Subscribe

Norion Bank AB (NORION.ST)

SEK55.30 +0.30 (+0.55%)
SE STO Financial Services Financial - Credit Services
Address Lilla Bommens Torg 11 411 04
Gothenburg, SE
CEO Martin Nossman
IPO 2022-08-15
ISIN SE0017831795

Explore sections of this company profile

Also trades on Stockholm Stock Exchange · COLL.ST (SEK) Stockholm Stock Exchange · NORION.ST (SEK)
Description

Headquartered in Gothenburg, Sweden, Norion Bank AB, established in 1999 and formerly known as Collector Bank AB until its rebranding in September 2023, delivers comprehensive financial solutions. The bank primarily serves small and medium-sized enterprises (SMEs) alongside individual customers across Sweden, Finland, Norway, and beyond. Its business activities are organized into distinct Corporate, Real Estate, Consumer, and Payments divisions. The institution's diverse product portfolio encompasses various forms of credit, including personal, corporate, real estate, and unsecured loans, in addition to credit card facilities and factoring services. Norion Bank also provides payment processing and checkout systems for both e-commerce and brick-and-mortar retail, along with invoicing and installment payment services for private individuals.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK55.30 +0.30 (+0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
898.8K
Beta
0.51
Float Shares
158.82M
Free Float %
83.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.24% +4.31% +17.25% +8.42% -11.81% -10.50% +26.57% +90.85% +59.63% +59.63% +59.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
55.30
DCF (Unlevered) 66.07 +19.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.46
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    -2.5% Q2'26: -0.2% (vs Q2'25)
  • EPS growth Financial - Credit Services: +24.0%
    +16.9% Q2'26: -34.3% (vs Q2'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    -22.5% Q2'26: +29.7% (vs Q2'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +33.5% Q2'26: +23.6% (vs Q2'25)
  • ROIC Financial - Credit Services: +5.0%
    +17.6% Q2'26: +7.2% (vs Q2'25)
  • Share dilution Financial - Credit Services: +0.0%
    -2.2% Q2'26: -10.2% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    1.80× Q2'26: 2.06× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 78% × Ke + 22% × Kd (48.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 65.95 Current price: 55.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
1.14B
est.
1.13B
est: 1.35B (-16.2%)
1.56B
est: 1.62B (-3.7%)
1.87B
est: 1.81B (+3.2%)
2.27B
est: 2.24B (+1.6%)
2.50B
est: 2.11B (+18.8%)
3.00B
est: 2.58B (+16.3%)
3.70B
est: 3.13B (+18.3%)
4.97B
est: 2.65B (+87.4%)
5.62B
est: 3.66B (+53.4%)
5.48B
est: 3.86B (+41.9%)
3.95B
3.94B – 3.96B
+2.3% YoY
4.28B
4.18B – 4.48B
+8.4% YoY
4.54B
4.51B – 4.58B
+6.1% YoY
EBITDA
354.10M
est.
412.00M
est: 419.70M (-1.8%)
703.00M
est: 505.83M (+39.0%)
715.00M
est: 563.81M (+26.8%)
-183.00M
est: 697.15M (-126.2%)
447.00M
est: 657.31M (-32.0%)
995.00M
est: 804.05M (+23.7%)
1.51B
est: 974.97M (+54.4%)
1.70B
est: 917.43M (+85.7%)
1.68B
est: 1.27B (+32.5%)
1.92B
est: 1.34B (+43.5%)
1.37B
1.36B – 1.37B
+2.3% YoY
1.48B
1.45B – 1.55B
+8.4% YoY
1.57B
1.56B – 1.59B
+6.1% YoY
EBIT
337.50M
est.
386.00M
est: 400.02M (-3.5%)
658.00M
est: 482.10M (+36.5%)
648.00M
est: 537.37M (+20.6%)
-270.00M
est: 664.46M (-140.6%)
402.00M
est: 626.49M (-35.8%)
959.00M
est: 766.34M (+25.1%)
1.44B
est: 929.25M (+55.2%)
1.64B
est: 880.36M (+85.9%)
1.61B
est: 1.22B (+32.3%)
1.84B
est: 1.28B (+43.2%)
1.31B
1.31B – 1.32B
+2.3% YoY
1.42B
1.39B – 1.49B
+8.4% YoY
1.51B
1.50B – 1.52B
+6.1% YoY
Net Income
408.73M
est.
300.00M
est: 573.24M (-47.7%)
510.00M
est: 734.15M (-30.5%)
496.00M
est: 776.54M (-36.1%)
-219.00M
est: 853.05M (-125.7%)
303.00M
est: 294.75M (+2.8%)
753.00M
est: 656.95M (+14.6%)
1.14B
est: 1.05B (+9.0%)
1.29B
est: 1.26B (+2.9%)
1.27B
est: 1.21B (+4.4%)
1.44B
est: 1.50B (-4.0%)
1.45B
1.44B – 1.46B
-3.3% YoY
1.83B
1.76B – 1.89B
+26.2% YoY
2.12B
1.90B – 2.33B
+15.8% YoY
SGA
51.36M
est.
230.00M
est: 60.88M (+277.8%)
298.00M
est: 73.37M (+306.2%)
72.00M
est: 81.78M (-12.0%)
100.00M
est: 101.12M (-1.1%)
165.00M
est: 95.34M (+73.1%)
156.00M
est: 116.63M (+33.8%)
161.00M
est: 141.42M (+13.8%)
174.00M
est: 104.49M (+66.5%)
167.00M
est: 144.46M (+15.6%)
202.00M
est: 152.31M (+32.6%)
155.78M
155.31M – 156.14M
+2.3% YoY
168.94M
164.84M – 176.60M
+8.4% YoY
179.17M
177.66M – 180.67M
+6.1% YoY
EPS
1.99
est.
2.92
est: 2.79 (+4.6%)
3.46
est: 3.57 (-3.2%)
3.78
est: 3.78 (0.0%)
-0.05
est: 4.15 (-101.3%)
1.42
est: 1.44 (-1.0%)
3.47
est: 3.20 (+8.5%)
5.34
est: 5.09 (+4.8%)
6.02
est: 6.12 (-1.6%)
6.09
est: 5.99 (+1.7%)
7.12
est: 7.40 (-3.8%)
7.20
7.15 – 7.26
-2.6% YoY
9.09
8.76 – 9.43
+26.1% YoY
10.31
9.48 – 11.58
+13.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-11 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-10 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-09 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-08 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-05 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-04 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-03 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-02 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-06-01 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-29 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-28 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-27 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-26 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-25 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-22 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-04 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-857.46M
OE per share TTM
-4.50
Owner's Yield
-7.47%
Maintenance CapEx ratio
6.79%
Maint CapEx / Avg PPE
1.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 93 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.61M
Shares Outstanding
189.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Martin Nossman Chief Executive Officer 8M male
Anna-Klara Heldring Head of Compliance female
Jessica Almgren IR Manager female
Jonas Bjorkman Chief Information Officer male
Josefin Eriksson Head of Chief Executive Officer Office female
Peter Olsson Chief Financial Officer male
Tarek Omeirat Group Chief Credit Officer male
Alexandra Kaber Chief Operating Officer female
Teresa Akemar Chief HR Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits