Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Rushil Décor Limited (RUSHIL.NS)
INR15.33
-0.06 (-0.39%)
IN NSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address
Rushil House 380058
Ahmedabad, IN
Ahmedabad, IN
CEO
Keyurbhai Mrunal Gajjar
Website
rushil.com
IPO
2011-07-07
ISIN INE573K01025
Also trades on
Bombay Stock Exchange · RUSHIL.BO (INR)
National Stock Exchange of India · RUSHIL.NS (INR)
Description
Rushil Décor Limited is a company focused on the production and distribution of timber-based panels and decorative surfacing materials. These products cater to both residential and commercial applications within India. Their diverse product portfolio includes laminate sheets, medium density fibreboards (MDF), pre-laminated MDF panels, and polyvinyl chloride (PVC) boards. These offerings are marketed under proprietary brands such as VIR Laminates, Signor, VIR MDF, VIR Prelam, VIR PVC, and VIR HDFWR. In addition to serving the domestic market, the company also engages in the export of its goods. Rushil Décor Limited was founded in 1993 and is headquartered in Ahmedabad, India.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
INR15.33
-0.06 (-0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
799.0K
Beta
0.38
Float Shares
116.89M
Free Float %
39.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.47% | -3.53% | -10.37% | -13.71% | -34.56% | -31.45% | -47.53% | -41.91% | -32.21% | -46.37% | +65.23% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
15.33
DCF (Unlevered)
7.92
-48.3%
DCF (Levered)
15.62
+1.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.25
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%-4.0% Q1'26: +0.1% (vs Q1'25)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%-86.6% Q1'26: -19.0% (vs Q1'25)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+2.0% Q1'26: -2.4% (vs Q1'25)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+4.1% Q1'26: +7.7% (vs Q1'25)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+2.6% Q1'26: +5.8% (vs Q1'25)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%+3.6% Q1'26: -1.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×3.72× Q1'26: 2.45× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.06B
est: 3.32B (-7.9%)
|
3.33B
est: 3.51B (-5.1%)
|
3.34B
est: 3.86B (-13.6%)
|
3.27B
est: 4.23B (-22.7%)
|
3.35B
est: 4.61B (-27.2%)
|
6.17B
est: 5.01B (+23.1%)
|
8.44B
est: 9.35B (-9.7%)
|
8.98B
est: 3.32B (+170.3%)
|
3.32B
3.32B – 3.32B
+0.0% YoY
|
3.51B
3.51B – 3.51B
+5.7% YoY
|
3.86B
3.86B – 3.86B
+10.0% YoY
|
4.23B
4.23B – 4.23B
+9.6% YoY
|
9.35B
9.35B – 9.35B
+120.9% YoY
|
10.37B
10.37B – 10.37B
+11.0% YoY
|
11.52B
11.52B – 11.52B
+11.0% YoY
|
| EBITDA |
510.61M
est: 452.98M (+12.7%)
|
591.94M
est: 478.59M (+23.7%)
|
428.11M
est: 526.45M (-18.7%)
|
383.26M
est: 576.99M (-33.6%)
|
408.16M
est: 178.07M (+129.2%)
|
753.54M
est: 686.90M (+9.7%)
|
1.20B
est: 1.16B (+3.6%)
|
1.06B
est: 426.02M (+148.1%)
|
426.02M
426.02M – 426.02M
+0.0% YoY
|
450.11M
450.11M – 450.11M
+5.7% YoY
|
495.12M
495.12M – 495.12M
+10.0% YoY
|
542.65M
542.65M – 542.65M
+9.6% YoY
|
1.20B
1.20B – 1.20B
+120.9% YoY
