Subscribe

Paisalo Digital Limited (PAISALO.NS)

INR72.03 -0.42 (-0.58%)
IN NSE Financial Services Financial - Credit Services
Address Sanjay Place 282002
Agra, IN
CEO Sunil Purushottanm Agarwal
Website paisalo.in
IPO 2009-06-16
ISIN INE420C01059

Explore sections of this company profile

Also trades on Bombay Stock Exchange · PAISALO.BO (INR) National Stock Exchange of India · PAISALO.NS (INR)
Description

Paisalo Digital Limited, an Indian financial services firm, offers a variety of credit solutions. These include business loans, along with financing specifically for Small and Medium Enterprises (SMEs) and Micro, Small, and Medium Enterprises (MSMEs), all aimed at fostering entrepreneurial activities and self-employment across the country. The company also provides specialized income generation loans designed to help individuals purchase agricultural necessities like seeds, fodder, and livestock. Furthermore, Paisalo extends Joint Liability Group (JLG) loans, which are tailored to support the agricultural and related industries. Established in 1992, the company was originally named S. E. Investments Limited before officially rebranding to Paisalo Digital Limited in January 2018. Its primary operational base is situated in Agra, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR72.03 -0.42 (-0.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.39
Float Shares
441.76M
Free Float %
48.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.58% -9.86% +13.31% +29.99% +33.72% +23.21% +27.98% +74.91% +47.05% +406.12% +1,940.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
72.03
DCF (Unlevered) 319.78 +344.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.91
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +23.0% Q1'26: +150.8% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    +17.5% Q1'26: +56.9% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +17.2% Q1'26: -95.1% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +33.8% Q1'26: +37.2% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +4.0% Q1'26: +4.8% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +0.9% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    13.19× Q1'26: 10.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 54% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 319.90 Current price: 72.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2013
actual
Mar 2015
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
2.22B
est: 1.55B (+43.0%)
2.38B
est: 1.80B (+32.3%)
1.92B
est: 2.21B (-13.1%)
3.03B
est: 3.12B (-2.8%)
3.61B
est: 2.21B (+63.2%)
3.75B
est: 3.12B (+20.2%)
3.46B
est: 3.52B (-1.8%)
3.92B
est: 2.40B (+63.4%)
4.73B
est: 3.04B (+55.5%)
6.50B
est: 5.41B (+20.1%)
7.67B
est: 7.91B (-3.1%)
9.17B
9.17B – 9.17B
+15.9% YoY
10.83B
10.83B – 10.83B
+18.1% YoY
12.82B
12.82B – 12.82B
+18.4% YoY
14.85B
14.85B – 14.85B
+15.8% YoY
17.20B
17.20B – 17.20B
+15.8% YoY
19.94B
19.94B – 19.94B
+15.9% YoY
EBITDA
1.75B
est: 896.87M (+95.0%)
1.71B
est: 1.21B (+41.0%)
1.26B
est: 1.28B (-1.8%)
874.95M
est: 1.80B (-51.5%)
896.05M
est: 1.27B (-29.3%)
2.33B
est: 1.80B (+29.0%)
2.42B
est: 2.04B (+18.6%)
2.93B
est: 1.39B (+111.3%)
3.37B
est: 1.76B (+91.9%)
2.45B
est: 3.13B (-21.9%)
2.73B
est: 4.02B (-32.2%)
4.66B
4.66B – 4.66B
+15.9% YoY
5.51B
5.51B – 5.51B
+18.1% YoY
6.52B
6.52B – 6.52B
+18.4% YoY
7.55B
7.55B – 7.55B
+15.8% YoY
8.75B
8.75B – 8.75B
+15.8% YoY
10.14B
10.14B – 10.14B
+15.9% YoY
EBIT
1.74B
est: 888.52M (+96.0%)
1.70B
est: 1.01B (+68.0%)
1.25B
est: 1.27B (-1.5%)
819.29M
est: 1.79B (-54.1%)
849.05M
est: 1.20B (-29.0%)
2.31B
est: 1.51B (+52.5%)
2.40B
est: 2.02B (+18.7%)
2.91B
est: 1.37B (+111.8%)
3.35B
est: 1.74B (+92.3%)
2.41B
est: 3.10B (-22.2%)
2.68B
est: 3.97B (-32.4%)
4.60B
4.60B – 4.60B
+15.9% YoY
5.43B
5.43B – 5.43B
+18.1% YoY
6.44B
6.44B – 6.44B
+18.4% YoY
7.45B
7.45B – 7.45B
+15.8% YoY
8.63B
8.63B – 8.63B
+15.8% YoY
10.01B
10.01B – 10.01B
+15.9% YoY
Net Income
718.54M
est: 15.56B (-95.4%)
707.72M
est: 16.03B (-95.6%)
441.72M
est: 987.14M (-55.3%)
577.50M
est: 1.47B (-60.6%)
563.83M
est: 842.74M (-33.1%)
541.32M
est: 887.53M (-39.0%)
579.80M
est: 1.03B (-43.8%)
792.51M
est: 852.53M (-7.0%)
936.19M
est: 1.12B (-16.5%)
1.79B
est: 2.02B (-11.4%)
2.00B
est: 2.49B (-19.6%)
2.40B
2.40B – 2.40B
-3.6% YoY
2.82B
2.82B – 2.82B
+17.4% YoY
3.37B
3.37B – 3.37B
+19.6% YoY
3.78B
3.78B – 3.78B
+12.4% YoY
4.25B
4.25B – 4.25B
+12.2% YoY
4.75B
4.75B – 4.75B
+11.9% YoY
SGA
165.65M
est: 68.07M (+143.3%)
201.97M
est: 77.52M (+160.5%)
193.19M
est: 97.00M (+99.2%)
est: 136.88M (-100.0%)
est: 830.12M (-100.0%)
141.78M
est: 136.88M (+3.6%)
130.14M
est: 154.68M (-15.9%)
75.90M
est: 105.34M (-28.0%)
248.17M
est: 133.43M (+86.0%)
423.38M
est: 237.62M (+78.2%)
344.36M
est: 287.67M (+19.7%)
333.53M
333.53M – 333.53M
+15.9% YoY
393.76M
393.76M – 393.76M
+18.1% YoY
466.39M
466.39M – 466.39M
+18.4% YoY
540.04M
540.04M – 540.04M
+15.8% YoY
625.61M
625.61M – 625.61M
+15.8% YoY
725.11M
725.11M – 725.11M
+15.9% YoY
EPS
1.59
est: 17.34 (-90.8%)
1.74
est: 17.95 (-90.3%)
0.54
est: 1.10 (-50.8%)
0.71
est: 0.99 (-28.0%)
0.70
est: 1.10 (-36.8%)
0.64
est: 0.99 (-35.3%)
0.69
est: 1.15 (-40.0%)
0.94
est: 0.95 (-1.1%)
1.05
est: 1.25 (-16.0%)
3.87
est: 2.25 (+72.0%)
2.23
est: 2.75 (-18.9%)
2.65
2.65 – 2.65
-3.6% YoY
3.11
3.11 – 3.11
+17.4% YoY
3.72
3.72 – 3.72
+19.6% YoY
4.18
4.18 – 4.18
+12.4% YoY
4.69
4.69 – 4.69
+12.2% YoY
5.25
5.25 – 5.25
+11.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.22B
OE per share TTM
-3.55
Owner's Yield
-7.48%
Maintenance CapEx ratio
0.42%
Maint CapEx / Avg PPE
12.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.03% 195.4K 0.65%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 735.4K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.32M
Shares Outstanding
909.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sunil Purushottanm Agarwal MD, Chief Executive Officer & Executive Director 39M male
Sunil Agarwal MD, Chief Executive Officer & Executive Director 39M male
Santanu Agarwal Deputy MD & Executive Director 18M male
Harish Singh Executive Director of Operations, Chief Financial Officer & Executive Director 5M male
Anoop Krishna Executive Director of Strategy & Planning and Executive Director 5M male
Manendra Singh Chief Compliance Officer & Company Secretary 2M male
Vinod Kumar Additional Executive Director 791.0K male
Samresh Agarwal Chief Recovery Officer male
Nishtha Sharma Senior Vice President of Marketing female
Gaurav Chaubey Chief Risk Officer male
Anurag Sinha Chief Operating Officer & Chief Information Security Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits