Subscribe

SISB Public Company Limited (SISB.BK)

THB10.50 -0.10 (-0.94%)
TH SET Consumer Defensive Education & Training Services
Address 498/12, Soi Ramkhamhaeng 39 (Tepleela 1) 10310
Bangkok, TH
CEO Yew Hock Koh
Website sisb.ac.th
IPO 2018-11-29
ISIN TH8859010002

Explore sections of this company profile

Description

SISB Public Company Limited operates as an education provider, primarily managing Singapore international schools across Thailand. These institutions, with multiple campuses situated in Bangkok, utilize curricula inspired by both Singapore and the United Kingdom. Students attending these schools are instructed in English, Thai, and Chinese languages. Founded in 2001, the company's headquarters are located in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB10.50 -0.10 (-0.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.00
Float Shares
215.65M
Free Float %
22.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.99% -1.96% -3.85% -15.97% -21.88% -10.71% -42.86% -71.01% +5.26% +92.31% +92.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.50
DCF (Unlevered) 35.03 +233.6%
DCF (Levered) 80.41 +665.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.20
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Education & Training Services: +8.8%
    +6.8% Q1'26: +0.3% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    +8.5% Q1'26: -8.0% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +33.5% Q1'26: -55.3% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +34.0% Q1'26: +31.4% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +28.3% Q1'26: +26.2% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    +0.0% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    1.03× Q1'26: 0.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 89% × Ke + 11% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.03 Current price: 10.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
6 Rev. Ana.
6 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
932.46M
est: 928.50M (+0.4%)
1.10B
est: 1.13B (-3.0%)
1.05B
est: 1.06B (-1.0%)
1.05B
est: 1.05B (+0.8%)
1.32B
est: 1.33B (-0.7%)
1.89B
est: 2.20B (-14.3%)
2.35B
est: 2.35B (0.0%)
2.51B
est: 2.53B (-0.7%)
2.57B
2.51B – 2.67B
+1.6% YoY
2.66B
2.57B – 2.84B
+3.4% YoY
2.78B
2.77B – 2.79B
+4.6% YoY
2.78B
2.70B – 2.93B
-0.1% YoY
EBITDA
259.34M
est: 375.02M (-30.8%)
349.00M
est: 456.00M (-23.5%)
340.80M
est: 427.53M (-20.3%)
381.68M
est: 422.86M (-9.7%)
546.61M
est: 536.84M (+1.8%)
816.25M
est: 938.49M (-13.0%)
1.14B
est: 1.00B (+14.2%)
1.09B
est: 1.08B (+1.2%)
1.09B
1.07B – 1.14B
+1.6% YoY
1.13B
1.09B – 1.21B
+3.4% YoY
1.18B
1.18B – 1.19B
+4.6% YoY
1.18B
1.15B – 1.25B
-0.1% YoY
EBIT
141.15M
est: 263.94M (-46.5%)
207.78M
est: 320.94M (-35.3%)
184.38M
est: 300.90M (-38.7%)
229.75M
est: 297.61M (-22.8%)
385.68M
est: 377.83M (+2.1%)
651.20M
est: 699.02M (-6.8%)
919.34M
est: 746.21M (+23.2%)
853.77M
est: 802.50M (+6.4%)
814.96M
797.30M – 847.59M
+1.6% YoY
843.04M
815.14M – 900.44M
+3.4% YoY
882.04M
879.57M – 884.50M
+4.6% YoY
881.42M
857.20M – 929.29M
-0.1% YoY
Net Income
103.52M
est: 103.40M (+0.1%)
220.87M
est: 222.11M (-0.6%)
159.93M
est: 160.09M (-0.1%)
208.75M
est: 209.05M (-0.1%)
369.28M
est: 373.29M (-1.1%)
653.53M
est: 760.72M (-14.1%)
885.19M
est: 925.06M (-4.3%)
961.98M
est: 961.98M (+0.0%)
889.88M
853.12M – 957.38M
-7.5% YoY
916.28M
848.05M – 1.01B
+3.0% YoY
973.42M
844.62M – 1.06B
+6.2% YoY
1.03B
992.21M – 1.10B
+5.7% YoY
SGA
238.67M
est: 215.92M (+10.5%)
272.15M
est: 262.54M (+3.7%)
290.99M
est: 246.15M (+18.2%)
278.54M
est: 243.46M (+14.4%)
300.97M
est: 309.08M (-2.6%)
381.85M
est: 474.40M (-19.5%)
448.92M
est: 506.42M (-11.4%)
479.19M
est: 544.62M (-12.0%)
553.08M
541.09M – 575.22M
+1.6% YoY
572.14M
553.20M – 611.09M
+3.4% YoY
598.60M
596.93M – 600.27M
+4.6% YoY
598.18M
581.74M – 630.67M
-0.1% YoY
EPS
0.11
est: 0.11 (+0.0%)
0.24
est: 0.24 (+1.6%)
0.17
est: 0.17 (-0.2%)
0.22
est: 0.22 (-1.1%)
0.39
est: 0.40 (-1.9%)
0.70
est: 0.81 (-14.1%)
0.94
est: 0.94 (-0.5%)
1.02
est: 1.01 (+1.2%)
0.94
0.91 – 1.02
-6.5% YoY
0.99
0.90 – 1.07
+4.5% YoY
1.02
0.90 – 1.13
+3.5% YoY
1.09
1.06 – 1.17
+7.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
450.72M
OE per share TTM
0.49
Owner's Yield
4.79%
Maintenance CapEx ratio
265.00%
Maint CapEx / Avg PPE
170.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.01% 3.6K 0.54%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.31M
Shares Outstanding
940.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chanodom Areerob Company Secretary male
Ling Koh Mun Chief Marketing Officer female
Panthip Kolyanee Chief School Director & Licensee female
Sheng Koh Tai Chief Operation Officer male
Sudarat Ittinun Chief Human Resource Officer female
Sunandha Leelasaengsai Chief Financial Officer female
Tong Tuan Ngiam Corporate Director of Operations male
Wilawan Kaewkanokvijit Deputy Chief Executive Officer, Acting Chief School Business Officer & Director female
Yew Hock Koh Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits