Subscribe

One Media iP Group Plc (OMIP.L)

GBp4.25 +0.00 (+0.00%)
GB LSE Communication Services Entertainment
Address 623 East Props Building SL0 0NH
Iver Heath, GB
CEO Michael Antony Infante
Website omip.co.uk
IPO 2013-04-18
ISIN GB00B1DRDZ07

Explore sections of this company profile

Description

One Media iP Group Plc focuses on acquiring and strategically leveraging intellectual property rights across a variety of media formats. The company then distributes these assets worldwide through both digital platforms and conventional media channels. Its diverse portfolio includes music, video, audiobooks, and e-books. Beyond direct exploitation, One Media iP Group also licenses its musical content for various uses, such as television programs, films, advertising campaigns, video games, and corporate websites. The company provides several specialized services, including a sync library that enables production professionals to easily search for and secure music, a software-as-a-service (SaaS) platform designed for automated monitoring and copyright analysis of digital music releases, and Harmony IP, a unique program that allows composers and master rights owners to participate in an equity release scheme for their music. Furthermore, it actively manages audio and video content across multiple YouTube channels and distributes its offerings through approximately 600 online digital storefronts. Established in 2005 and based in Iver Heath, United Kingdom, the company was originally known as One Media Publishing Group Plc before rebranding to One Media iP Group Plc in October 2012.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp4.25 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
268.6K
Beta
0.28
Float Shares
127.33M
Free Float %
57.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.16% +1.16% +4.82% +20.83% +16.00% +16.00% +12.99% -14.71% -43.73% -3.33% -47.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.25
DCF (Unlevered) 2.04 -52.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.76
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -2.7% Q4'25: -14.7% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    +109.1% Q4'25: +3,500.0% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    +31.7% Q4'25: +16.1% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    +26.1% Q4'25: +24.1% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    +9.4% Q4'25: +16.5% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    -13.1% Q4'25: +0.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.37× Q4'25: 0.19× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 93% × Ke + 7% × Kd (39.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.04 Current price: 4.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2012
actual
Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.09M
est: 1.74M (+20.1%)
2.52M
est: 2.52M (0.0%)
2.05M
est: 2.05M (-0.2%)
2.34M
est: 2.30M (+1.6%)
2.70M
est: 2.80M (-3.5%)
3.51M
est: 3.40M (+3.2%)
4.01M
est: 3.80M (+5.4%)
4.39M
est: 4.50M (-2.5%)
5.13M
est: 5.10M (+0.6%)
5.03M
est: 7.29M (-31.0%)
4.88M
est: 5.00M (-2.4%)
4.75M
est: 5.00M (-5.0%)
4.80M
4.80M – 4.80M
-4.0% YoY
4.80M
4.80M – 4.80M
+0.0% YoY
EBITDA
551.3K
est: 645.7K (-14.6%)
670.8K
est: 935.3K (-28.3%)
242.3K
est: 760.9K (-68.2%)
535.7K
est: 853.7K (-37.3%)
778.8K
est: 1.04M (-25.1%)
1.08M
est: 403.3K (+167.0%)
1.50M
est: 813.0K (+84.4%)
1.55M
est: 1.67M (-6.9%)
1.80M
est: 1.27M (+41.9%)
1.82M
est: 2.72M (-32.9%)
2.02M
est: 2.77M (-27.0%)
2.14M
est: 2.77M (-23.0%)
2.66M
2.66M – 2.66M
-4.0% YoY
2.66M
2.66M – 2.66M
+0.0% YoY
EBIT
427.7K
est: 369.0K (+15.9%)
448.8K
est: 534.5K (-16.0%)
30.0K
est: 434.8K (-93.1%)
297.6K
est: 487.8K (-39.0%)
523.7K
est: 593.9K (-11.8%)
736.5K
est: 47.8K (+1,441.4%)
957.4K
est: 1.02M (-6.4%)
904.8K
est: 1.31M (-30.7%)
949.1K
est: 1.59M (-40.4%)
996.1K
est: 1.55M (-35.9%)
1.13M
est: 1.66M (-31.9%)
1.24M
est: 1.66M (-25.4%)
1.60M
1.60M – 1.60M
-4.0% YoY
1.60M
1.60M – 1.60M
+0.0% YoY
Net Income
339.2K
est: 1.83M (-81.4%)
356.7K
est: 1.27M (-71.8%)
62.9K
est: 232.5K (-73.0%)
266.8K
est: 929.8K (-71.3%)
405.0K
est: 1.39M (-71.0%)
458.4K
est: 103.7K (+341.9%)
630.2K
est: 533.7K (+18.1%)
544.6K
est: 774.8K (-29.7%)
463.1K
est: 830.6K (-44.2%)
142.9K
est: 831.7K (-82.8%)
-2.30M
est: 673.5K (-440.8%)
1.04M
est: 763.3K (+36.5%)
740.8K
740.8K – 740.8K
-2.9% YoY
740.8K
740.8K – 740.8K
+0.0% YoY
SGA
678.8K
est: 478.3K (+41.9%)
838.3K
est: 692.8K (+21.0%)
872.7K
est: 563.6K (+54.8%)
755.0K
est: 632.3K (+19.4%)
845.6K
est: 769.8K (+9.8%)
1.01M
est: 1.44M (-30.0%)
963.2K
est: 1.01M (-4.4%)
1.12M
est: 1.24M (-9.6%)
1.60M
est: 1.57M (+1.9%)
1.57M
est: 2.01M (-21.8%)
1.24M
est: 1.36M (-8.9%)
1.09M
est: 1.36M (-19.9%)
1.31M
1.31M – 1.31M
-4.0% YoY
1.31M
1.31M – 1.31M
+0.0% YoY
EPS
0.01
est: 0.01 (-25.0%)
0.00
est: 0.00 (-4.1%)
0.00
est: 0.00 (-11.1%)
0.00
est: 0.00 (-2.8%)
0.00
est: 0.01 (-25.9%)
0.00
est: 0.00 (+13.3%)
0.00
est: 0.00 (+40.0%)
0.00
est: 0.00 (-20.0%)
0.00
est: 0.00 (+5.0%)
0.00
est: 0.00 (-81.3%)
0.00
est: 0.00 (-13.3%)
0.00
est: 0.00 (+38.2%)
0.00
0.00 – 0.00
-2.9% YoY
0.00
0.00 – 0.00
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 B+ 3/5 1/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 B+ 3/5 1/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 B+ 3/5 1/5 3/5 4/5 4/5 3/5 4/5
2026-05-22 B+ 3/5 1/5 3/5 4/5 4/5 3/5 4/5
2026-05-21 A- 4/5 1/5 3/5 5/5 4/5 3/5 4/5
2026-05-20 A- 4/5 1/5 3/5 5/5 4/5 3/5 4/5
2026-05-19 A- 4/5 1/5 3/5 5/5 4/5 3/5 4/5
2026-05-18 A- 4/5 1/5 3/5 5/5 4/5 3/5 4/5
2026-05-15 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.21M
OE per share TTM
0.01
Owner's Yield
12.52%
Maintenance CapEx ratio
7.73%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
103.4K
Shares Outstanding
222.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Antony Infante Co-Founder, Chief Executive Officer & Executive Director 275.4K male
Steven Gunning Chief Financial Officer, Group Finance Controller, Company Secretary & Executive Director 148.1K male
Ben Carr Technical Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits