Subscribe

Srisawad Corporation Public Company Limited (SAWAD.BK)

THB23.90 +0.30 (+1.27%)
TH SET Financial Services Financial - Credit Services
Address 99/392 Srisawad Building 10210
Bangkok, TH
CEO Chatchai Kaewbootta
IPO 2014-05-08
ISIN TH5456010Y00

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · SAWAD-R.BK (THB) Stock Exchange of Thailand · SAWAD.BK (THB)
Description

Operating within Thailand, Srisawad Corporation Public Company Limited and its subsidiaries deliver a broad spectrum of financial services. These encompass installment financing and various lending solutions, in addition to the management of distressed assets. The company also engages in strategic corporate investments. Furthermore, it extends its expertise by providing management and advisory services for retail credit infrastructure, both domestically and across international borders, alongside overseeing credit sales in foreign markets. A notable recent addition to its portfolio is the provision of digital personal loans. Founded as Srisawad Power 1979 Public Company Limited, the firm rebranded to Srisawad Corporation Public Company Limited in July 2017. Its headquarters are located in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB23.90 +0.30 (+1.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17M
Beta
0.67
Float Shares
1.15B
Free Float %
69.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -4.29% -22.43% -15.85% -12.55% +7.73% -48.61% -63.29% -25.54% +227.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.90
DCF (Unlevered) 294.83 +1,133.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 10 0
Hold 2 -1
Sell 2 +1
Strong Sell 0 0
Quality scores
Altman Z-Score
1.31
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +1.3% Q1'26: +10.4% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    -0.7% Q1'26: +22.7% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +42.5% Q1'26: +62.3% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +49.2% Q1'26: +51.8% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +7.8% Q1'26: +8.0% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +10.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    6.09× Q1'26: 5.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 36% × Ke + 64% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 292.69 Current price: 23.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
13 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
7 Rev. Ana.
7 EPS Ana.
Revenue
3.61B
est: 3.48B (+3.9%)
5.16B
est: 5.00B (+3.3%)
6.81B
est: 6.52B (+4.4%)
7.88B
est: 7.31B (+7.8%)
9.79B
est: 9.09B (+7.7%)
10.99B
est: 9.99B (+10.1%)
10.23B
est: 9.67B (+5.8%)
12.28B
est: 11.25B (+9.2%)
17.52B
est: 16.28B (+7.6%)
19.05B
est: 18.26B (+4.3%)
19.30B
est: 16.90B (+14.2%)
17.63B
17.14B – 18.03B
+4.3% YoY
19.03B
17.41B – 21.65B
+7.9% YoY
19.84B
19.72B – 19.96B
+4.3% YoY
EBITDA
1.75B
est: 1.89B (-7.3%)
2.66B
est: 2.71B (-1.8%)
4.13B
est: 3.54B (+16.5%)
3.94B
est: 3.97B (-0.7%)
5.11B
est: 4.93B (+3.6%)
6.86B
est: 5.42B (+26.5%)
7.24B
est: 5.24B (+38.0%)
6.74B
est: 6.10B (+10.5%)
7.56B
est: 8.57B (-11.9%)
7.64B
est: 9.62B (-20.5%)
10.49B
est: 8.90B (+17.9%)
9.28B
9.02B – 9.49B
+4.3% YoY
10.02B
9.17B – 11.40B
+7.9% YoY
10.45B
10.39B – 10.51B
+4.3% YoY
EBIT
1.65B
est: 1.65B (-0.2%)
2.51B
est: 2.38B (+5.7%)
3.94B
est: 3.10B (+26.9%)
3.73B
est: 3.48B (+7.1%)
4.88B
est: 4.32B (+12.9%)
5.98B
est: 4.75B (+25.9%)
6.39B
est: 4.60B (+39.0%)
5.92B
est: 5.35B (+10.8%)
6.63B
est: 7.57B (-12.4%)
6.63B
est: 8.49B (-21.9%)
9.48B
est: 7.86B (+20.7%)
8.20B
7.97B – 8.39B
+4.3% YoY
8.85B
8.10B – 10.07B
+7.9% YoY
9.23B
9.17B – 9.28B
+4.3% YoY
Net Income
1.34B
est: 1.45B (-8.1%)
2.00B
est: 1.89B (+6.1%)
2.67B
est: 2.60B (+2.5%)
2.77B
est: 2.74B (+1.0%)
3.76B
est: 3.57B (+5.3%)
4.51B
est: 4.05B (+11.4%)
4.72B
est: 4.37B (+8.1%)
4.48B
est: 4.15B (+7.9%)
5.00B
est: 5.79B (-13.7%)
5.05B
est: 4.90B (+3.2%)
5.02B
est: 5.02B (+0.0%)
5.45B
4.85B – 6.18B
+8.6% YoY
5.97B
4.99B – 7.17B
+9.4% YoY
6.33B
5.18B – 6.88B
+6.0% YoY
SGA
1.55B
est: 982.42M (+57.9%)
2.12B
est: 1.41B (+50.5%)
2.28B
est: 1.84B (+23.7%)
2.58B
est: 2.07B (+25.1%)
2.98B
est: 2.57B (+15.9%)
2.58B
est: 2.82B (-8.5%)
2.27B
est: 2.73B (-16.9%)
4.21B
est: 3.18B (+32.7%)
5.49B
est: 3.83B (+43.1%)
5.70B
est: 4.30B (+32.5%)
est: 3.98B (-100.0%)
4.15B
4.04B – 4.25B
+4.3% YoY
4.48B
4.10B – 5.10B
+7.9% YoY
4.67B
4.65B – 4.70B
+4.3% YoY
EPS
1.06
est: 0.96 (+10.2%)
1.52
est: 1.25 (+21.5%)
2.11
est: 1.72 (+22.5%)
2.19
est: 1.81 (+20.7%)
2.85
est: 2.36 (+20.7%)
3.32
est: 2.68 (+23.9%)
3.44
est: 2.89 (+18.9%)
3.26
est: 2.68 (+21.8%)
3.31
est: 3.43 (-3.5%)
3.04
est: 3.13 (-2.7%)
3.02
est: 3.06 (-1.3%)
3.27
2.92 – 3.72
+6.8% YoY
3.61
3.00 – 4.31
+10.4% YoY
3.87
3.12 – 4.14
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-05 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.40B
OE per share TTM
6.27
Owner's Yield
28.72%
Maintenance CapEx ratio
3.54%
Maint CapEx / Avg PPE
13.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.05% 336.3K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.19M
Shares Outstanding
1.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chatchai Kaewbootta Chief Executive Officer & Director male
Chomchaba Sathapornpong Company Secretary female
Doungchai Kaewbootta MD & Executive Director female
Prayong Saennual Vice President of Human Resources male
Somyot Ngerndamrong Vice President of Collection Department & Executive Director male
Thida Kaewbootta Investor Relation Officer female
Ticha Suwansaeng VP, Head of Internal Audit & Control and Compliance Unit female
Wanaporn Pornkitipong Vice President of Accounting & Finance Department and Executive Director of Finance & Accounting female
Watchabooraya Surasing-Sarit Vice President of Marketing Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits