Shemaroo Entertainment Limited (SHEMAROO.NS)
Mumbai, IN
Shemaroo Entertainment Limited, founded in Mumbai, India, in 1962, operates as a multifaceted media company primarily involved in content dissemination throughout India. Its activities encompass distributing content for satellite broadcasts, physical formats, and contemporary digital platforms. The company produces movies, manages its own Over-The-Top (OTT) streaming service, and licenses its content to satellite, cable, and terrestrial television networks. Additionally, Shemaroo curates and supplies content for Direct-to-Home (DTH) services and provides entertainment for in-flight systems. It also offers a range of specialized studio services, such as digital intermediate work, restoration, VFX, telecine, and film scanning/grading, to other content creators and distributors. Further diversifying its offerings, the company develops mobile applications and sells pre-loaded devotional audio devices.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.01% | -5.47% | -7.27% | +0.75% | -16.14% | -10.07% | -9.00% | -28.25% | -0.18% | -70.59% | -43.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-14.9% Q1'26: -31.7% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-156.8% Q1'26: -1,303.2% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+9.9% ★ Q1'26: +22.0% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%-46.4% Q1'26: -63.5% (vs Q1'25)
-
ROIC Entertainment: +5.2%-48.0% Q1'26: -47.5% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+0.2% Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×-1.14× Q1'26: -0.86× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.75B
est: 3.15B (+18.9%)
|
4.26B
est: 4.47B (-4.8%)
|
4.89B
est: 3.15B (+55.0%)
|
5.68B
est: 4.47B (+27.1%)
|
5.13B
est: 4.94B (+3.8%)
|
3.11B
est: 5.77B (-46.0%)
|
3.81B
est: 5.81B (-34.4%)
|
5.57B
est: 7.83B (-28.9%)
|
7.07B
est: 5.35B (+32.1%)
|
6.85B
est: 3.15B (+117.4%)
|
3.15B
3.15B – 3.15B
+0.0% YoY
|
4.47B
4.47B – 4.47B
+41.8% YoY
|
4.94B
4.94B – 4.94B
+10.6% YoY
|
5.77B
5.77B – 5.77B
+16.7% YoY
|
5.81B
5.81B – 5.81B
+0.8% YoY
|
7.83B
7.83B – 7.83B
+34.7% YoY
|
5.35B
5.35B – 5.35B
-31.6% YoY
|
| EBITDA |
1.08B
est: 77.92M (+1,282.8%)
|
1.31B
est: 787.16M (+66.3%)
|
1.43B
est: 784.39M (+82.6%)
|
1.58B
est: 990.84M (+59.4%)
|
789.17M
est: 1.14B (-30.7%)
|
135.94M
est: 183.27M (-25.8%)
|
377.14M
est: 143.67M (+162.5%)
|
506.90M
est: 217.54M (+133.0%)
|
44.95M
est: 132.30M (-66.0%)
|
-797.53M
est: 77.92M (-1,123.6%)
|
77.92M
77.92M – 77.92M
+0.0% YoY
|
110.48M
110.48M – 110.48M
+41.8% YoY
|
122.18M
122.18M – 122.18M
+10.6% YoY
|
142.55M
142.55M – 142.55M
+16.7% YoY
|
143.67M
143.67M – 143.67M
+0.8% YoY
|
193.55M
193.55M – 193.55M
+34.7% YoY
|
132.30M
132.30M – 132.30M
-31.6% YoY
|
| EBIT |
1.04B
est: 35.80M (+2,808.5%)
|
1.27B
est: 1.23B (+3.0%)
|
1.38B
est: 1.37B (+0.5%)
|
1.53B
est: 1.61B (-4.8%)
|
650.01M
est: 1.56B (-58.4%)
|
63.23M
est: 471.34M (-86.6%)
|
310.80M
est: 66.01M (+370.8%)
|
454.89M
est: 559.50M (-18.7%)
|
-10.71M
est: 60.79M (-117.6%)
|
-858.02M
est: 35.80M (-2,496.7%)
|
35.80M
35.80M – 35.80M
+0.0% YoY
|
50.76M
50.76M – 50.76M
+41.8% YoY
|
56.14M
56.14M – 56.14M
+10.6% YoY
|
65.49M
65.49M – 65.49M
+16.7% YoY
|
66.01M
66.01M – 66.01M
+0.8% YoY
|
88.93M
88.93M – 88.93M
+34.7% YoY
|
60.79M
60.79M – 60.79M
-31.6% YoY
|
| Net Income |
521.48M
est: 372.41M (+40.0%)
|
614.83M
est: 616.75M (-0.3%)
|
711.65M
est: 683.48M (+4.1%)
|
829.54M
est: 832.82M (-0.4%)
|
301.44M
est: 850.97M (-64.6%)
|
-214.83M
est: 225.03M (-195.5%)
|
52.70M
est: 758.47M (-93.1%)
|
93.65M
est: 267.12M (-64.9%)
|
-406.67M
est: 256.46M (-258.6%)
|
-849.59M
est: 372.41M (-328.1%)
|
372.41M
372.41M – 372.41M
+0.0% YoY
|
667.94M
667.94M – 667.94M
+79.4% YoY
|
735.82M
735.82M – 735.82M
+10.2% YoY
|
835.08M
835.08M – 835.08M
+13.5% YoY
|
758.47M
758.47M – 758.47M
-9.2% YoY
|
-81.85M
-81.85M – -81.85M
-110.8% YoY
|
256.46M
256.46M – 256.46M
+413.3% YoY
|
| SGA |
118.87M
est: 106.38M (+11.7%)
|
149.57M
est: 499.37M (-70.0%)
|
183.59M
est: 590.09M (-68.9%)
|
233.02M
est: 797.63M (-70.8%)
|
179.55M
est: 947.97M (-81.1%)
|
179.11M
est: 762.13M (-76.5%)
|
10.66M
est: 923.86M (-98.8%)
|
9.01M
est: 904.67M (-99.0%)
|
419.08M
est: 180.64M (+132.0%)
|
325.51M
est: 106.38M (+206.0%)
|
106.38M
106.38M – 106.38M
+0.0% YoY
|
150.84M
150.84M – 150.84M
+41.8% YoY
|
166.82M
166.82M – 166.82M
+10.6% YoY
|
194.63M
194.63M – 194.63M
+16.7% YoY
|
196.16M
196.16M – 196.16M
+0.8% YoY
|
264.27M
264.27M – 264.27M
+34.7% YoY
|
180.64M
180.64M – 180.64M
-31.6% YoY
|
| EPS |
19.18
est: 13.65 (+40.5%)
|
22.72
est: 24.48 (-7.2%)
|
26.18
est: 13.65 (+91.8%)
|
30.52
est: 24.48 (+24.7%)
|
11.09
est: 26.97 (-58.9%)
|
-7.90
est: 30.61 (-125.8%)
|
1.94
est: 27.80 (-93.0%)
|
3.45
est: -3.00 (+215.0%)
|
-14.94
est: 9.40 (-258.9%)
|
-31.14
est: 13.65 (-328.1%)
|
13.65
13.65 – 13.65
+0.0% YoY
|
24.48
24.48 – 24.48
+79.4% YoY
|
26.97
26.97 – 26.97
+10.2% YoY
|
30.61
30.61 – 30.61
+13.5% YoY
|
27.80
27.80 – 27.80
-9.2% YoY
|
-3.00
-3.00 – -3.00
-110.8% YoY
|
9.40
9.40 – 9.40
+413.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiren U. Gada | Chief Executive Officer & Whole Time Director | 22M | male |
| Vinod Karani | Executive Vice-President of Broadcast Syndication & Content Acquisition Division | 15M | male |
| Jai Buddhichand Maroo | Director of Center of Excellence & Executive Director | 9M | male |
| Atul Hirji Maru | Joint MD & Executive Director | 9M | male |
| Raman Hirji Maroo | MD & Chairman of the Board | 9M | male |
| Amit Haria | Chief Financial Officer | — | male |
| Meenakshi Ankit Pansari | Company Secretary & Compliance Officer | — | female |
| Anuja Trivedi | Chief Strategy & Marketing Officer | — | female |
| Shiza Ansari Khan | Chief Human Resource Officer | — | female |
| Arghya Chakravarty | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SHEMAROO.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
