Subscribe

Pyrum Innovations AG (PYRUM.OL)

NOK281.00 +12.00 (+4.46%)
DE OSL Industrials Industrial - Pollution & Treatment Controls
Address Dieselstrasse 8 66763
Dillingen, DE
CEO Pascal Klein
Website pyrum.net
IPO 2021-09-30
ISIN DE000A2G8ZX8

Explore sections of this company profile

Description

Pyrum Innovations AG is a company specializing in the global development, construction, and management of facilities dedicated to recycling discarded tires. From these used tires, the firm extracts and produces a range of valuable secondary raw materials, such as rubber granules, recovered carbon black, specialized thermolysis oils, and steel wires. Pyrum Innovations AG was established in 2008 and operates from its headquarters in Dillingen, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK281.00 +12.00 (+4.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
305
Beta
0.02
Float Shares
2.64M
Free Float %
61.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.35% -1.05% +0.00% -5.37% -17.06% -17.30% -19.43% -42.91% -51.37% -51.37% -51.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
281.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.35
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +99.6% Q1'26: +102.4% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +29.9% Q1'26: -262.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    -188.0% Q1'26: -362.5% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    -215.3% Q1'26: -327.0% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    -18.5% Q1'26: -72.4% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +31.9% Q1'26: +18.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    -6.35× Q1'26: -0.27× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 281.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
922.2K
est: 1.26M (-26.9%)
982.0K
est: 1.00M (-2.1%)
12.86M
est: 1.31M (+883.9%)
2.02M
est: 2.00M (+0.9%)
4.03M
est: 4.10M (-1.8%)
7.00M
6.97M – 7.03M
+70.8% YoY
15.18M
13.39M – 16.97M
+116.8% YoY
46.68M
42.84M – 50.52M
+207.5% YoY
138.69M
127.27M – 150.11M
+197.1% YoY
158.67M
145.60M – 171.73M
+14.4% YoY
EBITDA
-6.52M
est: -1.15M (-468.9%)
-5.01M
est: -911.0K (-450.1%)
-6.96M
est: -1.19M (-486.4%)
-7.39M
est: -1.82M (-306.8%)
-5.19M
est: -3.72M (-39.4%)
-6.36M
-6.39M – -6.33M
-70.8% YoY
-13.79M
-15.42M – -12.16M
-116.8% YoY
-42.40M
-45.89M – -38.91M
-207.5% YoY
-125.97M
-136.34M – -115.60M
-197.1% YoY
-144.11M
-155.97M – -132.24M
-14.4% YoY
EBIT
-8.14M
est: -1.19M (-585.7%)
-7.57M
est: -943.6K (-701.8%)
-9.05M
est: -1.23M (-635.8%)
-9.65M
est: -1.88M (-413.3%)
-8.67M
est: -3.86M (-124.7%)
-6.59M
-6.62M – -6.56M
-70.8% YoY
-14.28M
-15.97M – -12.59M
-116.8% YoY
-43.91M
-47.53M – -40.30M
-207.5% YoY
-130.47M
-141.21M – -119.72M
-197.1% YoY
-149.25M
-161.54M – -136.97M
-14.4% YoY
Net Income
-8.35M
est: -8.14M (-2.6%)
-7.81M
est: -10.69M (+26.9%)
-9.51M
est: -12.28M (+22.6%)
-10.88M
est: -11.36M (+4.2%)
-10.04M
est: -9.27M (-8.3%)
-10.81M
-11.97M – -9.65M
-16.6% YoY
-8.21M
-9.09M – -7.33M
+24.1% YoY
2.04M
1.82M – 2.25M
+124.8% YoY
22.46M
20.06M – 24.87M
+1,003.4% YoY
20.37M
18.19M – 22.55M
-9.3% YoY
SGA
874.6K
est: 760.6K (+15.0%)
960.3K
est: 604.6K (+58.8%)
5.78M
est: 787.7K (+633.6%)
888.2K
est: 1.24M (-28.6%)
1.18M
est: 2.55M (-53.6%)
4.35M
4.33M – 4.37M
+70.8% YoY
9.44M
8.33M – 10.56M
+116.8% YoY
29.03M
26.64M – 31.42M
+207.5% YoY
86.26M
79.16M – 93.36M
+197.1% YoY
98.68M
90.56M – 106.81M
+14.4% YoY
EPS
-2.57
est: -1.90 (-35.6%)
-2.40
est: -2.49 (+3.6%)
-2.92
est: -2.86 (-2.0%)
-3.34
est: -2.65 (-26.2%)
-2.34
est: -2.16 (-8.3%)
-2.52
-2.79 – -2.25
-16.6% YoY
-1.91
-2.12 – -1.71
+24.1% YoY
0.47
0.42 – 0.52
+124.8% YoY
5.23
4.67 – 5.79
+1,003.4% YoY
4.74
4.24 – 5.25
-9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-11.23M
OE per share TTM
-3.95
Owner's Yield
-0.51%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
481.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-952.00
Shares Outstanding
4.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kai Winkelmann Chief Financial Officer & Member of Executive Board male
Pascal Klein Chairman of the Executive Board & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits