Subscribe

Roche Bobois S.A. (RBO.PA)

EUR21.10 -0.10 (-0.47%)
FR PAR Consumer Cyclical Furnishings, Fixtures & Appliances
Address 18 rue de Lyon 75012
Paris, FR
CEO Guillaume Demulier
IPO 2018-07-09
ISIN FR0013344173

Explore sections of this company profile

Description

Roche Bobois S.A., established in 1960 in Paris, France (originally known as Furn-Invest S.A.S.), is an international leader in furniture design and distribution. The company offers an extensive and varied collection of home furnishings. Its catalog includes sophisticated options for living spaces, such as sofas, armchairs, coffee tables, wall arrangements, and various storage solutions like bookcases and sideboards. For dining areas, it provides chairs, tables, benches, and storage units, alongside a selection of desks. Bedroom offerings encompass beds, wardrobes, and bedside tables. Additionally, Roche Bobois supplies outdoor furniture, lighting, soft furnishings (cushions, rugs), decorative objects, and other home accessories. Products are marketed under its two distinct brands: Roche Bobois and Cuir Center. The company maintains a substantial global footprint, operating 337 retail outlets—a mix of company-owned and franchised stores—across 54 nations, complemented by an online e-commerce platform.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR21.10 -0.10 (-0.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.1K
Beta
0.57
Float Shares
516.1K
Free Float %
5.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.40% -1.17% +0.79% -2.68% -30.03% -18.59% -36.50% -41.34% +17.59% +27.00% +27.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.10
DCF (Unlevered) 126.64 +500.2%
DCF (Levered) 79.85 +278.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -2.8% Q4'25: -5.6% (vs Q4'23)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -35.7% Q4'25: -62.1% (vs Q4'23)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +3.4% Q4'25: +0.0% (vs Q4'23)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +4.8% Q4'25: +3.4% (vs Q4'23)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +5.6% Q4'25: +7.0% (vs Q4'23)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.1% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    2.99× Q4'25: 1.64× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 126.64 Current price: 21.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
256.95M
est: 257.00M (0.0%)
274.72M
est: 274.93M (-0.1%)
265.99M
est: 266.02M (0.0%)
333.96M
est: 333.25M (+0.2%)
408.55M
est: 408.37M (+0.0%)
429.63M
est: 412.40M (+4.2%)
413.98M
est: 414.01M (0.0%)
402.50M
est: 402.50M (+0.0%)
385.00M
382.87M – 386.67M
-4.3% YoY
392.03M
390.57M – 393.50M
+1.8% YoY
401.67M
398.38M – 404.95M
+2.5% YoY
EBITDA
17.16M
est: 50.62M (-66.1%)
43.92M
est: 17.31M (+153.7%)
50.77M
est: 17.20M (+195.1%)
66.13M
est: 20.17M (+227.8%)
87.01M
est: 20.88M (+316.6%)
87.80M
est: 79.30M (+10.7%)
73.94M
est: 79.43M (-6.9%)
67.42M
est: 77.40M (-12.9%)
74.03M
73.62M – 74.35M
-4.3% YoY
75.38M
75.10M – 75.67M
+1.8% YoY
77.24M
76.60M – 77.87M
+2.5% YoY
EBIT
10.91M
est: 24.03M (-54.6%)
15.90M
est: 11.73M (+35.6%)
19.14M
est: 14.79M (+29.4%)
32.78M
est: 17.35M (+89.0%)
50.32M
est: 17.96M (+180.2%)
46.68M
est: 36.56M (+27.7%)
26.95M
est: 36.62M (-26.4%)
19.22M
est: 35.69M (-46.2%)
34.13M
33.95M – 34.28M
-4.3% YoY
34.76M
34.63M – 34.89M
+1.8% YoY
35.61M
35.32M – 35.90M
+2.5% YoY
Net Income
6.29M
est: 7.37M (-14.7%)
9.30M
est: 6.66M (+39.7%)
9.97M
est: 8.69M (+14.8%)
18.74M
est: 10.19M (+83.9%)
31.26M
est: 30.87M (+1.3%)
31.31M
est: 20.06M (+56.1%)
15.60M
est: 19.59M (-20.3%)
10.07M
est: 10.07M (+0.0%)
9.30M
7.45M – 9.91M
-7.6% YoY
11.05M
9.55M – 12.33M
+18.8% YoY
13.44M
13.34M – 13.55M
+21.7% YoY
SGA
29.60M
est: 29.34M (+0.9%)
30.15M
est: 152.08M (-80.2%)
49.90M
est: 120.96M (-58.8%)
33.15M
est: 141.84M (-76.6%)
42.87M
est: 146.86M (-70.8%)
38.89M
est: 38.72M (+0.5%)
36.64M
est: 38.78M (-5.5%)
34.69M
est: 37.79M (-8.2%)
36.14M
35.94M – 36.30M
-4.3% YoY
36.80M
36.67M – 36.94M
+1.8% YoY
37.71M
37.40M – 38.02M
+2.5% YoY
EPS
0.64
est: 0.73 (-11.9%)
0.94
est: 1.05 (-10.8%)
1.01
est: 0.92 (+10.0%)
1.89
est: 2.18 (-13.2%)
3.13
est: 3.37 (-7.1%)
3.12
est: 1.98 (+57.6%)
1.54
est: 1.93 (-20.4%)
0.99
est: 1.10 (-10.1%)
0.86
0.74 – 0.98
-22.2% YoY
1.09
0.94 – 1.22
+27.7% YoY
1.33
1.32 – 1.34
+21.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-25 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.47M
OE per share TTM
4.98
Owner's Yield
19.61%
Maintenance CapEx ratio
947.66%
Maint CapEx / Avg PPE
53.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.5K
Shares Outstanding
10.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guillaume Demulier Chairman of the Management Board & Chief Executive Officer 482.8K male
Eric Amourdedieu MD & Member of Management Board 435.0K male
Martin Gleize Group International Director & Member of the Management Board 334.1K male
Stephanie Berson Chief Financial Officer & Member of Management Board 113.0K
Maxime Bidaud Group Operations Director
Sasha Brinkley Sales Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits