41.88%
Maintenance CapEx ratio
148.97%
Maint CapEx / Avg PPE
197.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.05% 162.5K 0.58%
2 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.02% 56.0K 0.56%
3 Dimensional - Emerging Markets Value ETF DFEV 0.02% 330.8K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 647.3K 0.39%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 332.0K 0.28%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 80.4K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
327.4K
Shares Outstanding
1.32B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marcel Nikolaus von Aulock CEO & Executive Director 20M male
Laurelle McDonald CFO & Executive Director 6M female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings reports

Stock splits