Subscribe

SKY Network Television Limited (SKT.NZ)

NZD3.33 -0.06 (-1.77%)
NZ NZE Communication Services Entertainment
Address 10 Panorama Road 1060
Auckland, NZ
CEO Sophie Moloney
Website sky.co.nz
IPO 2005-01-07
ISIN NZSKTE0001S6

Explore sections of this company profile

Also trades on Australian Securities Exchange · SKT.AX (AUD) New Zealand Exchange · SKT.NZ (NZD)
Description

SKY Network Television Limited operates as a leading entertainment entity, delivering a broad spectrum of sports, media, and telecommunications services both within New Zealand and internationally. The company's diverse offerings include commercial music distribution, comprehensive broadcasting capabilities, interactive entertainment quizzes, sophisticated streaming and management solutions, and specialized data analytics for athletic events. It provides subscribers with an extensive library of content, such as live sports, films, television series, documentaries, musical programs, news coverage, and children's entertainment. Founded in 2005, the firm's main operational base is located in Auckland, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD3.33 -0.06 (-1.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
159.3K
Beta
0.46
Float Shares
121.13M
Free Float %
88.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.17% +2.20% +0.62% -3.27% -7.14% -4.41% +20.82% +27.45% +57.77% -88.64% -91.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.33
DCF (Unlevered) 7.59 +128.0%
DCF (Levered) 8.39 +151.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.22
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -2.1% Q4'25: +5.5% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    -55.9% Q4'25: +90.0% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    +3.6% Q4'25: +20.3% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    +4.0% Q4'25: +4.4% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    +4.5% Q4'25: +13.5% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    -3.2% Q4'25: -4.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.61× Q4'25: 0.40× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 86% × Ke + 14% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.59 Current price: 3.33
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
3 EPS Ana.
Jun 2027
5 Rev. Ana.
3 EPS Ana.
Jun 2028
5 Rev. Ana.
3 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
927.53M
est: 929.62M (-0.2%)
928.20M
est: 928.62M (0.0%)
893.49M
est: 899.84M (-0.7%)
839.73M
est: 846.40M (-0.8%)
795.13M
est: 793.64M (+0.2%)
746.64M
est: 738.32M (+1.1%)
711.23M
est: 716.53M (-0.7%)
736.11M
est: 735.25M (+0.1%)
754.10M
est: 762.80M (-1.1%)
766.73M
est: 773.56M (-0.9%)
750.72M
est: 757.92M (-0.9%)
820.06M
748.43M – 871.62M
+8.2% YoY
818.28M
737.14M – 843.18M
-0.2% YoY
823.58M
819.67M – 827.49M
+0.6% YoY
739.00M
670.09M – 773.48M
-10.3% YoY
742.00M
672.81M – 776.62M
+0.4% YoY
EBITDA
369.87M
est: 192.18M (+92.5%)
325.61M
est: 191.97M (+69.6%)
292.88M
est: 186.02M (+57.4%)
-73.94M
est: 174.97M (-142.3%)
-476.55M
est: 164.06M (-390.5%)
-11.97M
est: 152.63M (-107.8%)
180.03M
est: 148.13M (+21.5%)
164.72M
est: 152.00M (+8.4%)
149.04M
est: 157.69M (-5.5%)
153.28M
est: 159.92M (-4.1%)
119.49M
est: 156.68M (-23.7%)
169.53M
154.72M – 180.19M
+8.2% YoY
169.16M
152.39M – 174.31M
-0.2% YoY
170.26M
169.45M – 171.06M
+0.6% YoY
152.77M
138.53M – 159.90M
-10.3% YoY
153.39M
139.09M – 160.55M
+0.4% YoY
EBIT
260.80M
est: 83.84M (+211.1%)
225.71M
est: 83.75M (+169.5%)
187.19M
est: 81.16M (+130.7%)
-176.34M
est: 76.34M (-331.0%)
-569.48M
est: 71.58M (-895.6%)
-131.29M
est: 66.59M (-297.2%)
73.53M
est: 64.62M (+13.8%)
85.07M
est: 66.31M (+28.3%)
74.30M
est: 68.80M (+8.0%)
71.22M
est: 69.77M (+2.1%)
30.35M
est: 68.36M (-55.6%)
73.96M
67.50M – 78.61M
+8.2% YoY
73.80M
66.48M – 76.05M
-0.2% YoY
74.28M
73.93M – 74.63M
+0.6% YoY
66.65M
60.44M – 69.76M
-10.3% YoY
66.92M
60.68M – 70.04M
+0.4% YoY
Net Income
171.58M
est: 325.48M (-47.3%)
146.72M
est: 284.09M (-48.4%)
116.03M
est: 208.33M (-44.3%)
-240.96M
est: 214.78M (-212.2%)
-608.16M
est: 166.57M (-465.1%)
-156.98M
est: 18.22M (-961.4%)
47.23M
est: 33.49M (+41.0%)
62.15M
est: 37.83M (+64.3%)
50.75M
est: 50.75M (+0.0%)
48.96M
est: 48.96M (+0.0%)
20.23M
est: 38.75M (-47.8%)
43.98M
39.79M – 48.16M
+13.5% YoY
46.58M
42.07M – 47.97M
+5.9% YoY
44.01M
42.82M – 51.13M
-5.5% YoY
38.33M
33.68M – 40.65M
-12.9% YoY
36.97M
32.48M – 39.21M
-3.6% YoY
SGA
64.98M
est: 46.01M (+41.2%)
37.27M
est: 45.96M (-18.9%)
37.94M
est: 44.54M (-14.8%)
36.15M
est: 41.89M (-13.7%)
66.84M
est: 39.28M (+70.2%)
65.49M
est: 36.54M (+79.2%)
63.39M
est: 35.46M (+78.8%)
2.00M
est: 36.39M (-94.5%)
57.30M
est: 37.75M (+51.8%)
61.06M
est: 38.29M (+59.5%)
est: 37.51M (-100.0%)
40.59M
37.04M – 43.14M
+8.2% YoY
40.50M
36.48M – 41.73M
-0.2% YoY
40.76M
40.57M – 40.95M
+0.6% YoY
36.57M
33.16M – 38.28M
-10.3% YoY
36.72M
33.30M – 38.44M
+0.4% YoY
EPS
2.80
est: 2.36 (+18.4%)
2.40
est: 2.06 (+16.3%)
1.90
est: 1.51 (+25.6%)
-3.94
est: 1.56 (-352.6%)
-9.94
est: 1.21 (-921.6%)
-2.87
est: 0.13 (-2,268.2%)
0.32
est: 0.24 (+31.6%)
0.43
est: 0.27 (+56.5%)
0.32
est: 0.38 (-15.4%)
0.34
est: 0.36 (-6.0%)
0.15
est: 0.28 (-46.2%)
0.32
0.29 – 0.35
+13.7% YoY
0.33
0.31 – 0.35
+4.8% YoY
0.35
0.31 – 0.37
+5.0% YoY
0.28
0.24 – 0.30
-20.2% YoY
0.27
0.24 – 0.28
-3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-25 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
205.30M
OE per share TTM
1.48
Owner's Yield
45.88%
Maintenance CapEx ratio
19.52%
Maint CapEx / Avg PPE
21.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 420.5K 0.24%
2 Dimensional - International Small Cap Value ETF DISV 0.01% 497.0K 0.42%
3 Dimensional - International Small Cap ETF DFIS 0.01% 303.0K 0.39%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 746.7K 0.06%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 414.3K 0.22%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 287.4K 0.28%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
8 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 4.4K 0.22%
9 Vanguard FTSE Pacific ETF VPL 0.00% 228.9K 0.07%
10 Dimensional - International Vector Equity ETF DXIV 0.00% 2.1K 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.5K
Shares Outstanding
137.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sophie Moloney Chief Executive Officer 2M female
Anthony Dureau Interim Chief Customer Officer male
Antony Welton Chief Operations & People Officer male
Chris Major Chief Corporate Affairs Officer female
David Mackrell Chief Financial Officer male
Amanda West Head of Investor Relations & Corporate Sustainability
Juliet Peterson Chief Business Officer female
Kirstin Jones Company Secretary & Head of Legal female
Kym Niblock Chief Digital & Technology Officer and Interim Chief Content & Commercial Officer female
Ellie Brosnahan Head of Communications
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits