Subscribe

SITI Networks Limited (SITINET.NS)

INR0.32 +0.01 (+3.23%)
IN NSE Communication Services Entertainment
Address FC -19 & 20 201301
Noida, IN
CEO Yogesh Sharma
IPO 2007-01-10
ISIN INE965H01011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SITINET.BO (INR) National Stock Exchange of India · SITINET.NS (INR)
Description

SITI Networks Limited, an Indian multi-system operator headquartered in Noida and established in 1994, delivers a broad spectrum of cable television, internet, and related services across the nation. Operating under the SITI brand, its offerings include digital cable TV, broadband internet, and local channel content. The company caters to approximately 30 million customers, supported by an infrastructure that features 10 digital head ends and an extensive intra-city network spanning roughly 31,000 kilometers of fiber optic and coaxial cable, reaching about 800 locations. The company was formerly known as SITI Cable Network Limited before rebranding to SITI Networks Limited in August 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR0.32 +0.01 (+3.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
479.2K
Beta
-0.24
Float Shares
181.47M
Free Float %
20.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.86% -5.26% +9.09% +5.88% -5.26% -2.70% -29.41% -55.00% -79.43% -99.03% -99.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.32
DCF (Levered) 0.83 +159.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
-0.90
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -8.7% Q3'25: -2.1% (vs Q3'24)
  • EPS growth Entertainment: +31.6%
    -4.3% Q3'25: +27.4% (vs Q3'24)
  • FCF margin FCF growth · Entertainment: +61.7%
    -4.9% Q3'25: +0.0% (vs Q3'24)
  • EBIT margin Entertainment: +7.7%
    -9.2% Q3'25: -8.2% (vs Q3'24)
  • ROIC Entertainment: +5.2%
    Q3'25: +12.3% (vs Q3'24)
  • Share dilution Entertainment: +0.0%
    +9.2% Q3'25: +6.8% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    46.70× Q3'25: -70.23× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.24) × ERP
WACC = 4% × Ke + 96% × Kd (12.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2010
actual
Mar 2011
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
2.71B
est: 2.92B (-7.0%)
2.73B
est: 2.91B (-6.2%)
3.06B
est: 3.00B (+2.1%)
9.06B
est: 11.01B (-17.7%)
11.69B
est: 13.04B (-10.3%)
11.66B
est: 12.15B (-4.0%)
13.98B
est: 14.99B (-6.7%)
14.28B
est: 15.69B (-9.0%)
15.83B
est: 17.63B (-10.2%)
15.37B
est: 20.11B (-23.6%)
EBITDA
-29.22M
est: 291.86M (-110.0%)
-584.51M
est: -1.55B (+62.3%)
141.11M
est: -2.05B (+106.9%)
1.48B
est: -7.62B (+119.4%)
2.46B
est: -647.63M (+479.9%)
1.84B
est: 196.52M (+834.4%)
2.80B
est: -91.56M (+3,152.8%)
2.80B
est: 427.90M (+555.2%)
2.72B
est: -388.10M (+801.2%)
2.29B
est: 2.02B (+13.0%)
EBIT
-347.97M
est: -300.01M (-16.0%)
-1.05B
est: -1.28B (+18.3%)
-76.88M
est: -1.14B (+93.3%)
115.22M
est: -4.24B (+102.7%)
770.10M
est: 93.94M (+719.8%)
-599.53M
est: 765.48M (-178.3%)
-466.62M
est: -720.75M (+35.3%)
-835.27M
est: -275.28M (-203.4%)
-735.83M
est: -1.29B (+43.1%)
-1.19B
est: -2.08B (+42.7%)
Net Income
-1.54B
est: -2.35B (+34.7%)
-1.76B
est: -1.55B (-13.6%)
-659.13M
est: -1.80B (+63.4%)
-1.09B
est: -6.69B (+83.7%)
-473.90M
est: -1.29B (+63.3%)
-1.89B
est: -441.39M (-327.1%)
-1.94B
est: -2.33B (+16.7%)
-2.66B
est: -2.03B (-31.1%)
-2.02B
est: -3.04B (+33.4%)
-2.40B
est: -3.08B (+22.2%)
SGA
431.24M
est: 224.76M (+91.9%)
665.77M
est: 628.46M (+5.9%)
481.53M
est: 878.66M (-45.2%)
174.17M
est: 831.99M (-79.1%)
163.25M
est: 2.94B (-94.5%)
268.32M
est: 2.65B (-89.9%)
226.16M
est: 4.56B (-95.0%)
241.63M
est: 4.66B (-94.8%)
217.48M
est: 5.14B (-95.8%)
194.15M
est: 1.56B (-87.5%)
EPS
-7.08
est: -2.75 (-157.1%)
-6.41
est: -3.06 (-109.5%)
-1.43
-1.77
est: -0.92 (-92.8%)
-0.68
est: 1.12 (-160.6%)
-2.16
est: -1.43 (-51.3%)
-2.22
est: -1.48 (-50.1%)
-3.05
est: -2.24 (-35.9%)
-2.32
est: -2.81 (+17.4%)
-2.75
est: -3.58 (+23.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-11 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-10 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-09 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-08 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-05 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-04 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-03 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-02 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-06-01 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-29 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-27 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-26 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-25 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-22 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-21 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-19 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-18 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-15 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-14 C+ 2/5 5/5 4/5 1/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-06 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-05 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-05-04 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 4/5 4/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-517.44M
OE per share TTM
-0.72
Owner's Yield
-164.82%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
61.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-5.75M
Shares Outstanding
872.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johnson J. Head of Technology male
Laxman Singh Kaira Investor Relation Officer & Assistant Manager of Company Affairs male
Manish Kumar Sinha Associate Vice President of Sales & Operations
Sandeep Jain General Manager of Finance & Accounts male
Suresh Kumar Compliance Officer & Company Secretary male
Yogesh Sharma Chief Executive Officer & Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits