Subscribe

SEB S.A. (SK.PA)

EUR49.64 +1.34 (+2.77%)
FR PAR Consumer Cyclical Furnishings, Fixtures & Appliances
Address Campus SEB - 112 69130
Écully, FR
CEO Stanislas de Gramont
IPO 2000-01-03
ISIN FR0000121709

Explore sections of this company profile

Also trades on Euronext Paris · SK.PA (EUR) Other OTC · SEBYF (USD) Other OTC · SEBYY (USD)
Description

SEB S.A. is a global enterprise that develops, produces, and distributes a wide array of compact home appliances across the world. Its product portfolio encompasses a comprehensive range of electrical kitchen and beverage preparation devices, including deep fat fryers, rice and electric pressure cookers, various informal cooking tools, waffle irons, indoor grills, toasters, versatile multicookers, coffee makers, espresso machines, electric kettles, home draft beer dispensers, soy milk machines, blenders, food processors for cooking, stand mixers, and hand mixers. Additionally, the company provides solutions for fabric care, general home upkeep, and personal grooming. These offerings feature steam irons and generators, garment steamers, an assortment of vacuum cleaners (canister, upright, steam, robotic, and versatile models), fans, heating units, air purification systems, hair styling tools, epilators, electric beard trimmers, hair clippers, and body weight scales. SEB also offers an extensive selection of non-electrical kitchenware, such as frying pans, saucepans, cooking pots, stove-top pressure cookers, baking dishes, various kitchen utensils, containers for food storage, insulated flasks, travel mugs, and cutlery. Furthermore, the company caters to professional clients with specialized equipment for hotels and restaurants, including crepe makers, waffle machines, griddles, and commercial grills. These diverse products are sold under numerous well-known brand names, prominently including Calor, Rowenta, Moulinex, Seb, Tefal, Krups, Lagostina, WMF, Schaerer, Wilbur Curtis, Hepp, Krampouz, Arno, Supor, Imusa, All-Clad, and Silit. Established in 1857, SEB S.A. maintains its corporate headquarters in Écully, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR49.64 +1.34 (+2.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
64.1K
Beta
1.20
Float Shares
27.64M
Free Float %
50.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.00% +0.77% -4.07% -4.16% +2.59% +1.38% -42.68% -43.08% -67.18% -50.27% +124.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
49.64
DCF (Unlevered) 304.35 +513.1%
DCF (Levered) 284.33 +472.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.49
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -1.2% Q4'25: +0.6% (vs Q4'23)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +5.2% Q4'25: -20.3% (vs Q4'23)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +2.4% Q4'25: +8.8% (vs Q4'23)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +7.1% Q4'25: -20.3% (vs Q4'23)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +7.7% Q4'25: -47.3% (vs Q4'23)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.2% Q4'25: -1.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    4.00× Q4'25: -1.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 44% × Ke + 56% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 304.35 Current price: 49.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