|
1.33B
1.33B – 1.33B
+11.0% YoY
|
1.48B
1.48B – 1.48B
+11.0% YoY
|
| EBIT |
425.66M
est: 341.62M (+24.6%)
|
501.58M
est: 360.94M (+39.0%)
|
341.81M
est: 397.03M (-13.9%)
|
296.36M
est: 435.15M (-31.9%)
|
310.84M
est: 307.19M (+1.2%)
|
509.86M
est: 518.04M (-1.6%)
|
907.66M
est: 827.49M (+9.7%)
|
757.07M
est: 307.50M (+146.2%)
|
307.50M
307.50M – 307.50M
+0.0% YoY
|
324.89M
324.89M – 324.89M
+5.7% YoY
|
357.38M
357.38M – 357.38M
+10.0% YoY
|
391.69M
391.69M – 391.69M
+9.6% YoY
|
865.42M
865.42M – 865.42M
+120.9% YoY
|
960.21M
960.21M – 960.21M
+11.0% YoY
|
1.07B
1.07B – 1.07B
+11.0% YoY
|
| Net Income |
245.33M
est: 389.58M (-37.0%)
|
309.81M
est: 481.26M (-35.6%)
|
143.35M
est: 559.68M (-74.4%)
|
230.50M
est: 638.78M (-63.9%)
|
137.18M
est: 250.87M (-45.3%)
|
228.05M
est: 13.26B (-98.3%)
|
431.09M
est: 1.04B (-58.4%)
|
480.84M
est: 403.75M (+19.1%)
|
403.75M
403.75M – 403.75M
+0.0% YoY
|
498.77M
498.77M – 498.77M
+23.5% YoY
|
580.04M
580.04M – 580.04M
+16.3% YoY
|
662.02M
662.02M – 662.02M
+14.1% YoY
|
1.07B
1.07B – 1.07B
+62.1% YoY
|
1.23B
1.23B – 1.23B
+14.5% YoY
|
1.47B
1.47B – 1.47B
+19.9% YoY
|
| SGA |
184.58M
est: 332.39M (-44.5%)
|
331.47M
est: 351.18M (-5.6%)
|
338.32M
est: 386.30M (-12.4%)
|
343.33M
est: 423.38M (-18.9%)
|
331.03M
est: 319.06M (+3.8%)
|
717.76M
est: 504.03M (+42.4%)
|
929.01M
est: 935.45M (-0.7%)
|
678.84M
est: 455.98M (+48.9%)
|
455.98M
455.98M – 455.98M
+0.0% YoY
|
481.77M
481.77M – 481.77M
+5.7% YoY
|
529.94M
529.94M – 529.94M
+10.0% YoY
|
580.82M
580.82M – 580.82M
+9.6% YoY
|
1.28B
1.28B – 1.28B
+120.9% YoY
|
1.42B
1.42B – 1.42B
+11.0% YoY
|
1.58B
1.58B – 1.58B
+11.0% YoY
|
| EPS |
1.34
est: 1.32 (+1.6%)
|
1.65
est: 1.63 (+1.4%)
|
0.75
est: 1.90 (-60.6%)
|
1.20
est: 2.17 (-44.6%)
|
0.72
est: 35.36 (-98.0%)
|
1.02
est: 44.74 (-97.7%)
|
1.68
est: 3.51 (-52.1%)
|
1.76
est: 1.32 (+33.3%)
|
1.32
1.32 – 1.32
+0.0% YoY
|
1.63
1.63 – 1.63
+23.5% YoY
|
1.90
1.90 – 1.90
+16.3% YoY
|
2.17
2.17 – 2.17
+14.1% YoY
|
3.51
3.51 – 3.51
+62.1% YoY
|
4.02
4.02 – 4.02
+14.5% YoY
|
4.82
4.82 – 4.82
+19.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-289.80M
OE per share TTM
-0.95
Owner's Yield
-6.31%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
95.3%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
427.6K
Shares Outstanding
293.42M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Krupesh Ghanshyambhai Thakkar | Executive Chairman & Whole-Time Director | 12M | male |
| Keyurbhai Mrunal Gajjar | Chief Executive Officer | 11M | male |
| Rushil Krupesh Thakkar | Managing Director | 10M | male |
| Hiren Bachubhai Padhya | Chief Financial Officer | 7M | male |
| Ramanikbhai Tejabhai Kansagara | Whole-Time Director | 4M | male |
| Hasmukh Kanubhai Modi | Compliance Officer & Company Secretary | 3M | male |
| Krupaben Krupeshbhai Thakkar | Senior Vice President | — | female |
| Jikesh Thakkar | Senior Vice President | — | male |
| Dheer Singh Chauhan | Vice President | — | male |
| Rahul Pareek | Manager of Marketing | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RUSHIL.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
