Subscribe

Porvair plc (PRV.L)

GBp854.00 +12.00 (+1.43%)
GB LSE Industrials Industrial - Pollution & Treatment Controls
Address 7 Regis Place PE30 2JN
King's Lynn, GB
CEO Hooman Caman Javvi
IPO 1988-07-01
ISIN GB0006963689

Explore sections of this company profile

Also trades on London Stock Exchange · PRV.L (GBp) Other OTC · PVARF (USD)
Description

Porvair plc, established in 1982 and based in King's Lynn, United Kingdom, is a prominent designer and manufacturer of filtration and environmental technology solutions. The company develops, produces, and distributes filtration and separation apparatus, predominantly serving the UK market but also operating across Continental Europe, the Americas (including NAFTA countries), Asia, and Africa, and engaging in trading activities. Its operations are structured into three key divisions: 1. Aerospace & Industrial: This segment is dedicated to engineering and fabricating specialized filtration systems for applications within the aerospace, energy, and wider industrial sectors. 2. Laboratory: This division focuses on creating and providing critical instrumentation and consumables for environmental and bioscience laboratories. Its offerings emphasize water analysis equipment, diagnostic tools, and sample preparation apparatus. It further supplies a variety of laboratory components, including microplates, filters, and tubing, which are utilized in diagnostics, sample preparation, and chromatography. 3. Metal Melt Quality: This segment specializes in the production of porous ceramic filters specifically engineered for purifying molten metals. Its portfolio includes patented filters vital for aluminum foundries, as well as filtration products for gray and ductile iron, and advanced super alloy filters integral to the manufacturing of turbine blades.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp854.00 +12.00 (+1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
54.9K
Beta
0.52
Float Shares
32.19M
Free Float %
69.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% +6.31% +16.94% +5.25% +3.95% -0.47% +3.44% +30.75% +44.18% +157.49% +913.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
854.00
DCF (Unlevered) 1,295.63 +51.7%
DCF (Levered) 1,008.71 +18.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.58
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +0.7% Q2'26: +12.2% (vs Q2'24)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +8.3% Q2'26: +11.1% (vs Q2'24)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    +8.9% Q2'26: +3.6% (vs Q2'24)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +12.7% Q2'26: +12.2% (vs Q2'24)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +11.2% Q2'26: +22.1% (vs Q2'24)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +0.3% Q2'26: +0.6% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    0.81× Q2'26: 0.36× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 94% × Ke + 6% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,295.63 Current price: 854.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 1996
actual
Nov 1997
actual
Nov 1998
actual
Nov 1999
actual
Nov 2000
actual
Nov 2003
actual
Nov 2005
actual
Nov 2006
actual
Nov 2007
actual
Nov 2008
actual
Nov 2009
actual
Nov 2010
actual
Nov 2011
actual
Nov 2012
actual
Nov 2013
actual
Nov 2014
actual
Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
4 Rev. Ana.
3 EPS Ana.
Nov 2027
4 Rev. Ana.
3 EPS Ana.
Nov 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
55.43M
est: 59.78M (-7.3%)
70.77M
est: 75.57M (-6.4%)
61.97M
est: 63.94M (-3.1%)
61.57M
est: 61.15M (+0.7%)
64.55M
est: 66.53M (-3.0%)
64.21M
est: 57.35M (+12.0%)
44.87M
est: 47.96M (-6.4%)
46.20M
est: 47.64M (-3.0%)
45.52M
est: 50.04M (-9.0%)
54.84M
est: 53.02M (+3.4%)
55.23M
est: 56.03M (-1.4%)
63.56M
est: 63.64M (-0.1%)
68.09M
est: 69.32M (-1.8%)
76.46M
est: 75.72M (+1.0%)
84.27M
est: 85.97M (-2.0%)
104.00M
est: 107.08M (-2.9%)
95.83M
est: 96.70M (-0.9%)
109.36M
est: 108.50M (+0.8%)
116.42M
est: 121.43M (-4.1%)
128.82M
est: 127.40M (+1.1%)
144.93M
est: 143.27M (+1.2%)
135.01M
est: 134.67M (+0.3%)
146.31M
est: 145.87M (+0.3%)
172.58M
est: 164.67M (+4.8%)
176.01M
est: 151.73M (+16.0%)
192.64M
est: 192.37M (+0.1%)
193.98M
est: 194.73M (-0.4%)
217.23M
216.31M – 218.11M
+11.6% YoY
227.30M
225.23M – 229.82M
+4.6% YoY
233.47M
233.47M – 233.47M
+2.7% YoY
EBITDA
7.24M
est: 8.89M (-18.6%)
10.07M
est: 7.41M (+36.0%)
652.0K
est: 7.07M (-90.8%)
5.80M
est: 669.4K (+765.6%)
7.75M
est: 6.98M (+10.9%)
-1.72M
est: 6.02M (-128.5%)
5.01M
est: 5.03M (-0.4%)
5.26M
est: 3.80M (+38.2%)
5.49M
est: 4.17M (+31.6%)
6.66M
est: 4.50M (+47.9%)
3.86M
est: 5.41M (-28.7%)
5.95M
est: 1.35M (+340.5%)
7.05M
est: 3.50M (+101.5%)
8.87M
est: 6.39M (+38.8%)
10.52M
est: 8.47M (+24.2%)
11.44M
est: 15.60M (-26.7%)
11.51M
est: 14.37M (-19.9%)
12.79M
est: 16.13M (-20.7%)
15.12M
est: 18.05M (-16.2%)
15.97M
est: 16.18M (-1.3%)
18.54M
est: 18.02M (+2.9%)
18.03M
est: 16.28M (+10.8%)
21.43M
est: 16.95M (+26.4%)
25.69M
est: 17.75M (+44.7%)
27.73M
est: 18.55M (+49.4%)
30.22M
est: 37.35M (-19.1%)
32.71M
est: 37.79M (-13.4%)
42.16M
41.98M – 42.33M
+11.6% YoY
44.11M
43.71M – 44.60M
+4.6% YoY
45.31M
45.31M – 45.31M
+2.7% YoY
EBIT
4.87M
est: 6.54M (-25.5%)
7.72M
est: 6.19M (+24.6%)
-2.04M
est: 6.52M (-131.4%)
2.89M
est: 6.69M (-56.9%)
4.81M
est: 3.16M (+52.5%)
-28.05M
est: 2.72M (-1,131.3%)
3.51M
est: 2.27M (+54.3%)
3.79M
est: 1.19M (+218.1%)
4.09M
est: 3.89M (+5.3%)
5.03M
est: 4.03M (+25.0%)
2.17M
est: 5.07M (-57.3%)
4.35M
est: 2.39M (+82.3%)
5.11M
est: 4.58M (+11.7%)
7.21M
est: 5.13M (+40.4%)
8.39M
est: 8.17M (+2.6%)
9.21M
est: 11.49M (-19.9%)
9.81M
est: 10.58M (-7.3%)
10.68M
est: 11.87M (-10.1%)
12.34M
est: 13.29M (-7.1%)
12.87M
est: 13.56M (-5.1%)
14.79M
est: 14.38M (+2.9%)
12.30M
est: 13.84M (-11.1%)
15.63M
est: 14.41M (+8.4%)
19.63M
est: 15.09M (+30.1%)
21.00M
est: 15.77M (+33.2%)
22.52M
est: 28.38M (-20.7%)
24.56M
est: 28.71M (-14.5%)
32.03M
31.90M – 32.16M
+11.6% YoY
33.52M
33.21M – 33.89M
+4.6% YoY
34.43M
34.43M – 34.43M
+2.7% YoY
Net Income
2.76M
est: 5.04M (-45.3%)
4.59M
est: 3.54M (+29.5%)
-3.06M
est: 3.89M (-178.7%)
1.13M
est: -956.3K (+218.3%)
1.48M
est: 1.20M (+23.6%)
-24.79M
est: 1.03M (-2,503.1%)
1.37M
est: 861.8K (+58.7%)
2.09M
est: -397.3K (+626.3%)
2.38M
est: 2.21M (+7.7%)
2.87M
est: 2.54M (+12.9%)
689.0K
est: 3.06M (-77.5%)
2.17M
est: 795.1K (+172.7%)
3.10M
est: 2.40M (+29.3%)
4.28M
est: 2.73M (+56.8%)
5.48M
est: 4.88M (+12.3%)
6.33M
est: 6.45M (-1.8%)
6.96M
est: 7.04M (-1.3%)
7.74M
est: 7.80M (-0.9%)
8.86M
est: 8.75M (+1.3%)
10.05M
est: 9.74M (+3.1%)
10.77M
est: 11.23M (-4.1%)
8.44M
est: 10.08M (-16.2%)
11.94M
est: 10.50M (+13.8%)
14.71M
est: 10.99M (+33.9%)
15.97M
est: 11.49M (+39.0%)
16.48M
est: 17.68M (-6.8%)
18.15M
est: 18.69M (-2.9%)
20.13M
19.75M – 20.51M
+7.7% YoY
21.22M
20.66M – 21.78M
+5.4% YoY
22.26M
22.06M – 22.47M
+4.9% YoY
SGA
est: 13.42M (-100.0%)
est: 15.93M (-100.0%)
est: 10.92M (-100.0%)
est: 15.30M (-100.0%)
est: 16.32M (-100.0%)
14.10M
est: 14.07M (+0.3%)
10.14M
est: 11.75M (-13.7%)
10.48M
est: 9.34M (+12.2%)
9.68M
est: 11.66M (-17.0%)
12.15M
est: 11.02M (+10.2%)
13.95M
est: 13.63M (+2.4%)
15.67M
est: 16.70M (-6.2%)
16.55M
est: 17.86M (-7.4%)
18.02M
est: 19.00M (-5.2%)
20.11M
est: 20.44M (-1.6%)
20.64M
est: 23.56M (-12.4%)
22.55M
est: 21.70M (+3.9%)
25.34M
est: 24.34M (+4.1%)
25.99M
est: 27.07M (-4.0%)
31.51M
est: 28.57M (+10.3%)
32.64M
est: 35.22M (-7.3%)
30.99M
est: 30.54M (+1.4%)
31.12M
est: 31.82M (-2.2%)
39.17M
est: 33.30M (+17.6%)
41.05M
est: 34.81M (+17.9%)
42.31M
est: 43.09M (-1.8%)
44.05M
est: 43.60M (+1.0%)
48.64M
48.44M – 48.84M
+11.6% YoY
50.90M
50.43M – 51.46M
+4.6% YoY
52.28M
52.28M – 52.28M
+2.7% YoY
EPS
0.11
est: 0.11 (+0.5%)
0.18
est: 0.17 (+4.0%)
-0.12
est: 0.07 (-274.7%)
0.04
est: 0.11 (-58.2%)
0.05
est: 0.16 (-66.9%)
-0.67
est: 0.02 (-4,165.5%)
0.04
est: 0.04 (-16.5%)
0.05
est: 0.05 (+6.4%)
0.06
est: 0.06 (-1.2%)
0.07
est: 0.07 (-4.4%)
0.02
est: 0.03 (-39.1%)
0.05
est: 0.05 (+9.8%)
0.07
est: 0.07 (+3.5%)
0.10
est: 0.10 (+2.2%)
0.13
est: 0.13 (+3.5%)
0.14
est: 0.14 (-1.5%)
0.16
est: 0.15 (+4.6%)
0.17
est: 0.17 (+0.6%)
0.20
est: 0.19 (+5.3%)
0.22
est: 0.21 (+3.8%)
0.24
est: 0.25 (-4.8%)
0.18
est: 0.21 (-15.6%)
0.26
est: 0.25 (+4.6%)
0.32
est: 0.29 (+9.2%)
0.35
est: 0.30 (+15.1%)
0.36
est: 0.38 (-6.0%)
0.39
est: 0.41 (-3.7%)
0.44
0.43 – 0.44
+7.5% YoY
0.46
0.45 – 0.47
+5.9% YoY
0.48
0.48 – 0.49
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
41.28M
OE per share TTM
0.90
Owner's Yield
10.63%
Maintenance CapEx ratio
30.89%
Maint CapEx / Avg PPE
22.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 110.3K 0.20%
2 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 110.3K 0.20%
3 Dimensional - International Small Cap ETF DFIS 0.00% 53.6K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.5K
Shares Outstanding
46.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hooman Caman Javvi Chief Executive Officer & Director 854.7K male
James Mills Group Finance Director & Director 550.0K male
Andrew Douglass Company Secretary 291.4K
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits