Subscribe

REC Limited (RECLTD.NS)

INR351.70 -0.75 (-0.21%)
IN NSE Financial Services Financial - Credit Services
Address Plot No. I-4, Sector 29 122001
Gurugram, IN
CEO Jitendra Srivastava
IPO 2008-03-12
ISIN INE020B01018

Explore sections of this company profile

Also trades on Bombay Stock Exchange · RECLTD.BO (INR) National Stock Exchange of India · RECLTD.NS (INR)
Description

REC Limited, an Indian public financial institution, is dedicated to providing comprehensive financial assistance for crucial power sector initiatives across the nation, encompassing generation, transmission, and distribution projects. Its core offerings include a spectrum of loan products, from short-term to medium- and long-term financing options. Beyond its financing activities, REC plays a pivotal role as a nodal agency, overseeing the implementation of several significant government programs. These include initiatives like the Pradhan Mantri Sahaj Bijli Har Ghar Yojana (focused on universal household electrification), the Deen Dayal Upadhyaya Gram Jyoti Yojana, the National Electricity Fund, the Outage Management System, and the 11kv Rural Feeder Monitoring Scheme. Furthermore, REC acts as the designated bid process coordinator for competitively selecting transmission service providers through tariff-based bidding for both independent inter-state and intra-state transmission ventures. The company also extends its expertise through implementation and consultancy services within the power domain. Its clientele encompasses a broad range, serving both central and state government-owned power utilities, as well as private sector players. Established in 1969, REC is headquartered in Gurugram, India. The company underwent a name change in October 2018, transitioning from its original identity as Rural Electrification Corporation Limited. Currently, REC Limited operates as a subsidiary of Power Finance Corporation Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR351.70 -0.75 (-0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.35
Float Shares
1.21B
Free Float %
46.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.95% -4.25% -1.46% -1.71% -4.84% -3.39% -16.47% +159.47% +229.23% +459.94% +657.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
351.70
DCF (Unlevered) 948.14 +169.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 8 -3
Hold 3 +2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.30
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +4.2% Q1'26: -6.2% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    +2.7% Q1'26: -21.9% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +9.7% Q1'26: -21.3% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +97.6% Q1'26: +30.9% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +7.5% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    9.03× Q1'26: 29.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 15% × Ke + 85% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 948.14 Current price: 351.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
12 EPS Ana.
Mar 2027
8 Rev. Ana.
10 EPS Ana.
Mar 2028
9 Rev. Ana.
10 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
65.50B
est: 26.00B (+151.9%)
48.51B
est: 35.01B (+38.6%)
103.38B
est: 41.78B (+147.4%)
135.46B
est: 55.66B (+143.4%)
168.97B
est: 72.21B (+134.0%)
202.83B
est: 84.41B (+140.3%)
234.25B
est: 96.20B (+143.5%)
241.24B
est: 104.59B (+130.6%)
219.29B
est: 88.50B (+147.8%)
244.43B
est: 108.94B (+124.4%)
275.39B
est: 108.01B (+155.0%)
351.47B
est: 136.09B (+158.3%)
384.20B
est: 164.63B (+133.4%)
383.34B
est: 156.63B (+144.8%)
471.88B
est: 195.62B (+141.2%)
560.31B
est: 207.38B (+170.2%)
221.54B
221.54B – 227.83B
+6.8% YoY
237.04B
237.04B – 243.35B
+7.0% YoY
258.29B
258.29B – 271.31B
+9.0% YoY
275.15B
275.15B – 282.47B
+6.5% YoY
EBITDA
65.94B
est: 9.02B (+631.0%)
35.02B
est: 12.15B (+188.3%)
102.61B
est: 14.50B (+607.9%)
51.90B
est: 51.37B (+1.0%)
66.21B
est: 68.16B (-2.9%)
75.61B
est: 79.89B (-5.4%)
81.66B
est: 87.57B (-6.7%)
90.12B
est: 90.19B (-0.1%)
59.64B
est: 77.67B (-23.2%)
80.99B
est: 67.65B (+19.7%)
70.42B
est: 69.77B (+0.9%)
107.90B
est: 47.64B (+126.5%)
124.49B
est: 55.46B (+124.5%)
139.22B
est: 61.81B (+125.2%)
179.84B
est: 94.07B (+91.2%)
201.42B
est: 80.28B (+150.9%)
106.54B
106.54B – 109.56B
+32.7% YoY
113.99B
113.99B – 117.02B
+7.0% YoY
124.21B
124.21B – 130.47B
+9.0% YoY
132.32B
132.32B – 135.84B
+6.5% YoY
EBIT
65.92B
est: 23.08B (+185.6%)
34.99B
est: 33.84B (+3.4%)
102.58B
est: 39.06B (+162.6%)
51.86B
est: 50.02B (+3.7%)
66.17B
est: 66.40B (-0.3%)
75.52B
est: 77.39B (-2.4%)
81.47B
est: 83.86B (-2.9%)
89.72B
est: 87.52B (+2.5%)
59.58B
est: 75.77B (-21.4%)
80.90B
est: 82.11B (-1.5%)
70.30B
est: 86.15B (-18.4%)
107.80B
est: 95.29B (+13.1%)
124.31B
est: 110.93B (+12.1%)
138.98B
est: 123.63B (+12.4%)
179.60B
est: 93.97B (+91.1%)
201.17B
est: 160.58B (+25.3%)
106.43B
106.43B – 109.45B
-33.7% YoY
113.87B
113.87B – 116.90B
+7.0% YoY
124.08B
124.08B – 130.33B
+9.0% YoY
132.18B
132.18B – 135.70B
+6.5% YoY
Net Income
20.22B
est: 16.86B (+19.9%)
25.85B
est: 27.23B (-5.1%)
28.39B
est: 30.85B (-8.0%)
38.33B
est: 37.82B (+1.3%)
47.41B
est: 49.72B (-4.6%)
53.44B
est: 56.35B (-5.2%)
56.91B
est: 60.65B (-6.2%)
63.13B
est: 62.02B (+1.8%)
44.51B
est: 53.93B (-17.5%)
57.41B
est: 55.94B (+2.6%)
49.72B
est: 55.34B (-10.1%)
83.78B
est: 50.75B (+65.1%)
100.36B
est: 59.08B (+69.9%)
111.67B
est: 65.85B (+69.6%)
141.45B
est: 148.87B (-5.0%)
158.84B
est: 158.82B (+0.0%)
169.96B
167.07B – 172.85B
+7.0% YoY
169.64B
168.10B – 171.17B
-0.2% YoY
185.75B
180.71B – 196.50B
+9.5% YoY
186.53B
185.11B – 191.52B
+0.4% YoY
SGA
25.20M
est: 1.62B (-98.4%)
155.30M
est: 2.20B (-92.9%)
121.00M
est: 1.98B (-93.9%)
204.70M
est: 3.68B (-94.4%)
272.40M
est: 3.10B (-91.2%)
101.70M
est: 3.31B (-96.9%)
202.20M
est: 6.19B (-96.7%)
306.90M
est: 13.48B (-97.7%)
165.50M
est: 9.15B (-98.2%)
949.50M
est: 3.90B (-75.7%)
198.60M
est: 4.13B (-95.2%)
211.60M
est: 5.46B (-96.1%)
3.59B
est: 6.35B (-43.5%)
4.22B
est: 7.08B (-40.4%)
5.17B
est: 1.64B (+215.6%)
5.93B
est: 1.75B (+239.3%)
1.86B
1.86B – 1.91B
+6.2% YoY
1.99B
1.99B – 2.04B
+7.0% YoY
2.16B
2.16B – 2.27B
+9.0% YoY
2.31B
2.31B – 2.37B
+6.5% YoY
EPS
8.74
est: 10.27 (-14.9%)
9.82
est: 12.75 (-23.0%)
10.78
est: 14.33 (-24.8%)
14.55
est: 19.09 (-23.8%)
18.00
est: 24.00 (-25.0%)
20.30
est: 21.03 (-3.5%)
21.62
est: 22.21 (-2.6%)
23.98
est: 24.23 (-1.0%)
16.91
est: 18.58 (-9.0%)
21.80
est: 21.59 (+1.0%)
18.88
est: 22.12 (-14.7%)
31.82
est: 32.06 (-0.8%)
38.11
est: 29.91 (+27.4%)
42.28
est: 42.65 (-0.9%)
53.72
est: 55.46 (-3.1%)
60.20
est: 59.17 (+1.7%)
63.32
63.32 – 65.51
+7.0% YoY
63.71
63.71 – 64.88
+0.6% YoY
68.49
68.49 – 74.47
+7.5% YoY
70.16
70.16 – 72.59
+2.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-220.60B
OE per share TTM
-83.89
Owner's Yield
-23.27%
Maintenance CapEx ratio
0.37%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Emerging Markets Ex-China ETF VEXC 0.06% 131.2K 0.07%
2 Schwab Emerging Markets Equity ETF SCHE 0.04% 5.38M 0.06%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.04% 2.39M 0.17%
4 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.04% 2.39M 0.17%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.04% 533.3K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.04% 1.20M 0.26%
7 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.04% 226.1K 0.40%
8 Vanguard FTSE Emerging Markets ETF VWO 0.04% 59.36M 0.06%
9 Vanguard International High Dividend Yield ETF VYMI 0.02% 4.13M 0.07%
10 Vanguard ESG International Stock ETF VSGX 0.01% 888.0K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.11B
Shares Outstanding
2.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jitendra Srivastava Chairman & MD 4M male
Dharmendra Nagpal Executive Director male
Dinesh Garg GM, Deputy Nodal Officer for Equity Shares, Compliance Officer & Company Secretary male
Hemant Kumar Executive Director male
Rajesh Kumar CFO, Director of Finance & Director male
Sahab Narain RECL Head of Internal Audit Function and GM of Finance & Accounts male
Saurabh Rastogi Executive Director male
Taruna Gupta Executive Director female
Thangarajan Subash Chandra Bosh Director of Projects & Director male
Arun Kumar Tyagi Executive Director of Finance & HR male
Virender Kumar Adhana Chief Vigilance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits