Subscribe

MT Højgaard Holding A/S (MTHH.CO)

DKK267.50 +1.50 (+0.56%)
DK CPH Consumer Cyclical Residential Construction
Address Knud Højgaards Vej 7 2860
Søborg, DK
CEO Rasmus Untidt
Website mthh.dk
IPO 2000-01-03
ISIN DK0010255975

Explore sections of this company profile

Description

MT Højgaard Holding A/S engages in the provision of construction, civil engineering, and infrastructure services for private and public customers in Denmark and internationally. It also engages in the sale of land and building; and refurbishment, building, and green transition services. The company was formerly known as Højgaard Holding A/S and changed its name to MT Højgaard Holding A/S in April 2019. MT Højgaard Holding A/S was founded in 1918 and is headquartered in Søborg, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK267.50 +1.50 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.5K
Beta
0.67
Float Shares
3.21M
Free Float %
41.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.20% -4.38% -10.92% -33.37% -22.36% -35.28% +24.22% +142.65% +44.66% -3.29% +142.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
267.50
DCF (Unlevered) 1,194.61 +346.6%
DCF (Levered) 399.69 +49.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.73
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    -4.2% Q1'26: -18.0% (vs Q1'25)
  • EPS growth Residential Construction: +6.6%
    +46.2% Q1'26: -30.8% (vs Q1'25)
  • FCF margin FCF growth · Residential Construction: +45.1%
    -0.4% Q1'26: -2.9% (vs Q1'25)
  • EBIT margin Residential Construction: +9.7%
    +4.5% Q1'26: +3.1% (vs Q1'25)
  • ROIC Residential Construction: +7.1%
    +34.6% Q1'26: +20.0% (vs Q1'25)
  • Share dilution Residential Construction: +1.6%
    +0.0% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    0.62× Q1'26: 0.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 88% × Ke + 12% × Kd (12.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,182.23 Current price: 267.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
6.53B
est: 6.77B (-3.5%)
6.80B
est: 6.74B (+0.8%)
7.65B
est: 7.32B (+4.4%)
6.76B
est: 6.79B (-0.4%)
5.17B
est: 7.09B (-27.1%)
5.95B
est: 5.92B (+0.6%)
7.20B
est: 7.01B (+2.7%)
8.65B
est: 8.55B (+1.2%)
9.79B
est: 9.75B (+0.4%)
10.68B
est: 10.51B (+1.6%)
10.23B
est: 10.38B (-1.5%)
10.27B
10.16B – 10.39B
-1.0% YoY
10.77B
10.49B – 11.05B
+4.8% YoY
11.42B
11.36B – 11.47B
+6.0% YoY
11.75B
11.53B – 11.97B
+2.9% YoY
12.21B
11.98B – 12.44B
+3.9% YoY
EBITDA
491.00M
est: 326.13M (+50.6%)
183.80M
est: 324.93M (-43.4%)
285.50M
est: 352.99M (-19.1%)
-298.80M
est: 327.04M (-191.4%)
204.00M
est: 341.94M (-40.3%)
267.30M
est: 285.21M (-6.3%)
303.70M
est: 337.96M (-10.1%)
394.40M
est: 412.21M (-4.3%)
525.90M
est: 470.10M (+11.9%)
583.50M
est: 776.71M (-24.9%)
572.00M
est: 767.32M (-25.5%)
759.29M
750.82M – 767.77M
-1.0% YoY
795.78M
774.87M – 816.69M
+4.8% YoY
843.89M
839.88M – 847.90M
+6.0% YoY
868.57M
852.20M – 884.94M
+2.9% YoY
902.12M
885.12M – 919.13M
+3.9% YoY
EBIT
376.20M
est: 176.43M (+113.2%)
80.50M
est: 175.78M (-54.2%)
50.30M
est: 190.96M (-73.7%)
-298.80M
est: 176.93M (-268.9%)
-11.50M
est: 184.98M (-106.2%)
27.40M
est: 154.30M (-82.2%)
127.00M
est: 182.83M (-30.5%)
267.60M
est: 223.00M (+20.0%)
382.30M
est: 254.32M (+50.3%)
485.10M
est: 906.33M (-46.5%)
464.00M
est: 895.37M (-48.2%)
886.00M
876.12M – 895.89M
-1.0% YoY
928.57M
904.17M – 952.98M
+4.8% YoY
984.71M
980.04M – 989.39M
+6.0% YoY
1.01B
994.41M – 1.03B
+2.9% YoY
1.05B
1.03B – 1.07B
+3.9% YoY
Net Income
289.60M
est: 188.33M (+53.8%)
10.20M
est: 40.80M (-75.0%)
-58.40M
est: 51.04M (-214.4%)
-587.80M
est: -620.94M (+5.3%)
60.80M
est: 9.81M (+519.7%)
13.50M
est: 126.62M (-89.3%)
117.60M
est: 82.92M (+41.8%)
11.70M
est: 160.10M (-92.7%)
79.80M
est: 207.29M (-61.5%)
182.00M
est: 197.48M (-7.8%)
266.00M
est: 330.56M (-19.5%)
324.46M
311.90M – 337.02M
-1.8% YoY
340.00M
335.32M – 388.88M
+4.8% YoY
378.50M
373.68M – 438.77M
+11.3% YoY
391.69M
382.09M – 401.29M
+3.5% YoY
421.28M
410.96M – 431.60M
+7.6% YoY
SGA
525.00M
est: 302.62M (+73.5%)
448.80M
est: 301.50M (+48.9%)
476.70M
est: 327.54M (+45.5%)
446.70M
est: 303.47M (+47.2%)
293.60M
est: 317.29M (-7.5%)
337.70M
est: 264.65M (+27.6%)
398.10M
est: 313.60M (+26.9%)
365.50M
est: 382.50M (-4.4%)
354.10M
est: 436.21M (-18.8%)
354.70M
est: 416.13M (-14.8%)
318.00M
est: 411.10M (-22.6%)
406.80M
402.26M – 411.34M
-1.0% YoY
426.35M
415.15M – 437.55M
+4.8% YoY
452.12M
449.98M – 454.27M
+6.0% YoY
465.35M
456.58M – 474.12M
+2.9% YoY
483.32M
474.21M – 492.44M
+3.9% YoY
EPS
556.92
est: 24.19 (+2,202.7%)
19.62
est: 5.24 (+274.4%)
-112.31
est: 6.56 (-1,813.3%)
-139.79
est: -79.74 (-75.3%)
8.82
est: 1.26 (+600.0%)
1.73
est: 16.26 (-89.4%)
14.90
est: 10.65 (+39.9%)
1.52
est: 20.56 (-92.6%)
13.42
est: 26.62 (-49.6%)
23.54
est: 25.36 (-7.2%)
34.44
est: 42.45 (-18.9%)
41.67
40.05 – 43.28
-1.8% YoY
46.50
43.06 – 49.94
+11.6% YoY
52.17
47.99 – 56.35
+12.2% YoY
50.30
49.07 – 51.53
-3.6% YoY
54.10
52.77 – 55.43
+7.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-84.09M
OE per share TTM
-10.76
Owner's Yield
-3.26%
Maintenance CapEx ratio
163.91%
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 167.7K 0.39%
2 Dimensional - International Vector Equity ETF DXIV 0.00% 455.73 0.53%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 21.9K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 15.9K 0.28%
5 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%
6 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
148.7K
Shares Outstanding
7.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rasmus Untidt Chief Executive Officer & Member of the Executive Board 6M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits