Subscribe

Washington H. Soul Pattinson and Company Limited (SOL.AX)

AUD43.73 -0.36 (-0.82%)
AU ASX Industrials Conglomerates
Address 151 Clarence Street 2000
Sydney, NSW, AU
CEO Todd James Barlow
IPO 1988-01-31
ISIN AU000000SOL3

Explore sections of this company profile

Also trades on Australian Securities Exchange · SOL.AX (AUD) Other OTC · WSOUF (USD)
Description

Operating from its Sydney, Australia headquarters, Washington H. Soul Pattinson and Company Limited functions as an investment firm, allocating capital across a diverse spectrum of sectors and asset classes within the country. Its operations are strategically segmented into portfolios including Strategic, Large Caps, Emerging Companies, Private Equity, Structured Yield, and Property investments. The firm's core objective is to generate substantial capital appreciation and consistently rising dividends, achieved through a disciplined and enduring investment methodology. Its investment activities encompass public equities, private equity and venture capital opportunities, real estate, and structured credit along with cash holdings. This long-established entity was founded in 1872.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD43.73 -0.36 (-0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
654.2K
Beta
0.15
Float Shares
245.16M
Free Float %
75.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.92% +2.11% +3.15% +13.73% +15.02% +17.12% +1.16% +35.43% +47.16% +168.52% +5,260.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43.73
DCF (Unlevered) 29.61 -32.3%
DCF (Levered) 51.65 +18.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.88
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +10.0% Q1'26: +3,276.4% (vs Q1'24)
  • EPS growth Conglomerates: +16.9%
    -27.5% Q1'26: +576.3% (vs Q1'24)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +48.4% Q1'26: -96.9% (vs Q1'24)
  • EBIT margin Conglomerates: +9.0%
    +81.5% Q1'26: -13.1% (vs Q1'24)
  • ROIC Conglomerates: +4.7%
    +4.5% Q1'26: -2.6% (vs Q1'24)
  • Share dilution Conglomerates: +0.0%
    -9.2% Q1'26: +12.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    1.76× Q1'26: -3.95× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 93% × Ke + 7% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29.61 Current price: 43.73
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 1998
actual
Jul 1999
actual
Jul 2000
actual
Jul 2001
actual
Jul 2002
actual
Jul 2003
actual
Jul 2004
actual
Jul 2006
actual
Jul 2007
actual
Jul 2008
actual
Jul 2009
actual
Jul 2010
actual
Jul 2011
actual
Jul 2012
actual
Jul 2013
actual
Jul 2014
actual
Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
1 Rev. Ana.
1 EPS Ana.
Jul 2027
1 Rev. Ana.
1 EPS Ana.
Jul 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
est: 730.80M (-100.0%)
est: 838.79M (-100.0%)
851.30M
est: 837.25M (+1.7%)
906.45M
est: 822.35M (+10.2%)
371.01M
est: 573.13M (-35.3%)
340.62M
est: 352.41M (-3.3%)
392.85M
est: 427.52M (-8.1%)
840.39M
est: 1.00B (-16.1%)
759.74M
est: 1.03B (-26.3%)
625.19M
est: 944.56M (-33.8%)
577.10M
est: 592.05M (-2.5%)
667.27M
est: 656.40M (+1.7%)
607.30M
est: 674.16M (-9.9%)
765.94M
est: 865.79M (-11.5%)
689.05M
est: 758.31M (-9.1%)
575.32M
est: 707.15M (-18.6%)
646.11M
est: 641.60M (+0.7%)
560.43M
est: 562.00M (-0.3%)
921.77M
est: 899.00M (+2.5%)
1.12B
est: 1.07B (+4.9%)
1.55B
est: 1.57B (-1.5%)
1.32B
est: 1.47B (-10.4%)
1.07B
est: 1.42B (-24.4%)
2.56B
est: 2.67B (-4.3%)
362.90M
est: 2.34B (-84.5%)
557.60M
est: 1.86B (-70.0%)
613.40M
est: 596.00M (+2.9%)
545.00M
545.00M – 545.00M
-8.6% YoY
600.00M
600.00M – 600.00M
+10.1% YoY
632.00M
632.00M – 632.00M
+5.3% YoY
EBITDA
87.02M
est: 514.30M (-83.1%)
120.79M
est: 59.00M (+104.7%)
153.29M
est: 72.37M (+111.8%)
138.65M
est: 119.53M (+16.0%)
150.01M
est: 45.16M (+232.2%)
166.86M
est: 76.55M (+118.0%)
275.31M
est: 294.94M (-6.7%)
151.49M
est: 691.12M (-78.1%)
243.89M
est: 710.73M (-65.7%)
215.69M
est: 651.63M (-66.9%)
2.69B
est: 408.44M (+558.2%)
420.22M
est: 461.94M (-9.0%)
840.55M
est: 465.09M (+80.7%)
283.42M
est: 846.19M (-66.5%)
256.23M
est: 523.14M (-51.0%)
265.62M
est: 487.85M (-45.6%)
122.51M
est: 207.28M (-40.9%)
212.51M
est: 142.33M (+49.3%)
439.06M
est: 632.67M (-30.6%)
560.68M
est: 768.17M (-27.0%)
528.58M
est: 947.27M (-44.2%)
-123.72M
est: 438.39M (-128.2%)
471.69M
est: 999.11M (-52.8%)
1.25B
est: 1.88B (-33.6%)
237.82M
est: 1.65B (-85.5%)
568.40M
est: 1.31B (-56.6%)
574.20M
est: 419.43M (+36.9%)
383.54M
383.54M – 383.54M
-8.6% YoY
422.25M
422.25M – 422.25M
+10.1% YoY
444.77M
444.77M – 444.77M
+5.3% YoY
EBIT
87.02M
est: 434.52M (-80.0%)
140.17M
est: 77.93M (+79.9%)
153.29M
est: 99.72M (+53.7%)
97.85M
est: 59.13M (+65.5%)
122.98M
est: 57.29M (+114.7%)
137.34M
est: 54.11M (+153.8%)
242.29M
est: 249.18M (-2.8%)
151.49M
est: 583.91M (-74.1%)
162.23M
est: 600.48M (-73.0%)
152.76M
est: 550.55M (-72.3%)
2.65B
est: 345.08M (+668.5%)
380.35M
est: 390.28M (-2.5%)
798.73M
est: 392.94M (+103.3%)
226.70M
est: 514.78M (-56.0%)
196.84M
est: 441.99M (-55.5%)
188.53M
est: 412.17M (-54.3%)
61.67M
est: 102.39M (-39.8%)
132.90M
est: -29.73M (+547.0%)
338.22M
est: 534.52M (-36.7%)
461.98M
est: 503.56M (-8.3%)
366.25M
est: 933.49M (-60.8%)
-372.92M
est: 245.55M (-251.9%)
300.98M
est: -425.12M (+170.8%)
1.09B
est: -430.01M (+354.3%)
770.50M
est: -457.04M (+268.6%)
507.20M
est: 1.11B (-54.2%)
500.10M
est: 354.37M (+41.1%)
324.04M
324.04M – 324.04M
-8.6% YoY
356.75M
356.75M – 356.75M
+10.1% YoY
375.77M
375.77M – 375.77M
+5.3% YoY
Net Income
-11.57M
est: 73.25M (-115.8%)
-16.29M
est: 46.48M (-135.0%)
-13.92M
est: 52.90M (-126.3%)
-11.67M
est: 104.11M (-111.2%)
-15.50M
est: 39.59M (-139.2%)
-18.93M
est: 44.70M (-142.3%)
-36.65M
est: 199.58M (-118.4%)
91.51M
est: 251.01M (-63.5%)
130.22M
est: 166.32M (-21.7%)
90.83M
est: 191.27M (-52.5%)
1.11B
est: 397.84M (+179.7%)
218.33M
est: 1.23B (-82.3%)
363.87M
est: 239.17M (+52.1%)
142.99M
est: 236.17M (-39.5%)
105.42M
est: 184.95M (-43.0%)
131.73M
est: 186.28M (-29.3%)
83.33M
est: 117.87M (-29.3%)
149.42M
est: 75.10M (+99.0%)
333.61M
est: 373.61M (-10.7%)
266.85M
est: 396.33M (-32.7%)
247.94M
est: 655.45M (-62.2%)
952.97M
est: 228.20M (+317.6%)
273.20M
est: 1.05B (-73.9%)
-12.94M
est: 1.06B (-101.2%)
690.72M
est: 699.85M (-1.3%)
498.80M
est: 472.87M (+5.5%)
364.20M
est: 511.25M (-28.8%)
2.29B
2.29B – 2.29B
+348.8% YoY
536.48M
536.48M – 536.48M
-76.6% YoY
546.40M
429.07M – 684.54M
+1.8% YoY
SGA
est: 258.27M (-100.0%)
est: 5.51M (-100.0%)
est: 4.99M (-100.0%)
338.94M
est: 5.70M (+5,849.6%)
67.89M
est: 236.82M (-71.3%)
80.65M
est: 41.75M (+93.2%)
106.39M
est: 148.11M (-28.2%)
240.90M
est: 283.74M (-15.1%)
228.22M
est: 356.91M (-36.1%)
175.78M
est: 327.24M (-46.3%)
135.41M
est: 205.11M (-34.0%)
158.37M
est: 227.40M (-30.4%)
172.13M
est: 233.56M (-26.3%)
209.45M
est: 221.02M (-5.2%)
200.45M
est: 262.71M (-23.7%)
191.06M
est: 244.99M (-22.0%)
182.01M
est: 171.04M (+6.4%)
188.41M
est: 164.04M (+14.9%)
210.37M
est: 317.71M (-33.8%)
215.90M
est: 313.68M (-31.2%)
258.93M
est: 423.08M (-38.8%)
261.18M
est: 248.63M (+5.0%)
297.67M
est: 286.60M (+3.9%)
205.75M
est: 289.90M (-29.0%)
159.86M
est: 308.12M (-48.1%)
240.00M
est: 657.54M (-63.5%)
330.20M
est: 210.63M (+56.8%)
192.61M
192.61M – 192.61M
-8.6% YoY
212.04M
212.04M – 212.04M
+10.1% YoY
223.35M
223.35M – 223.35M
+5.3% YoY
EPS
-0.05
est: 0.22 (-121.7%)
-68.27
est: 0.23 (-29,659.2%)
-0.06
est: 0.21 (-127.1%)
-0.05
est: 0.23 (-121.0%)
-0.07
est: 0.25 (-126.4%)
-0.08
est: 0.32 (-124.5%)
-0.15
est: 0.61 (-124.8%)
0.38
est: 0.42 (-10.4%)
0.55
est: 0.51 (+8.9%)
0.38
est: 0.58 (-34.6%)
4.66
est: 1.21 (+285.8%)
0.91
est: 0.84 (+7.9%)
1.52
est: 0.73 (+109.3%)
0.60
est: 0.72 (-16.3%)
0.44
est: 0.56 (-21.6%)
0.55
est: 0.57 (-2.8%)
0.35
est: 0.35 (+0.5%)
0.62
est: 0.71 (-12.7%)
1.39
est: 1.14 (+21.9%)
1.11
est: 1.39 (-20.1%)
1.04
est: 2.00 (-48.0%)
3.98
est: 0.84 (+372.6%)
1.14
est: 0.98 (+16.1%)
-0.04
est: 1.80 (-102.4%)
2.19
est: 2.04 (+7.3%)
1.56
est: 1.31 (+19.0%)
1.12
est: 1.56 (-28.2%)
7.00
7.00 – 7.00
+348.8% YoY
1.64
1.64 – 1.64
-76.6% YoY
1.70
1.31 – 2.09
+3.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-12 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-27 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5
2026-04-15 A 4/5 4/5 5/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
951.38M
OE per share TTM
2.78
Owner's Yield
6.01%
Maintenance CapEx ratio
28.61%
Maint CapEx / Avg PPE
119.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.93M
Shares Outstanding
326.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Todd James Barlow Chief Executive Officer 4M male
David Roko Grbin Chief Financial Officer, Company Secretary & Executive Director 2M male
Courtney Howe Head of Corporate Affairs & Investor Relations female
Andrew J. Switajewski Managing Director of Principal Investments male
Dean Price Managing Director of Principal Investments - Investment Team Leader male
Jaki Virtue Chief Operating Officer & Executive Director female
Lillie Johnson Company Secretary female
David Scammell Managing Director of Private Companies & Advisory male
Brent Charles Albert Smith Managing Director of Principal Investments male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits