Subscribe

Orion Oyj (ORNBV.HE)

EUR67.85 -1.15 (-1.67%)
FI HEL Healthcare Drug Manufacturers - General
Address Orionintie 1A 2200
Espoo, FI
CEO Liisa Hurme
Website orion.fi
IPO 2004-10-07
ISIN FI0009014377

Explore sections of this company profile

Also trades on NASDAQ Helsinki · ORNAV.HE (EUR) NASDAQ Helsinki · ORNBV.HE (EUR) Other OTC · ORINF (USD) Other OTC · ORINY (USD)
Description

Orion Oyj is a global pharmaceutical company engaged in the research, development, manufacturing, and commercialization of human and veterinary medicines, alongside active pharmaceutical ingredients (APIs). Its market reach extends across Finland, the Nordic countries, wider Europe, North America, and other international territories. The company's human health division offers both prescription drugs and self-care products. Its key prescription medications include Nubeqa for prostate cancer treatment, dexdor and Precedex for intensive care sedation, and therapies like Stalevo and Comtess/Comtan for Parkinson's disease. Other significant human products are Simdax for acute decompensated heart failure and Fareston for breast cancer. Orion also provides a comprehensive suite of Easyhaler-branded drugs, such as Salmeterol/fluticasone, Budesonide/formoterol, Formoterol, Budesonide, Beclomet, and Buventol, all designed to treat asthma and chronic obstructive pulmonary disease (COPD). In the animal health sector, Orion offers veterinary pharmaceuticals including Bonqat, Clevor, Domosedan, Domitor, Antisedan, Dexdomitor, Domosedan Gel, Sileo, and Tessie. Beyond its own product line, the company manufactures APIs for both generic and proprietary drugs and provides contract manufacturing services. Orion also acts as a distributor, marketing and selling veterinary medicines produced by other international companies. Its customer base is broad, serving various healthcare providers and professionals, including specialist and general practitioners, veterinarians, pharmacies, hospitals, healthcare centers, clinics, and laboratories, as well as direct consumers with pets. Orion Oyj fosters strategic partnerships, notably with Propeller Health to embed connectivity into its Easyhaler® portfolio for asthma and COPD, and a research collaboration and license agreement with Alligator Bioscience AB (publ) focusing on the discovery and advancement of innovative bispecific antibody cancer therapeutics. Founded in 1917, Orion Oyj is headquartered in Espoo, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR67.85 -1.15 (-1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
140.5K
Beta
0.29
Float Shares
123.11M
Free Float %
87.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.99% -0.35% +4.22% +5.76% +16.14% +13.11% +19.04% +80.85% +103.41% +122.02% +265.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
67.85
DCF (Unlevered) 102.63 +51.3%
DCF (Levered) 102.69 +51.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
9.34
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - General: +6.6%
    +22.5% Q1'26: +17.8% (vs Q1'25)
  • EPS growth Drug Manufacturers - General: +18.2%
    +51.5% Q1'26: +45.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - General: +36.0%
    +10.7% Q1'26: +5.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - General: +19.4%
    +33.4% Q1'26: +27.2% (vs Q1'25)
  • ROIC Drug Manufacturers - General: +10.2%
    +35.2% Q1'26: +29.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - General: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - General: -0.29×
    0.48× Q1'26: 0.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 102.63 Current price: 67.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.02B
est: 1.01B (+0.4%)
1.07B
est: 1.07B (+0.7%)
1.08B
est: 1.09B (-0.2%)
977.40M
est: 974.70M (+0.3%)
1.05B
est: 1.04B (+0.8%)
1.08B
est: 1.09B (-0.9%)
1.04B
est: 1.03B (+0.9%)
1.34B
est: 1.35B (-0.4%)
1.19B
est: 1.26B (-5.5%)
1.54B
est: 1.52B (+1.5%)
1.89B
est: 1.89B (+0.1%)
2.07B