10 EPS Ana.
Dec 2027
11 Rev. Ana.
10 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Revenue
1.80B
est.
1.89B
est.
2.48B
est.
2.39B
est.
2.29B
est: 2.37B (-3.5%)
2.46B
est: 2.50B (-1.5%)
2.65B
est: 2.68B (-1.2%)
2.87B
est: 2.91B (-1.2%)
3.23B
est: 3.29B (-1.7%)
3.18B
est: 3.22B (-1.5%)
3.65B
est: 3.69B (-1.1%)
3.96B
est: 4.02B (-1.4%)
4.06B
est: 4.13B (-1.8%)
4.16B
est: 4.25B (-2.1%)
4.25B
est: 4.31B (-1.3%)
4.77B
est: 4.77B (0.0%)
5.00B
est: 5.06B (-1.2%)
6.48B
est: 6.49B (0.0%)
6.81B
est: 6.81B (+0.0%)
7.35B
est: 7.35B (0.0%)
6.94B
est: 6.94B (+0.0%)
8.06B
est: 8.06B (0.0%)
7.96B
est: 7.96B (0.0%)
8.01B
est: 8.13B (-1.6%)
8.27B
est: 8.27B (+0.0%)
8.17B
est: 8.17B (+0.1%)
8.29B
8.17B – 8.38B
+1.5% YoY
8.61B
8.41B – 8.73B
+3.8% YoY
8.97B
8.97B – 8.97B
+4.2% YoY
9.16B
8.98B – 9.27B
+2.1% YoY
EBITDA
140.46M
est.
152.44M
est.
237.59M
est.
235.99M
est.
267.10M
est: 243.56M (+9.7%)
287.60M
est: 242.76M (+18.5%)
244.30M
est: 264.51M (-7.6%)
326.00M
est: 209.83M (+55.4%)
357.80M
est: 296.44M (+20.7%)
367.10M
est: 283.74M (+29.4%)
471.20M
est: 349.49M (+34.8%)
515.00M
est: 457.49M (+12.6%)
483.50M
est: 452.69M (+6.8%)
460.90M
est: 384.22M (+20.0%)
437.70M
est: 370.87M (+18.0%)
505.50M
est: 370.62M (+36.4%)
573.80M
est: 421.42M (+36.2%)
768.70M
est: 541.84M (+41.9%)
779.00M
est: 629.47M (+23.8%)
827.70M
est: 737.91M (+12.2%)
752.80M
est: 676.31M (+11.3%)
959.90M
est: 719.75M (+33.4%)
775.70M
est: 750.20M (+3.4%)
913.60M
est: 868.50M (+5.2%)
804.00M
est: 882.99M (-8.9%)
865.20M
est: 871.81M (-0.8%)
885.22M
871.89M – 894.50M
+1.5% YoY
919.14M
898.05M – 931.62M
+3.8% YoY
957.89M
957.80M – 957.98M
+4.2% YoY
977.65M
959.00M – 989.43M
+2.1% YoY
EBIT
99.98M
est.
132.72M
est.
144.14M
est.
131.21M
est.
182.30M
est: 191.38M (-4.7%)
174.10M
est: 178.99M (-2.7%)
147.10M
est: 197.20M (-25.4%)
237.70M
est: 166.73M (+42.6%)
267.20M
est: 269.74M (-0.9%)
243.50M
est: 273.93M (-11.1%)
353.60M
est: 284.20M (+24.4%)
402.00M
est: 379.88M (+5.8%)
374.50M
est: 411.78M (-9.1%)
365.30M
est: 376.63M (-3.0%)
333.00M
est: 368.84M (-9.7%)
389.40M
est: 351.25M (+10.9%)
464.30M
est: 393.15M (+18.1%)
618.40M
est: 549.57M (+12.5%)
631.90M
est: 604.34M (+4.6%)
670.80M
est: 680.98M (-1.5%)
482.30M
est: 579.95M (-16.8%)
693.40M
est: 617.20M (+12.3%)
501.60M
est: 643.31M (-22.0%)
629.90M
est: 586.73M (+7.4%)
509.10M
est: 596.52M (-14.7%)
582.90M
est: 588.97M (-1.0%)
598.03M
589.02M – 604.30M
+1.5% YoY
620.94M
606.70M – 629.37M
+3.8% YoY
647.12M
647.06M – 647.18M
+4.2% YoY
660.47M
647.87M – 668.43M
+2.1% YoY
Net Income
36.57M
est.
54.69M
est.
94.60M
est.
113.46M
est.
130.80M
est: 146.39M (-10.7%)
101.80M
est: 129.55M (-21.4%)
87.00M
est: 110.25M (-21.1%)
144.50M
est: 95.09M (+52.0%)
151.60M
est: 162.25M (-6.6%)
146.00M
est: 148.74M (-1.8%)
220.10M
est: 167.24M (+31.6%)
236.10M
est: 239.90M (-1.6%)
194.20M
est: 241.14M (-19.5%)
199.80M
est: 198.97M (+0.4%)
170.00M
est: 202.47M (-16.0%)
205.90M
est: 190.24M (+8.2%)
258.60M
est: 218.02M (+18.6%)
375.00M
est: 333.12M (+12.6%)
419.00M
est: 391.07M (+7.1%)
379.70M
est: 456.09M (-16.7%)
300.50M
est: 354.89M (-15.3%)
453.80M
est: 377.68M (+20.2%)
316.20M
est: 320.60M (-1.4%)
386.20M
est: 410.30M (-5.9%)
232.00M
est: 447.12M (-48.1%)
244.60M
est: 244.60M (+0.0%)
196.48M
174.81M – 317.20M
-19.7% YoY
399.92M
364.75M – 475.02M
+103.5% YoY
460.65M
426.22M – 538.16M
+15.2% YoY
511.18M
498.51M – 519.20M
+11.0% YoY
SGA
588.67M
est.
642.49M
est.
775.26M
est.
813.89M
est.
617.70M
est: 776.94M (-20.5%)
est: 825.16M (-100.0%)
est: 836.58M (-100.0%)
est: 911.81M (-100.0%)
990.80M
est: 1.06B (-6.9%)
968.50M
est: 1.02B (-4.9%)
1.01B
est: 1.15B (-12.2%)
1.05B
est: 1.15B (-8.8%)
1.09B
est: 1.13B (-2.8%)
1.13B
est: 1.17B (-3.3%)
1.16B
est: 1.19B (-1.8%)
1.29B
est: 1.34B (-3.7%)
1.38B
est: 1.40B (-1.4%)
1.83B
est: 1.83B (+0.0%)
1.86B
est: 2.20B (-15.3%)
1.95B
est: 2.07B (-5.3%)
1.92B
est: 1.86B (+3.2%)
2.14B
est: 1.98B (+8.1%)
2.23B
est: 2.07B (+7.9%)
2.30B
est: 1.83B (+25.9%)
2.37B
est: 1.86B (+27.8%)
18.00M
est: 1.83B (-99.0%)
1.86B
1.83B – 1.88B
+1.5% YoY
1.93B
1.89B – 1.96B
+3.8% YoY
2.01B
2.01B – 2.01B
+4.2% YoY
2.06B
2.02B – 2.08B
+2.1% YoY
EPS
1.20
est.
1.42
est.
2.02
est.
2.46
est.
2.45
est: 2.58 (-5.1%)
1.89
est: 2.32 (-18.6%)
1.63
est: 2.09 (-22.0%)
2.70
est: 3.10 (-13.0%)
2.91
est: 3.33 (-12.7%)
2.85
est: 3.09 (-7.8%)
4.22
est: 5.27 (-19.9%)
4.48
est: 5.40 (-17.1%)
3.70
est: 4.46 (-17.1%)
3.76
est: 4.42 (-14.9%)
3.17
est: 3.80 (-16.6%)
3.82
est: 3.99 (-4.2%)
4.73
est: 4.85 (-2.6%)
6.87
est: 7.19 (-4.4%)
7.67
est: 7.41 (+3.6%)
6.93
est: 7.43 (-6.7%)
5.46
est: 5.85 (-6.6%)
8.42
est: 8.75 (-3.7%)
5.74
est: 5.56 (+3.2%)
7.01
est: 7.50 (-6.5%)
4.26
est: 8.17 (-47.9%)
4.47
est: 4.46 (+0.3%)
5.07
3.18 – 5.77
+13.7% YoY
7.62
6.64 – 8.64
+50.4% YoY
9.06
7.75 – 9.79
+18.9% YoY
9.30
9.07 – 9.45
+2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
456.41M
OE per share TTM
10.30
Owner's Yield
16.69%
Maintenance CapEx ratio
38.73%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Inspire International ETF WWJD 0.49% 2.58M 0.61%
2 Inspire Global Hope ETF BLES 0.24% 385.6K 0.60%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.22% 1.63M 0.33%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.22% 2.28M 0.58%
5 iShares International Developed Small Cap Value Factor ETF ISVL 0.20% 622.0K 0.31%
6 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.18% 1.37M 0.30%
7 Amundi CAC Transition Climat UCITS ETF CF1.PA 0.12% 16.5K 0.25%
8 iShares MSCI Europe Small-Cap ETF IEUS 0.09% 149.9K 0.41%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.08% 2.88M 0.30%
10 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.07% 458.9K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.1K
Shares Outstanding
54.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stanislas de Gramont Chief Executive Officer & Member of Management Board 1M male
Cyril Buxtorf Senior EVP of Strategy & Transformation and Member of Management Board male
Emmanuel Serot Senior Vice President of EuroAsia
Martin Zouhar Executive Vice-president of Professional Coffee Machines and Hotels male
Olivier Casanova Senior EVice President of Finance, Chief Financial Officer & Member of Management Board male
Olivier Naccache Executive Vice President of Emerging Markets - Asia and Pacific male
Philippe Sumeire Executive Vice President of Legal & Ethics Officer & Secretary male
Rachel Paget Senior EVP of Human Resources & Member of Management Board female
Richard Lelievre Senior EVP of Industry & Member of Management Board male
Cathy Pianon Senior EVP of Public Affairs & Communication and Member of Management Board female
Virginie Van Haeren Chief Marketing Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits