NZME Limited (NZM.NZ)
Auckland, NZ
NZME Limited, an Auckland, New Zealand-based company established in 2001, operates an extensive integrated media and entertainment business across the nation through its various subsidiaries. The enterprise, formerly known as Wilson & Horton Limited, is structured into three primary operational divisions: Audio, Publishing, and OneRoof. Its Audio segment encompasses the management of terrestrial radio stations, the digital iHeartRadio platform, a diverse podcast offering, and dedicated radio brand websites. The Publishing division features leading digital news platforms like nzherald.co.nz and BusinessDesk, alongside a range of print publications. Meanwhile, the OneRoof segment is dedicated to property services, notably through its oneroof.co.nz website and specialized real estate publications.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.37% | -1.77% | +0.00% | -8.26% | -6.72% | -4.31% | -7.50% | +18.09% | +46.05% | +30.59% | +30.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-1.3% Q4'25: +0.2% (vs Q4'23)
-
EPS growth Entertainment: +31.6%+180.3% ★ Q4'25: +31.4% (vs Q4'23)
-
FCF margin FCF growth · Entertainment: +61.7%+14.1% Q4'25: +19.1% (vs Q4'23)
-
EBIT margin Entertainment: +7.7%+8.0% ★ Q4'25: +11.9% (vs Q4'23)
-
ROIC Entertainment: +5.2%+8.0% ★ Q4'25: +24.8% (vs Q4'23)
-
Share dilution Entertainment: +0.0%+1.6% Q4'25: -0.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×2.62× Q4'25: 1.05× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
394.13M
est: 419.80M (-6.1%)
|
374.90M
est: 396.03M (-5.3%)
|
374.42M
est: 377.22M (-0.7%)
|
361.07M
est: 376.36M (-4.1%)
|
314.53M
est: 334.13M (-5.9%)
|
348.56M
est: 346.20M (+0.7%)
|
355.43M
est: 358.90M (-1.0%)
|
340.75M
est: 345.75M (-1.4%)
|
345.92M
est: 352.30M (-1.8%)
|
341.28M
est: 347.40M (-1.8%)
|
347.20M
345.11M – 349.29M
-0.1% YoY
|
347.70M
344.55M – 350.85M
+0.1% YoY
|
351.60M
350.66M – 352.54M
+1.1% YoY
|
351.50M
348.85M – 354.15M
0.0% YoY
|
350.40M
347.76M – 353.04M
-0.3% YoY
|
| EBITDA |
46.64M
est: 67.50M (-30.9%)
|
58.78M
est: 63.68M (-7.7%)
|
45.58M
est: 60.65M (-24.9%)
|
-118.41M
est: 60.51M (-295.7%)
|
57.69M
est: 53.72M (+7.4%)
|
76.13M
est: 55.66M (+36.8%)
|
65.29M
est: 57.71M (+13.1%)
|
49.55M
est: 54.74M (-9.5%)
|
25.25M
est: 55.77M (-54.7%)
|
58.38M
est: 55.00M (+6.2%)
|
54.97M
54.64M – 55.30M
-0.1% YoY
|
55.05M
54.55M – 55.54M
+0.1% YoY
|
55.66M
55.51M – 55.81M
+1.1% YoY
|
55.65M
55.23M – 56.07M
0.0% YoY
|
55.47M
55.06M – 55.89M
-0.3% YoY
|
| EBIT |
22.80M
est: 32.31M (-29.4%)
|
33.83M
est: 30.48M (+11.0%)
|
21.02M
est: 29.04M (-27.6%)
|
-150.09M
est: 28.97M (-618.1%)
|
27.47M
est: 25.72M (+6.8%)
|
49.81M
est: 26.65M (+86.9%)
|
37.90M
est: 27.63M (+37.2%)
|
20.93M
est: 26.13M (-19.9%)
|
-4.63M
est: 26.63M (-117.4%)
|
27.42M
est: 26.26M (+4.4%)
|
26.24M
26.08M – 26.40M
-0.1% YoY
|
26.28M
26.04M – 26.52M
+0.1% YoY
|
26.57M
26.50M – 26.64M
+1.1% YoY
|
26.57M
26.37M – 26.77M
0.0% YoY
|
26.48M
26.28M – 26.68M
-0.3% YoY
|
| Net Income |
60.62M
est: 28.75M (+110.9%)
|
20.89M
est: 24.14M (-13.5%)
|
11.74M
est: 14.87M (-21.1%)
|
-164.67M
est: 16.43M (-1,102.4%)
|
14.55M
est: 17.58M (-17.3%)
|
34.65M
est: 20.91M (+65.7%)
|
23.38M
est: 26.88M (-13.0%)
|
12.79M
est: 12.51M (+2.2%)
|
-16.04M
est: 15.17M (-205.7%)
|
13.09M
est: 13.09M (+0.0%)
|
20.10M
18.36M – 21.84M
+53.6% YoY
|
18.96M
16.62M – 21.31M
-5.7% YoY
|
19.91M
19.72M – 20.11M
+5.0% YoY
|
21.81M
21.59M – 22.02M
+9.5% YoY
|
20.29M
20.09M – 20.49M
-7.0% YoY
|
| SGA |
313.46M
est: 304.42M (+3.0%)
|
301.95M
est: 287.18M (+5.1%)
|
302.26M
est: 273.54M (+10.5%)
|
275.07M
est: 272.92M (+0.8%)
|
235.22M
est: 242.29M (-2.9%)
|
256.53M
est: 251.05M (+2.2%)
|
270.24M
est: 260.26M (+3.8%)
|
233.46M
est: 214.25M (+9.0%)
|
240.93M
est: 218.31M (+10.4%)
|
75.23M
est: 215.27M (-65.1%)
|
215.15M
213.85M – 216.44M
-0.1% YoY
|
215.46M
213.51M – 217.41M
+0.1% YoY
|
217.87M
217.29M – 218.46M
+1.1% YoY
|
217.81M
216.17M – 219.45M
0.0% YoY
|
217.13M
215.49M – 218.77M
-0.3% YoY
|
| EPS |
0.31
est: 0.15 (+101.3%)
|
0.11
est: 0.13 (-14.9%)
|
0.06
est: 0.08 (-24.8%)
|
-0.84
est: 0.09 (-1,054.5%)
|
0.07
est: 0.09 (-21.9%)
|
0.18
est: 0.11 (+60.7%)
|
0.12
est: 0.14 (-16.7%)
|
0.07
est: 0.07 (+5.3%)
|
-0.09
est: 0.08 (-207.4%)
|
0.07
est: 0.06 (+8.7%)
|
0.11
0.10 – 0.12
+65.6% YoY
|
0.10
0.09 – 0.11
-5.7% YoY
|
0.11
0.10 – 0.11
+5.0% YoY
|
0.12
0.11 – 0.12
+9.5% YoY
|
0.11
0.11 – 0.11
-7.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 215.78 | 0.53% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 11.2K | 0.28% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 2.2K | 0.39% |
| 4 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
| 5 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | — | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michael Raymond Boggs | Chief Executive Officer | 1M | male |
| Greg McCrea | Chief Commercial Officer - Agency | — | — |
| Jason Winstanley | Chief Audio Officer | — | male |
| Jo Hempstead | Chief Financial Officer | — | female |
| Katie Macdiarmid | Chief Information Officer | — | female |
| Kelly Gunn | General Manager of Communications | — | female |
| Matthew Wilson | Chief Publishing Officer | — | male |
| Murray Kirkness | Chief Content Officer - Publishing | — | male |
| Chris Wallace | Chief People Officer | — | male |
| Renata Hayward | Chief Commercial Officer - Direct | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NZM.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