2.03B – 2.10B
+9.6% YoY
2.31B
2.24B – 2.39B
+11.7% YoY
2.52B
2.51B – 2.52B
+8.9% YoY
2.62B
2.56B – 2.69B
+4.2% YoY
2.70B
2.64B – 2.77B
+3.0% YoY
EBITDA
309.30M
est: 315.95M (-2.1%)
355.60M
est: 333.06M (+6.8%)
322.50M
est: 339.65M (-5.0%)
293.90M
est: 304.47M (-3.5%)
309.60M
est: 325.69M (-4.9%)
334.80M
est: 339.79M (-1.5%)
288.70M
est: 322.38M (-10.4%)
489.60M
est: 420.31M (+16.5%)
328.20M
est: 399.23M (-17.8%)
513.50M
est: 482.12M (+6.5%)
631.70M
est: 598.45M (+5.6%)
656.17M
644.00M – 666.86M
+9.6% YoY
732.90M
711.71M – 757.32M
+11.7% YoY
797.85M
795.09M – 800.61M
+8.9% YoY
831.68M
811.70M – 852.70M
+4.2% YoY
856.76M
836.18M – 878.41M
+3.0% YoY
EBIT
267.50M
est: 268.72M (-0.5%)
315.50M
est: 283.27M (+11.4%)
283.90M
est: 288.87M (-1.7%)
253.10M
est: 258.95M (-2.3%)
253.10M
est: 277.00M (-8.6%)
279.50M
est: 288.99M (-3.3%)
243.60M
est: 274.19M (-11.2%)
441.80M
est: 357.47M (+23.6%)
277.10M
est: 353.36M (-21.6%)
420.70M
est: 426.72M (-1.4%)
631.70M
est: 529.68M (+19.3%)
580.77M
570.00M – 590.23M
+9.6% YoY
648.68M
629.92M – 670.29M
+11.7% YoY
706.17M
703.72M – 708.61M
+8.9% YoY
736.11M
718.43M – 754.72M
+4.2% YoY
758.30M
740.09M – 777.47M
+3.0% YoY
Net Income
208.20M
est: 206.78M (+0.7%)
249.00M
est: 236.69M (+5.2%)
226.00M
est: 220.99M (+2.3%)
330.30M
est: 194.14M (+70.1%)
200.40M
est: 195.95M (+2.3%)
219.90M
est: 235.33M (-6.6%)
193.80M
est: 201.21M (-3.7%)
349.50M
est: 356.44M (-1.9%)
216.80M
est: 232.30M (-6.7%)
329.90M
est: 322.77M (+2.2%)
500.30M
est: 529.40M (-5.5%)
543.17M
512.86M – 579.30M
+2.6% YoY
627.89M
577.52M – 718.38M
+15.6% YoY
704.90M
646.81M – 850.10M
+12.3% YoY
712.11M
689.87M – 735.51M
+1.0% YoY
771.54M
747.45M – 796.89M
+8.3% YoY
SGA
236.60M
est: 234.18M (+1.0%)
243.40M
est: 246.86M (-1.4%)
247.70M
est: 251.75M (-1.6%)
238.30M
est: 225.67M (+5.6%)
263.50M
est: 241.40M (+9.2%)
253.20M
est: 251.85M (+0.5%)
238.90M
est: 238.95M (0.0%)
279.10M
est: 311.53M (-10.4%)
299.60M
est: 282.48M (+6.1%)
359.80M
est: 341.13M (+5.5%)
376.30M
est: 423.44M (-11.1%)
464.28M
455.67M – 471.85M
+9.6% YoY
518.57M
503.57M – 535.85M
+11.7% YoY
564.53M
562.57M – 566.48M
+8.9% YoY
588.46M
574.33M – 603.34M
+4.2% YoY
606.21M
591.65M – 621.53M
+3.0% YoY
EPS
1.48
est: 1.47 (+0.6%)
1.77
est: 1.68 (+5.1%)
1.61
est: 1.57 (+2.4%)
2.35
est: 1.38 (+70.1%)
1.43
est: 1.39 (+2.6%)
1.57
est: 1.67 (-6.2%)
1.38
est: 1.43 (-3.6%)
2.49
est: 2.54 (-1.8%)
1.54
est: 1.65 (-6.9%)
2.35
est: 2.29 (+2.5%)
3.56
est: 3.66 (-2.8%)
3.86
3.65 – 4.12
+5.3% YoY
4.47
4.11 – 5.11
+15.7% YoY
5.06
4.60 – 6.04
+13.2% YoY
5.06
4.90 – 5.23
+0.1% YoY
5.49
5.31 – 5.67
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
287.31M
OE per share TTM
2.04
Owner's Yield
2.85%
Maintenance CapEx ratio
2.23%
Maint CapEx / Avg PPE
28.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
160.2K
Shares Outstanding
140.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liisa Hurme President, Chief Executive Officer & Chairman of Executive Management Board 1M
Hao Pan Executive VP of the Branded Products & Member of the Exe. Mgmt. Board male
Juhani Kankaanpaa Executive VP of Global Operations & Member of Executive Management Board male
Julia Irene Macharey Executive VP of People & Culture & Member of Management Board female
Mikko Kemppainen General Counsel, Secretary to the Board & Member of Executive Management Board male
Niclas Lindstedt EMBA Executive VP of Animal Health & Member of the Exe. Mgmt. Board male
Outi Vaarala Executive VP of Research & Development and Member of the Exe. Mgmt. Board
Rene Lindell Chief Financial Officer & Member of Group Executive Management Board male
Satu Ahomäki Executive VP of Generics and Consumer Health & Member of the Exe. Mgmt. Board female
Terhi Ormio Vice President of Communications female
Berkeley Vincent Executive Vice President of Innovative Medicines & Member of Management Board male
Tuukka Hirvonen Investor Relations & Financial Communications Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits