Subscribe

Nexity S.A. (NXI.PA)

EUR7.84 +0.18 (+2.28%)
FR PAR Real Estate Real Estate - Diversified
Address 19, rue de Vienne 75801
Paris, FR
CEO Véronique Bédague-Hamilius
Website nexity.fr
IPO 2004-10-22
ISIN FR0010112524

Explore sections of this company profile

Also trades on Euronext Paris · NXI.PA (EUR) Other OTC · NNXXY (USD)
Description

Nexity S.A. is a leading real estate enterprise active throughout Europe and on an international scale. The company structures its operations across three main divisions: Development, Services, and Other Activities. It undertakes the construction of new homes and residential subdivisions, as well as the creation or refurbishment of a broad range of commercial and industrial properties, such as office buildings, high-rises, business parks, logistics facilities, retail spaces, hotels, and various other industrial premises. Beyond development, Nexity provides comprehensive property management services, which include rental administration, property sales and leasing, and the role of condominium managing agent. It also manages specialized residential facilities for students and seniors. The company distributes real estate products under its iSelection and PERL brands, offers real estate brokerage, and provides space planning consultancy. Its "Other Activities" encompass urban planning and regeneration projects from conception to pre-development, investment endeavors, and supporting new ventures in their incubation phase. Nexity serves a wide array of clients, including individual buyers, commercial entities, institutional investors, and local government authorities. Founded in 1995, Nexity S.A. maintains its headquarters in Paris, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.84 +0.18 (+2.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
151.3K
Beta
0.77
Float Shares
47.08M
Free Float %
84.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.80% -0.91% -2.55% -13.99% -11.68% -8.63% -18.20% -57.22% -80.70% -83.06% -53.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.84
DCF (Unlevered) 51.57 +558.2%
DCF (Levered) 5.19 -33.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.57
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    -15.4% Q4'25: -3.9% (vs Q2'24)
  • EPS growth Real Estate - Diversified: +24.5%
    -203.6% Q4'25: -476.8% (vs Q2'24)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    +4.5% Q4'25: +0.0% (vs Q2'24)
  • EBIT margin Real Estate - Diversified: +35.8%
    -5.9% Q4'25: -83.0% (vs Q2'24)
  • ROIC Real Estate - Diversified: +3.0%
    -5.3% Q4'25: -120.0% (vs Q2'24)
  • Share dilution Real Estate - Diversified: +0.0%
    -0.2% Q4'25: -15.1% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    70.63× Q4'25: -0.41× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 19% × Ke + 81% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51.57 Current price: 7.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
1.36B
est: 1.37B (-0.7%)
1.58B
est: 1.59B (-1.0%)
1.85B
est: 1.88B (-1.2%)
2.39B
est: 2.39B (0.0%)
2.68B
est: 2.71B (-1.2%)
2.84B
est: 2.75B (+3.2%)
2.75B
est: 2.60B (+5.7%)
2.60B
est: 2.65B (-1.8%)
2.83B
est: 2.71B (+4.4%)
2.53B
est: 2.70B (-6.4%)
2.37B
est: 2.66B (-10.8%)
2.88B
est: 2.93B (-1.7%)
2.98B
est: 3.12B (-4.6%)
3.42B
est: 3.45B (-1.0%)
3.94B
est: 4.02B (-2.0%)
4.20B
est: 4.44B (-5.4%)
4.51B
est: 4.72B (-4.4%)
4.47B
est: 4.54B (-1.7%)
4.35B
est: 4.61B (-5.5%)
3.96B
est: 3.65B (+8.5%)
3.33B
est: 3.55B (-6.1%)
2.82B
est: 2.82B (+0.2%)
2.65B
2.59B – 2.71B
-6.0% YoY
2.72B
2.52B – 2.90B
+2.8% YoY
2.80B
2.77B – 2.83B
+3.0% YoY
EBITDA
170.80M
est: 117.99M (+44.8%)
259.94M
est: 155.22M (+67.5%)
265.57M
est: 264.08M (+0.6%)
330.42M
est: 309.25M (+6.8%)
218.67M
est: 353.49M (-38.1%)
232.40M
est: 54.22M (+328.6%)
224.85M
est: 107.63M (+108.9%)
130.33M
est: 219.76M (-40.7%)
163.81M
est: 213.81M (-23.4%)
193.49M
est: 205.97M (-6.1%)
175.00M
est: 179.25M (-2.4%)
235.96M
est: 130.27M (+81.1%)
277.36M
est: 203.47M (+36.3%)
336.69M
est: 235.93M (+42.7%)
470.13M
est: 332.04M (+41.6%)
525.36M
est: 508.90M (+3.2%)
490.45M
est: 377.79M (+29.8%)
632.40M
est: 416.41M (+51.9%)
494.54M
est: 441.08M (+12.1%)
375.92M
est: 241.65M (+55.6%)
-96.12M
est: 236.11M (-140.7%)
26.90M
est: 186.25M (-85.6%)
175.14M
171.50M – 179.08M
-6.0% YoY
179.96M
166.83M – 191.89M
+2.8% YoY
185.28M
183.46M – 187.11M
+3.0% YoY
EBIT
162.91M
est: 65.15M (+150.0%)
257.01M
est: 165.20M (+55.6%)
265.57M
est: 298.13M (-10.9%)
348.28M
est: 338.85M (+2.8%)
266.22M
est: 374.46M (-28.9%)
97.01M
est: 249.09M (-61.1%)
175.68M
est: 80.04M (+119.5%)
119.56M
est: 169.52M (-29.5%)
150.44M
est: 116.22M (+29.4%)
197.36M
est: 144.68M (+36.4%)
138.69M
est: 189.28M (-26.7%)
225.74M
est: 148.83M (+51.7%)
266.81M
est: 230.24M (+15.9%)
315.40M
est: 289.13M (+9.1%)
453.55M
est: 376.85M (+20.4%)
337.26M
est: 494.42M (-31.8%)
243.89M
est: 324.40M (-24.8%)
474.86M
est: 357.56M (+32.8%)
322.53M
est: 378.75M (-14.8%)
178.50M
est: 91.08M (+96.0%)
-140.31M
est: 89.00M (-257.7%)
-165.50M
est: 70.20M (-335.8%)
66.01M
64.64M – 67.50M
-6.0% YoY
67.83M
62.88M – 72.33M
+2.8% YoY
69.84M
69.15M – 70.52M
+3.0% YoY
Net Income
80.74M
est: 170.32M (-52.6%)
151.67M
est: 86.37M (+75.6%)
170.25M
est: 179.33M (-5.1%)
217.65M
est: 217.14M (+0.2%)
28.50M
est: 240.27M (-88.1%)
-48.49M
est: 25.13M (-292.9%)
122.14M
est: -47.15M (+359.0%)
54.21M
est: 122.34M (-55.7%)
41.79M
est: 55.50M (-24.7%)
100.12M
est: 41.59M (+140.7%)
35.73M
est: 98.48M (-63.7%)
123.52M
est: 39.96M (+209.1%)
139.11M
est: 131.61M (+5.7%)
185.63M
est: 153.01M (+21.3%)
276.87M
est: 213.71M (+29.6%)
160.72M
est: 307.69M (-47.8%)
113.01M
est: 152.99M (-26.1%)
324.91M
est: 168.63M (+92.7%)
187.77M
est: 142.16M (+32.1%)
19.21M
est: 55.71M (-65.5%)
-62.23M
est: -70.48M (+11.7%)
-188.50M
est: -51.63M (-265.1%)
-15.14M
-20.29M – -9.99M
+70.7% YoY
24.09M
14.75M – 33.44M
+259.2% YoY
49.55M
25.28M – 51.00M
+105.6% YoY
SGA
25.34M
est: -49.89M (+150.8%)
24.78M
est: 159.40M (-84.5%)
34.05M
est: 186.06M (-81.7%)
est: 237.93M (-100.0%)
431.56M
est: 369.02M (+16.9%)
est: 465.45M (-100.0%)
est: 404.73M (-100.0%)
est: 458.11M (-100.0%)
157.28M
est: 466.74M (-66.3%)
624.90M
est: 458.41M (+36.3%)
670.26M
est: 535.49M (+25.2%)
694.07M
est: 653.47M (+6.2%)
738.53M
est: 648.29M (+13.9%)
801.50M
est: 700.10M (+14.5%)
897.72M
est: 770.62M (+16.5%)
42.73M
est: 832.65M (-94.9%)
118.80M
est: 833.68M (-85.8%)
119.52M
est: 918.91M (-87.0%)
79.28M
est: 973.35M (-91.9%)
-1.00B
est: -104.74M (-857.8%)
est: -102.34M (+100.0%)
182.70M
est: -80.72M (+326.3%)
-75.91M
-77.62M – -74.33M
+6.0% YoY
-78.00M
-83.17M – -72.31M
-2.8% YoY
-80.31M
-81.10M – -79.52M
-3.0% YoY
EPS
2.49
est: 3.07 (-18.8%)
5.08
est: 4.40 (+15.5%)
5.27
est: 5.10 (+3.4%)
5.00
est: 5.13 (-2.5%)
0.47
est: 3.23 (-85.4%)
-0.91
est: 1.54 (-159.2%)
2.26
est: 2.30 (-1.7%)
1.04
est: 2.60 (-60.0%)
0.79
est: 2.19 (-63.9%)
1.88
est: 1.90 (-0.9%)
0.66
est: 1.70 (-61.3%)
2.28
est: 1.95 (+16.9%)
2.54
est: 2.33 (+9.0%)
3.34
est: 2.99 (+11.6%)
4.37
est: 3.61 (+21.1%)
2.90
est: 3.17 (-8.4%)
2.05
est: 1.57 (+30.7%)
5.85
est: 3.85 (+51.9%)
3.40
est: 3.34 (+1.8%)
0.35
est: 1.02 (-65.6%)
-1.12
est: -1.27 (+12.1%)
-3.40
est: -0.90 (-276.3%)
-0.26
-0.37 – -0.18
+70.8% YoY
0.41
0.27 – 0.60
+256.5% YoY
0.69
0.46 – 0.92
+66.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
89.40M
OE per share TTM
1.64
Owner's Yield
19.70%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.10% 803.5K 0.30%
2 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.06% 448.2K 0.33%
3 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.06% 624.9K 0.58%
4 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.04% 1.64M 0.12%
5 Schwab Fundamental International Small Company Index ETF FNDC 0.04% 1.23M 0.39%
6 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.04% 287.7K 0.40%
7 Dimensional - International Small Cap Value ETF DISV 0.04% 1.71M 0.42%
8 Avantis International Small Cap Value ETF AVDV 0.03% 6.26M 0.36%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 825.5K 0.30%
10 iShares MSCI Europe Small-Cap ETF IEUS 0.02% 41.0K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-46.5K
Shares Outstanding
55.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Véronique Bédague-Hamilius Chief Executive Officer & Chairwoman 1M female
Jean-Claude Bassien Capsa Deputy Chief Executive Officer 901.6K male
Edouard Denis Chairman of Edouard Denis male
Fabrice Aubert Deputy MD & Chairman of the New Urban Services & Solutions Division male
Anne-Laure Joumas Head of Real Estate & Performance and Serviced Properties div. female
Julie Mary Head of Press Relations
Lionel Seropian Managing Director of Southern region male
Pierre Henry Pouchelon Deputy Managing Director male
Joris Delapierre Managing Director of Paris region male
Anne-Sophie Lanaute Head of Investor Relations & Financial Communication female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits