Subscribe

The ONE Enterprise Public Company Limited (ONEE.BK)

THB3.24 -0.08 (-2.41%)
TH SET Communication Services Entertainment
Address 50 GMM Grammy Place 10110
Bangkok, TH
CEO Takonkiet Viravan
IPO 2021-11-05
ISIN THA504010002

Explore sections of this company profile

Description

Operating within Thailand's dynamic media and entertainment sector, The ONE Enterprise Public Company Limited (ONEE.BK), headquartered in Bangkok, provides a comprehensive suite of services. The company is a prominent creator of diverse programming, encompassing popular dramas, comedic sitcoms, engaging variety shows, and informative news broadcasts. It actively manages and distributes its licensed content across various platforms, including domestic television networks, online digital channels, and international markets, while also holding the copyrights for its produced programs on both television and digital platforms. Beyond content creation, ONEE serves as a direct marketing agency for digital television channels and specializes in organizing events, providing all necessary public relations and promotional materials. Its operations further extend to radio, where it produces programs for broadcast via traditional radio waves and modern online channels, including dedicated websites and mobile applications. The company also manages artists, sells merchandise associated with its programs and talent, and offers extensive rental services for filming locations, workspaces, and event venues, accommodating everything from commercial shoots and TV series to feature films and weddings.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.24 -0.08 (-2.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
941.0K
Beta
0.24
Float Shares
317.94M
Free Float %
13.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.50% -6.82% -7.52% +3.36% +13.89% +14.95% +20.59% -48.75% -71.06% -71.06% -71.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.24
DCF (Unlevered) 45.51 +1,304.7%
DCF (Levered) 22.26 +587.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.19
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +10.0% Q1'26: +25.0% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    +5.6% Q1'26: +326.0% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    +12.7% Q1'26: +31.4% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +5.9% Q1'26: +3.9% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +7.8% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    +0.0% Q1'26: +1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.15× Q1'26: 0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 44.78 Current price: 3.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
5.35B
est: 5.27B (+1.4%)
6.13B
est: 6.19B (-1.0%)
6.43B
est: 6.58B (-2.3%)
6.61B
est: 6.61B (-0.1%)
7.27B
est: 7.00B (+3.8%)
7.69B
7.50B – 8.09B
+9.8% YoY
8.16B
7.87B – 8.83B
+6.0% YoY
8.79B
8.74B – 8.84B
+7.8% YoY
EBITDA
2.16B
est: 2.00B (+8.0%)
2.28B
est: 2.35B (-3.0%)
2.07B
est: 2.18B (-5.2%)
2.00B
est: 2.19B (-9.0%)
1.87B
est: 2.32B (-19.5%)
2.55B
2.49B – 2.68B
+9.8% YoY
2.70B
2.61B – 2.93B
+6.0% YoY
2.91B
2.90B – 2.93B
+7.8% YoY
EBIT
1.09B
est: 808.94M (+35.0%)
860.00M
est: 949.55M (-9.4%)
640.58M
est: 771.14M (-16.9%)
533.58M
est: 774.83M (-31.1%)
428.41M
est: 820.41M (-47.8%)
901.09M
878.42M – 947.37M
+9.8% YoY
955.51M
921.95M – 1.03B
+6.0% YoY
1.03B
1.02B – 1.04B
+7.8% YoY
Net Income
828.38M
est: 859.42M (-3.6%)
738.53M
est: 739.28M (-0.1%)
505.09M
est: 481.95M (+4.8%)
421.02M
est: 475.55M (-11.5%)
450.47M
est: 396.03M (+13.7%)
478.10M
374.36M – 526.14M
+20.7% YoY
520.31M
401.96M – 591.12M
+8.8% YoY
538.00M
438.58M – 692.52M
+3.4% YoY
SGA
1.71B
est: 1.62B (+5.4%)
1.81B
est: 1.90B (-4.7%)
1.96B
est: 2.01B (-2.6%)
2.12B
est: 2.02B (+4.7%)
2.10B
est: 2.14B (-2.0%)
2.35B
2.29B – 2.47B
+9.8% YoY
2.50B
2.41B – 2.70B
+6.0% YoY
2.69B
2.67B – 2.70B
+7.8% YoY
EPS
0.35
est: 0.36 (-3.0%)
0.31
est: 0.31 (-0.6%)
0.21
est: 0.20 (+3.8%)
0.18
est: 0.19 (-7.7%)
0.19
est: 0.16 (+17.0%)
0.19
0.16 – 0.22
+19.2% YoY
0.21
0.17 – 0.25
+8.5% YoY
0.24
0.18 – 0.29
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
966.73M
OE per share TTM
0.41
Owner's Yield
15.86%
Maintenance CapEx ratio
14.29%
Maint CapEx / Avg PPE
14.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
310.2K
Shares Outstanding
2.38B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boosaba Daorueng Executive Vice Chairman 1M female
Takonkiet Viravan Group Chief Executive Officer & Director 863.4K male
Rafah Damrongchaitham Group Chief Marketing Officer 690.7K male
Napa Thongeim Senior Accounting Manager female
Naran Poomsiri Group Chief Financial Officer male
Nipas Lapikanont Head of Investor Relations & Investor Relations Supervisor male
Setthabut Marutchinda AVP of Legal male
Siridhorn Sachonwijarn Assistant Vice President of Human Resource Department male
Kanokwan Kosakanan Head of Compliance & Company Secretary female
Dew Waratangtragoon Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits