Subscribe

Sunrise Energy Metals Limited (SRL.AX)

AUD14.84 -0.78 (-4.99%)
AU ASX Industrials Industrial - Pollution & Treatment Controls
Address 350 Collins Street 3000
Melbourne, VIC, AU
CEO Sam Riggall
IPO 2007-11-08
ISIN AU0000143729

Explore sections of this company profile

Also trades on Australian Securities Exchange · SRL.AX (AUD) Other OTC · SREMF (USD)
Description

Sunrise Energy Metals Limited, an Australian company established in Melbourne in 1990, along with its associated entities, specializes in mineral exploration across Australia and the recovery of various metals. A cornerstone of their operations is the Clean-iX resin technology, engineered for the efficient extraction and purification of a broad spectrum of metals. This includes precious metals like gold and silver; the platinum group metals such as platinum, palladium, rhodium, and iridium; base metals including copper, nickel, cobalt, and zinc; light, medium, and heavy rare earth elements; and specialized metals like scandium, vanadium, niobium, tantalum, uranium, and titanium. The company is currently advancing the Sunrise project in New South Wales, which is dedicated to producing essential materials for electric vehicle batteries. The organization, which was formerly known as Clean TeQ Holdings Limited, officially rebranded to Sunrise Energy Metals Limited in March 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD14.84 -0.78 (-4.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
606.0K
Beta
1.48
Float Shares
72.91M
Free Float %
47.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.32% +6.00% +27.81% +99.25% +140.18% +101.52% +3,731.33% +1,345.45% +585.34% +249.45% +137.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.84
DCF (Unlevered) 0.12 -99.2%
DCF (Levered) 0.11 -99.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1,506.10
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    -43.4% Q4'25: -100.0% (vs Q4'23)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +21.4% Q4'25: +25.4% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    -3,251.1%
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    -3,404.9%
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    Q4'25: -6,816.5% (vs Q4'23)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +0.4% Q4'25: +35.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    -0.04× Q4'25: -0.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.44) × ERP
WACC = 100% × Ke + 0% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.12 Current price: 14.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
231.0K
est: 25.98M (-99.1%)
209.0K
est: 25.98M (-99.2%)
392.0K
est: 313.0K (+25.2%)
3.64M
est: 560.0K (+549.8%)
3.82M
est: 3.58M (+6.5%)
-24.0K
est: 1.46M (-101.6%)
877.0K
est: 2.66M (-67.1%)
835.0K
est: 348.5K (+139.6%)
830.0K
est: 943.0K (-12.0%)
325.0K
est: -46.27M (+100.7%)
184.0K
est: -69.51M (+100.3%)
1.00M
1.00M – 1.00M
+101.4% YoY
-1.41M
-1.41M – -1.41M
-240.7% YoY
122.63M
122.63M – 122.63M
+8,815.4% YoY
249.64M
249.64M – 249.64M
+103.6% YoY
EBITDA
-7.24M
est: -25.98M (+72.1%)
-5.45M
est: -25.98M (+79.0%)
-11.20M
est: -313.0K (-3,478.9%)
-15.08M
est: -560.0K (-2,592.1%)
-17.21M
est: -3.58M (-380.3%)
-188.80M
est: -1.46M (-12,813.8%)
-16.28M
est: -2.66M (-511.5%)
-14.90M
est: -348.5K (-4,174.6%)
-8.79M
est: -943.0K (-832.6%)
-7.63M
est: 46.27M (-116.5%)
-6.22M
est: 69.51M (-109.0%)
-1.00M
-1.00M – -1.00M
-101.4% YoY
1.41M
1.41M – 1.41M
+240.7% YoY
-122.63M
-122.63M – -122.63M
-8,815.4% YoY
-249.64M
-249.64M – -249.64M
-103.6% YoY
EBIT
-8.44M
est: -25.98M (+67.5%)
-6.15M
est: -25.98M (+76.3%)
-12.01M
est: -313.0K (-3,738.3%)
-15.86M
est: -560.0K (-2,731.8%)
-18.01M
est: -3.58M (-402.4%)
-197.62M
est: -1.46M (-13,417.2%)
-17.05M
est: -2.66M (-540.1%)
-15.29M
est: -348.5K (-4,287.4%)
-9.11M
est: -943.0K (-866.3%)
-7.85M
est: 46.27M (-117.0%)
-6.27M
est: 69.51M (-109.0%)
-1.00M
-1.00M – -1.00M
-101.4% YoY
1.41M
1.41M – 1.41M
+240.7% YoY
-122.63M
-122.63M – -122.63M
-8,815.4% YoY
-249.64M
-249.64M – -249.64M
-103.6% YoY
Net Income
-8.23M
est: 30.56M (-126.9%)
-6.42M
est: 30.56M (-121.0%)
-12.18M
est: -15.09M (+19.3%)
-16.01M
est: -10.95M (-46.2%)
-17.92M
est: -12.41M (-44.4%)
-197.48M
est: -10.95M (-1,703.1%)
-21.07M
est: -13.09M (-60.9%)
72.0K
est: -11.87M (+100.6%)
-9.12M
est: -13.59M (+32.9%)
-7.86M
est: -61.62M (+87.2%)
-6.21M
est: -1.81M (-242.4%)
-2.72M
-2.72M – -2.72M
-50.0% YoY
-4.53M
-4.53M – -4.53M
-66.7% YoY
21.75M
21.75M – 21.75M
+580.0% YoY
68.28M
68.28M – 68.28M
+214.0% YoY
SGA
3.28M
est: 328.30M (-99.0%)
5.20M
est: 328.30M (-98.4%)
10.02M
est: 3.96M (+153.2%)
12.42M
est: 7.08M (+75.5%)
13.78M
est: 45.30M (-69.6%)
12.28M
est: 18.48M (-33.6%)
17.34M
est: 33.65M (-48.5%)
4.63M
est: 4.40M (+5.2%)
4.13M
est: 11.92M (-65.4%)
4.94M
est: -584.80M (+100.8%)
3.26M
est: -878.47M (+100.4%)
12.64M
12.64M – 12.64M
+101.4% YoY
-17.78M
-17.78M – -17.78M
-240.7% YoY
1.55B
1.55B – 1.55B
+8,815.4% YoY
3.15B
3.15B – 3.15B
+103.6% YoY
EPS
-0.29
est: 0.34 (-186.0%)
-0.07
est: 0.34 (-121.9%)
-0.11
est: -0.17 (+33.9%)
-0.26
est: -0.12 (-115.1%)
-0.24
est: -0.14 (-75.2%)
-2.65
est: -0.12 (-2,092.4%)
-0.26
est: -0.14 (-79.9%)
0.00
est: -0.13 (+100.6%)
-0.10
est: -0.15 (+33.3%)
-0.09
est: -0.68 (+86.8%)
-0.07
est: -0.02 (-242.5%)
-0.03
-0.03 – -0.03
-50.0% YoY
-0.05
-0.05 – -0.05
-66.7% YoY
0.24
0.24 – 0.24
+580.0% YoY
0.75
0.75 – 0.75
+214.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-28 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-27 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-26 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-25 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-22 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-21 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-20 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-19 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-18 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-15 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-14 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-13 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-12 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-11 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-07 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-06 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-05 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-04 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-01 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-15 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-22.91M
OE per share TTM
-0.23
Owner's Yield
-1.18%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2,143.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.7K
Shares Outstanding
153.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sam Riggall MD, Chief Executive Officer & Executive Director 522.1K male
Trevor Roland Eton AFAIM Chief Financial Officer & Independent Non-Executive Director 187.2K male
Melanie Jaye Leydin Company Secretary 96.0K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits