Subscribe

Aktieselskabet Schouw & Co. (SCHO.CO)

DKK607.00 +0.00 (+0.00%)
DK CPH Industrials Conglomerates
Address Chr. Filtenborgs Plads 1 8000
Aarhus, DK
CEO Jens Bjerg Sørensen
Website schouw.dk
IPO 2000-01-03
ISIN DK0010253921

Explore sections of this company profile

Description

Schouw & Co. is a diversified industrial group with operations spanning Denmark and global markets. The company's business activities are structured into six distinct divisions: BioMar, GPV, HydraSpecma, Borg Automotive, Fibertex Personal Care, and Fibertex Nonwovens. Through its BioMar segment, it produces and distributes specialized feed products for the aquaculture sector, including for salmon, trout, sea bass, bream, and shrimp. Its GPV division specializes in the manufacturing of electronics, mechanical components, cable assemblies, and mechatronic solutions. HydraSpecma offers hydraulic systems and parts for original equipment manufacturers (OEMs) and the aftermarket, alongside reconditioning services for various used automotive components like brake calipers, turbochargers, starters, and alternators. Fibertex Personal Care provides spunmelt nonwoven materials primarily for use in personal hygiene products. Meanwhile, Fibertex Nonwovens supplies nonwoven textiles tailored for a broad range of industrial uses, such as in the automotive sector, construction, and filtration systems. Established in 1878, the firm maintains its corporate headquarters in Aarhus, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK607.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.1K
Beta
0.83
Float Shares
10.19M
Free Float %
45.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% -1.35% -1.35% -7.44% +10.39% -0.75% +14.01% +15.21% -4.91% +71.61% +1,347.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
607.00
DCF (Unlevered) 3,720.60 +512.9%
DCF (Levered) 9,630.36 +1,486.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Conglomerates: +6.1%
    -1.6% Q1'26: -2.9% (vs Q1'25)
  • ✗
    EPS growth Conglomerates: +16.9%
    -30.6% Q1'26: +46.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Conglomerates: +35.9%
    +6.8% Q1'26: -1.4% (vs Q1'25)
  • ✗
    EBIT margin Conglomerates: +9.0%
    +4.2% Q1'26: +3.8% (vs Q1'25)
  • ✗
    ROIC Conglomerates: +4.7%
    +5.4% ★ Q1'26: +4.7% (vs Q1'25)
  • ✓
    Share dilution Conglomerates: +0.0%
    -1.5% ★ Q1'26: -0.9% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    2.07× Q1'26: 2.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 72% × Ke + 28% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3,721.31 Current price: 607.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
12.57B
est: 12.55B (+0.2%)
14.37B
est: 14.19B (+1.2%)
17.03B
est: 17.00B (+0.2%)
18.25B
est: 18.05B (+1.1%)
20.95B
est: 20.77B (+0.8%)
21.27B
est: 21.13B (+0.7%)
24.22B
est: 23.73B (+2.1%)
32.64B
est: 30.83B (+5.8%)
37.21B
est: 35.94B (+3.5%)
34.67B
est: 34.84B (-0.5%)
34.13B
est: 34.09B (+0.1%)
34.35B
34.09B – 34.61B
+0.8% YoY
35.21B
34.83B – 35.59B
+2.5% YoY
36.13B
35.66B – 36.59B
+2.6% YoY
EBITDA
1.21B
est: 1.07B (+12.8%)
1.46B
est: 1.21B (+20.0%)
1.57B
est: 1.45B (+7.9%)
1.58B
est: 1.54B (+2.2%)
2.00B
est: 1.78B (+12.3%)
2.17B
est: 1.81B (+20.0%)
2.22B
est: 2.03B (+9.2%)
2.27B
est: 2.64B (-13.9%)
2.89B
est: 3.09B (-6.4%)
3.02B
est: 2.99B (+0.8%)
2.88B
est: 2.93B (-1.6%)
2.95B
2.93B – 2.97B
+0.8% YoY
3.02B
2.99B – 3.06B
+2.5% YoY
3.10B
3.06B – 3.14B
+2.6% YoY
EBIT
912.10M
est: 662.28M (+37.7%)
1.61B
est: 749.27M (+115.5%)
1.10B
est: 897.22M (+22.2%)
1.13B
est: 953.06M (+19.0%)
1.19B
est: 1.10B (+8.8%)
1.30B
est: 1.12B (+16.6%)
1.36B
est: 1.25B (+8.4%)
1.34B
est: 1.63B (-17.6%)
1.82B
est: 1.75B (+3.9%)
1.91B
est: 1.70B (+12.7%)
1.45B
est: 1.66B (-12.9%)
1.67B
1.66B – 1.69B
+0.8% YoY
1.72B
1.70B – 1.73B
+2.5% YoY
1.76B
1.74B – 1.78B
+2.6% YoY
Net Income
647.80M
est: 619.54M (+4.6%)
1.34B
est: 1.11B (+21.1%)
879.50M
est: 802.30M (+9.6%)
801.00M
est: 808.74M (-1.0%)
911.00M
est: 853.32M (+6.8%)
912.00M
est: 893.43M (+2.1%)
1.01B
est: 992.43M (+1.6%)
960.00M
est: 952.48M (+0.8%)
935.00M
est: 987.60M (-5.3%)
950.00M
est: 1.07B (-11.6%)
650.00M
est: 945.23M (-31.2%)
1.32B
1.11B – 1.52B
+39.7% YoY
1.49B
1.08B – 1.71B
+12.5% YoY
1.54B
1.52B – 1.56B
+3.6% YoY
SGA
1.14B
est: 508.01M (+124.1%)
1.45B
est: 574.74M (+152.3%)
1.79B
est: 688.22M (+160.3%)
1.97B
est: 731.05M (+168.9%)
2.25B
est: 841.09M (+167.9%)
2.16B
est: 855.46M (+152.7%)
694.00M
est: 961.00M (-27.8%)
929.00M
est: 1.25B (-25.6%)
795.00M
est: 1.35B (-41.0%)
775.00M
est: 1.31B (-40.6%)
2.95B
est: 1.28B (+131.2%)
1.29B
1.28B – 1.30B
+0.8% YoY
1.32B
1.31B – 1.33B
+2.5% YoY
1.35B
1.34B – 1.37B
+2.6% YoY
EPS
27.48
est: 26.62 (+3.2%)
56.56
est: 47.61 (+18.8%)
36.85
est: 34.47 (+6.9%)
33.44
est: 34.75 (-3.8%)
38.29
est: 36.66 (+4.4%)
38.04
est: 38.38 (-0.9%)
42.04
est: 42.64 (-1.4%)
40.58
est: 40.92 (-0.8%)
39.78
est: 43.06 (-7.6%)
40.88
est: 46.83 (-12.7%)
28.40
est: 41.21 (-31.1%)
57.30
48.21 – 66.39
+39.0% YoY
60.80
47.23 – 74.37
+6.1% YoY
67.10
66.30 – 67.90
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-29 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 3/5 3/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 3/5 3/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 3/5 3/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.00B
OE per share TTM
87.42
Owner's Yield
13.37%
Maintenance CapEx ratio
109.90%
Maint CapEx / Avg PPE
21.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Denmark ETF EDEN 0.66% 1.36M 0.53%
2 VanEck Agribusiness ETF MOO 0.41% 3.95M 0.56%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.16% 498.5K 0.31%
4 Dimensional - International Small Cap Value ETF DISV 0.11% 5.05M 0.42%
5 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.10% 761.6K 0.30%
6 Avantis International Small Cap Value ETF AVDV 0.08% 15.26M 0.36%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.07% 2.38M 0.30%
8 iShares MSCI Europe Small-Cap ETF IEUS 0.07% 114.8K 0.41%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.06% 642.8K 0.39%
10 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.06% 362.5K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
99.0K
Shares Outstanding
22.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jens Bjerg Sørensen President, Chief Executive Officer & Member of Management Board 15M male
Christina Bisgaard Lassen Head of Tax — female
Jonatan Oris Hojbjerg Controller — —
Kasper Okkels Vice President of Business Development, Strategy & IR — male
Kasper Schmidt Sustainability Director — —
Kristian Foged Schmidt Group Treasurer — male
Mette Brøgger Executive Secretary — female
Thomas Hansen Chief Financial Officer — male
Anne Sophie Friis General Counsel & Chief Legal Officer — female
Vibeke Lytzen Beck Controller — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Conglomerates