Dimed S.A. Distribuidora de Medicamentos (PNVL3.SA)
Eldorado do Sul, RS, BR
Headquartered in Eldorado do Sul, Brazil, Dimed S.A. Distribuidora de Medicamentos is a Brazilian company that supplies a wide range of goods, including pharmaceuticals, fragrances, personal care products, cosmetics, and dermocosmetics. Its business model encompasses both retail and wholesale operations. The company distributes its merchandise through logistical hubs situated in the states of Rio Grande do Sul, Paraná, and Espírito Santo. Furthermore, it boasts an extensive retail network of 517 stores, located across Rio Grande do Sul, Santa Catarina, Paraná, and São Paulo. Before April 2000, the company was known as Panvel S.A. Drogarias e Farmacias.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.25% | +0.93% | -12.31% | -26.54% | +16.67% | -1.73% | +39.02% | +2.23% | -42.48% | +8.18% | +3,148.44% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Drug Manufacturers - General: +6.6%+11.5% ★ Q1'26: +15.2% (vs Q1'25)
-
EPS growth Drug Manufacturers - General: +18.2%+18.6% ★ Q1'26: +29.4% (vs Q1'25)
-
FCF margin FCF growth · Drug Manufacturers - General: +36.0%+3.6% Q1'26: +1.5% (vs Q1'25)
-
EBIT margin Drug Manufacturers - General: +19.4%+4.3% Q1'26: +4.5% (vs Q1'25)
-
ROIC Drug Manufacturers - General: +10.2%+8.7% Q1'26: +9.7% (vs Q1'25)
-
Share dilution Drug Manufacturers - General: +0.0%-0.1% ★ Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×3.20× Q1'26: 2.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 1 EPS Ana. |
Dec 2027 5 Rev. Ana. 1 EPS Ana. |
Dec 2028 4 Rev. Ana. 1 EPS Ana. |
Dec 2029 3 Rev. Ana. |
Dec 2030 3 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.26B
est: 2.29B (-1.2%)
|
2.43B
est: 2.46B (-1.2%)
|
2.72B
est: 2.74B (-0.7%)
|
2.82B
est: 2.81B (+0.5%)
|
3.23B
est: 3.26B (-0.9%)
|
3.99B
est: 4.04B (-1.2%)
|
4.46B
est: 4.71B (-5.3%)
|
4.94B
est: 5.14B (-3.8%)
|
5.51B
est: 5.60B (-1.6%)
|
6.29B
6.25B – 6.34B
+12.2% YoY
|
7.10B
6.84B – 7.49B
+12.9% YoY
|
8.03B
8.00B – 8.05B
+13.0% YoY
|
9.07B
8.86B – 9.37B
+13.0% YoY
|
10.06B
9.84B – 10.40B
+11.0% YoY
|
| EBITDA |
111.39M
est: 191.02M (-41.7%)
|
132.20M
est: 205.73M (-35.7%)
|
213.27M
est: 229.21M (-7.0%)
|
206.39M
est: 234.39M (-11.9%)
|
278.14M
est: 272.00M (+2.3%)
|
333.02M
est: 337.47M (-1.3%)
|
394.31M
est: 405.85M (-2.8%)
|
427.65M
est: 442.73M (-3.4%)
|
470.83M
est: 482.55M (-2.4%)
|
541.64M
538.39M – 546.49M
+12.2% YoY
|
611.75M
589.31M – 645.54M
+12.9% YoY
|
691.28M
689.22M – 693.34M
+13.0% YoY
|
781.07M
763.56M – 807.39M
+13.0% YoY
|
866.60M
847.17M – 895.81M
+11.0% YoY
|
| EBIT |
87.36M
est: 88.45M (-1.2%)
|
104.07M
est: 95.26M (+9.2%)
|
118.42M
est: 106.14M (+11.6%)
|
88.61M
est: 108.54M (-18.4%)
|
120.36M
est: 125.95M (-4.4%)
|
148.46M
est: 156.27M (-5.0%)
|
194.16M
est: 247.21M (-21.5%)
|
217.44M
est: 269.68M (-19.4%)
|
238.29M
est: 293.93M (-18.9%)
|
329.92M
327.94M – 332.88M
+12.2% YoY
|
372.63M
358.96M – 393.21M
+12.9% YoY
|
421.08M
419.82M – 422.33M
+13.0% YoY
|
475.76M
465.10M – 491.80M
+13.0% YoY
|
527.86M
516.03M – 545.65M
+11.0% YoY
|
| Net Income |
59.80M
est: 59.74M (+0.1%)
|
74.98M
est: 71.91M (+4.3%)
|
76.76M
est: 87.65M (-12.4%)
|
56.15M
est: 66.15M (-15.1%)
|
79.43M
est: 129.29M (-38.6%)
|
86.35M
est: 99.79M (-13.5%)
|
92.91M
est: 91.34M (+1.7%)
|
105.51M
est: 122.58M (-13.9%)
|
124.61M
est: 132.37M (-5.9%)
|
172.67M
170.65M – 183.47M
+30.4% YoY
|
213.38M
205.65M – 221.10M
+23.6% YoY
|
264.00M
247.94M – 266.58M
+23.7% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
135.27M
est: 125.43M (+7.8%)
|
141.24M
est: 135.09M (+4.6%)
|
599.85M
est: 150.51M (+298.6%)
|
149.01M
est: 153.91M (-3.2%)
|
179.66M
est: 178.60M (+0.6%)
|
220.14M
est: 221.59M (-0.7%)
|
232.79M
est: 433.50M (-46.3%)
|
288.83M
est: 472.89M (-38.9%)
|
1.31B
est: 515.41M (+155.1%)
|
578.54M
575.06M – 583.71M
+12.2% YoY
|
653.42M
629.46M – 689.51M
+12.9% YoY
|
738.37M
736.17M – 740.57M
+13.0% YoY
|
834.27M
815.57M – 862.39M
+13.0% YoY
|
925.63M
904.88M – 956.83M
+11.0% YoY
|
| EPS |
0.44
est: 0.40 (+10.7%)
|
0.55
est: 0.48 (+15.0%)
|
0.57
est: 0.58 (-2.2%)
|
0.37
est: 0.44 (-15.9%)
|
0.53
est: 0.86 (-38.4%)
|
0.58
est: 0.66 (-12.2%)
|
0.62
est: 0.61 (+0.9%)
|
0.71
est: 0.81 (-12.3%)
|
0.84
est: 0.88 (-4.5%)
|
1.17
1.14 – 1.22
+33.0% YoY
|
1.41
1.37 – 1.47
+20.5% YoY
|
1.70
1.65 – 1.77
+20.6% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck Brazil Small-Cap ETF BRF | 0.51% | 116.7K | 0.60% |
| 2 | Sophus Capital Emerging Market Small Cap ETF EMSC | 0.48% | 212.2K | 0.85% |
| 3 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 200.5K | 0.65% |
| 4 | Avantis Emerging Markets Value ETF AVES | 0.01% | 201.5K | 0.36% |
| 5 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 34.1K | 0.33% |
| 6 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 18.4K | 0.56% |
| 7 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 27.3K | 0.44% |
| 8 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 310.6K | 0.39% |
| 9 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 7.8K | 0.35% |
| 10 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 48.7K | 0.46% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Antônio Carlos Tocchetto Napp | Chief Financial Officer & Investor Relations Officer | — | male |
| Julio Ricardo Mottin Neto | Chief Executive Officer | — | male |
| Roberto Coimbra Santos | Executive Officer, MD & Director | — | male |
| Sergio Rigon | Controller | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PNVL3.SA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
