Subscribe

Pepper Money Limited (PPM.AX)

AUD1.61 -0.02 (-1.23%)
AU ASX Financial Services Financial - Credit Services
Address 177 Pacific Highway 2060
North Sydney, NSW, AU
CEO Mario Rehayem
IPO 2021-05-25
ISIN AU0000150898

Explore sections of this company profile

Description

Pepper Money Limited, an Australian non-bank financial institution established in 2000 and headquartered in North Sydney, serves clients in both Australia and New Zealand. It primarily operates as a lender within the mortgage and asset finance sectors. The company's activities are structured into three main divisions. Its Mortgages division extends financing for residential properties and smaller commercial real estate projects. Through its Asset Finance segment, Pepper Money provides funding for a wide range of assets to both individual consumers and commercial enterprises. Furthermore, the Loan and Other Servicing division offers independent management services for various loans, including mortgages and personal loans, as well as handling broker administration. The entity was formerly known as Pepper Group Pty Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.61 -0.02 (-1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
313.4K
Beta
1.19
Float Shares
159.03M
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.91% -1.18% -3.47% -30.99% -31.84% -22.69% +0.60% +28.46% -30.99% -36.02% -36.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.61
DCF (Unlevered) 18.92 +1,075.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.68
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    -8.3% Q4'25: -8.8% (vs Q4'23)
  • EPS growth Financial - Credit Services: +24.0%
    +9.5% Q4'25: -7.7% (vs Q4'23)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +8.0% Q4'25: -120.0% (vs Q4'23)
  • EBIT margin Financial - Credit Services: +28.7%
    +76.5% Q4'25: +75.2% (vs Q4'23)
  • ROIC Financial - Credit Services: +5.0%
    +4.7% Q4'25: +9.5% (vs Q4'23)
  • Share dilution Financial - Credit Services: +0.0%
    -0.2% Q4'25: +2.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    15.47× Q4'25: 7.83× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.18) × ERP
WACC = 4% × Ke + 96% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.92 Current price: 1.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
771.30M
est: 375.38M (+105.5%)
1.06B
est: 423.89M (+150.9%)
1.52B
est: 394.80M (+285.9%)
1.58B
est: 392.83M (+302.2%)
1.45B
est: 356.76M (+306.3%)
439.06M
436.42M – 443.93M
+23.1% YoY
463.88M
456.76M – 468.33M
+5.7% YoY
491.55M
486.23M – 496.62M
+6.0% YoY
EBITDA
545.10M
est: 223.00M (+144.4%)
801.90M
est: 251.82M (+218.4%)
est: 241.12M (-100.0%)
1.29B
est: 239.92M (+437.9%)
1.13B
est: 217.89M (+416.5%)
268.16M
266.55M – 271.13M
+23.1% YoY
283.32M
278.97M – 286.03M
+5.7% YoY
300.21M
296.96M – 303.31M
+6.0% YoY
EBIT
520.60M
est: 214.81M (+142.4%)
781.50M
est: 242.57M (+222.2%)
-21.90M
est: 234.10M (-109.4%)
1.27B
est: 232.93M (+445.7%)
1.11B
est: 211.55M (+424.2%)
260.35M
258.78M – 263.23M
+23.1% YoY
275.07M
270.85M – 277.71M
+5.7% YoY
291.47M
288.32M – 294.48M
+6.0% YoY
Net Income
120.80M
est: 131.32M (-8.0%)
141.00M
est: 141.11M (-0.1%)
110.70M
est: 109.57M (+1.0%)
98.80M
est: 85.33M (+15.8%)
104.60M
est: 96.12M (+8.8%)
111.93M
100.28M – 115.69M
+16.4% YoY
125.19M
109.69M – 131.74M
+11.8% YoY
136.10M
120.54M – 159.49M
+8.7% YoY
SGA
120.20M
est: 49.59M (+142.4%)
137.60M
est: 56.00M (+145.7%)
153.10M
est: 38.56M (+297.1%)
162.20M
est: 38.37M (+322.8%)
est: 34.84M (-100.0%)
42.88M
42.62M – 43.36M
+23.1% YoY
45.31M
44.61M – 45.74M
+5.7% YoY
48.01M
47.49M – 48.50M
+6.0% YoY
EPS
0.34
est: 0.28 (+19.9%)
0.32
est: 0.30 (+6.0%)
0.24
est: 0.24 (+1.2%)
0.22
est: 0.18 (+19.1%)
0.24
est: 0.21 (+15.4%)
0.24
0.22 – 0.25
+14.9% YoY
0.27
0.24 – 0.29
+12.1% YoY
0.29
0.26 – 0.35
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-28 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-27 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-26 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-25 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-22 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-21 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-20 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-19 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-18 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-15 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-14 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-13 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-12 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-11 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-08 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-07 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-06 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-05 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-04 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-01 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-04-30 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-04-29 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-04-28 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-04-27 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-04-24 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.90B
OE per share TTM
4.14
Owner's Yield
256.80%
Maintenance CapEx ratio
2.29%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible International Equity ETF AVSD 0.01% 26.7K 0.23%
2 Avantis International Small Cap Value ETF AVDV 0.00% 356.7K 0.36%
3 Avantis International Equity ETF AVDE 0.00% 67.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.29M
Shares Outstanding
449.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mario Rehayem Chief Executive Officer & Director 2M male
Therese McGrath Chief Financial Officer 1M female
John Williams General Counsel & Company Secretary male
Matt Perry Head of Product for Asset Finance male
Matthew Tinker Chief Service Officer male
Andrew Gamble Head of Sales - Asset Finance male
Neil Culkin Head of Credit and Settlements – Mortgages & Commercial Lending male
Sarah Pikardt Chief Marketing Officer female
Steven Meek Chief Information Officer male
Sue Kent Chief Human Resource Officer female
Michael Vainauskas Chief Risk Officer male
John Paul Williams General Counsel & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits