Nido Education Limited (NDO.AX)
Drummoyne, AU
Nido Education Limited, established in 2021, operates and oversees a network of long-day early childhood education and care centers across Australia. These facilities are branded and function as Nido Early School, with the company's principal office situated in Drummoyne, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.45% | +3.57% | -17.14% | -37.63% | -50.85% | -51.67% | -61.33% | -69.79% | -69.79% | -69.79% | -69.79% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+3.8% Q4'25: +51.1% (vs Q4'23)
-
EPS growth Education & Training Services: +23.7%-55.4% Q4'25: +127.1% (vs Q4'23)
-
FCF margin FCF growth · Education & Training Services: +33.4%+7.2% Q4'25: +14.4% (vs Q4'23)
-
EBIT margin Education & Training Services: +14.0%+14.3% ★ Q4'25: +15.2% (vs Q4'23)
-
ROIC Education & Training Services: +8.8%+5.5% Q4'25: +11.5% (vs Q4'23)
-
Share dilution Education & Training Services: +0.0%-0.5% ★ Q4'25: -0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×5.87× Q4'25: 2.66× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
93.37M
est: 134.20M (-30.4%)
|
163.63M
est: 167.90M (-2.5%)
|
169.87M
est: 171.00M (-0.7%)
|
197.80M
186.40M – 209.20M
+15.7% YoY
|
234.50M
213.84M – 255.57M
+18.6% YoY
|
280.75M
271.80M – 289.70M
+19.7% YoY
|
| EBITDA |
-13.58M
est: 15.17M (-189.5%)
|
25.95M
est: 18.98M (+36.7%)
|
36.25M
est: 19.33M (+87.5%)
|
22.36M
21.07M – 23.65M
+15.7% YoY
|
26.51M
24.18M – 28.89M
+18.6% YoY
|
31.74M
30.73M – 32.75M
+19.7% YoY
|
| EBIT |
-20.35M
est: 5.62M (-461.8%)
|
15.12M
est: 7.04M (+114.8%)
|
24.21M
est: 7.17M (+237.9%)
|
8.29M
7.81M – 8.77M
+15.7% YoY
|
9.83M
8.96M – 10.71M
+18.6% YoY
|
11.76M
11.39M – 12.14M
+19.7% YoY
|
| Net Income |
-18.11M
est: -14.10M (-28.4%)
|
14.65M
est: 20.38M (-28.1%)
|
6.49M
est: 11.94M (-45.6%)
|
12.47M
12.35M – 12.58M
+4.4% YoY
|
13.28M
12.03M – 18.80M
+6.5% YoY
|
19.59M
14.15M – 21.76M
+47.5% YoY
|
| SGA |
81.64M
est: 69.41M (+17.6%)
|
112.18M
est: 86.84M (+29.2%)
|
13.97M
est: 88.44M (-84.2%)
|
102.30M
96.40M – 108.20M
+15.7% YoY
|
121.28M
110.60M – 132.18M
+18.6% YoY
|
145.20M
140.58M – 149.83M
+19.7% YoY
|
| EPS |
-0.16
est: -0.06 (-159.8%)
|
0.06
est: 0.09 (-27.2%)
|
0.03
est: 0.05 (-44.8%)
|
0.05
0.05 – 0.06
+4.8% YoY
|
0.06
0.05 – 0.08
+15.6% YoY
|
0.08
0.06 – 0.10
+24.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-28 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-27 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-26 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-25 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-21 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-20 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-18 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-15 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-14 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-13 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-12 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-11 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-04 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adam Nathan Lai | Chief Executive Officer & Executive Director | 1M | male |
| Mathew Graeme Edwards | Founder, MD & Director | 612.4K | male |
| Thomas Herring | Chief Financial Officer | 545.2K | male |
| Trinh Bui | Special Counsel & Company Secretary | — | female |
| Naomi Browne | Chief of Staff | — | female |
| Kylie Morris | Operations Director | — | female |
| Tom Mitchell | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NDO.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
