Subscribe

PJSC Mosenergo (MSNG.ME)

RUB1.54 -0.05 (-3.18%)
RU MCX Utilities Independent Power Producers
Address Building 101/3 119526
Moscow, RU
CEO Vitaly Georgievich Yakovlev
IPO 2010-03-03
ISIN RU0008958863

Explore sections of this company profile

Description

PJSC Mosenergo, a Public Joint Stock Company, is primarily involved in the generation, production, and supply of both thermal and electrical energy across Moscow City and the surrounding Moscow region. Its operations are structured around two segments: Electric Energy and Heat Energy. The company owns and manages 15 power plants, which together boast an installed electrical capacity of approximately 12,825 megawatts and a thermal capacity reaching 43,820 gigacalories per hour. In addition to its primary energy services, it provides repair and reconstruction services, alongside electrical engineering expertise. Established in 1886 and headquartered in Moscow, Russia, it operates as a subsidiary of Gazprom Energoholding LLC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB1.54 -0.05 (-3.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
155M
Beta
0.51
Float Shares
7.83B
Free Float %
19.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.45% -4.76% -8.20% -21.54% -9.13% -17.55% -18.68% -34.28% -25.48% +11.31% +234.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.54
DCF (Unlevered) 27.35 +1,680.9%
DCF (Levered) 31.10 +1,925.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.10
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    +24.5% Q3'23: -8.0% (vs Q2'22)
  • EPS growth Independent Power Producers: -2.8%
    -63.6% Q3'23: -521.8% (vs Q2'22)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +6.3% Q3'23: +16.0% (vs Q2'22)
  • EBIT margin Independent Power Producers: +18.7%
    +7.4% Q3'23: -15.1% (vs Q2'22)
  • ROIC Independent Power Producers: +4.3%
    +3.6% Q3'23: -4.7% (vs Q2'22)
  • Share dilution Independent Power Producers: +0.0%
    +0.0% Q3'23: +0.0% (vs Q2'22)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    0.34× Q3'23: 0.44× (vs Q2'22)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 84% × Ke + 16% × Kd (10.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.35 Current price: 1.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Revenue
112.64B
est: 112.52B (+0.1%)
145.30B
est: 154.99B (-6.3%)
161.12B
est: 170.28B (-5.4%)
157.14B
est: 168.43B (-6.7%)
156.66B
est: 160.16B (-2.2%)
161.43B
est: 161.34B (+0.1%)
171.16B
est: 166.76B (+2.6%)
190.66B
est: 192.58B (-1.0%)
196.06B
est: 199.96B (-2.0%)
198.87B
est: 197.11B (+0.9%)
189.78B
est: 189.95B (-0.1%)
180.91B
est: 180.11B (+0.4%)
225.16B
est: 220.98B (+1.9%)
216.97B
est.
221.01B
est.
221.36B
est.
223.70B
est.
226.70B
226.70B – 226.70B
+1.3% YoY
EBITDA
14.75B
est: 21.85B (-32.5%)
23.23B
est: 19.50B (+19.1%)
25.01B
est: 27.98B (-10.6%)
21.83B
est: 25.80B (-15.4%)
23.23B
est: 22.07B (+5.3%)
15.64B
est: 22.48B (-30.4%)
17.38B
est: 7.55B (+130.3%)
38.48B
est: 14.75B (+160.8%)
47.42B
est: 41.97B (+13.0%)
43.47B
est: 45.51B (-4.5%)
26.97B
est: 42.61B (-36.7%)
33.89B
est: 28.40B (+19.3%)
40.75B
est: 29.82B (+36.7%)
30.82B
est.
32.60B
est.
42.98B
est.
43.44B
est.
44.02B
44.02B – 44.02B
+1.3% YoY
EBIT
4.15B
est: 11.32B (-63.3%)
11.02B
est: 2.62B (+321.2%)
10.49B
est: 8.66B (+21.2%)
7.22B
est: 10.77B (-33.0%)
9.25B
est: 6.21B (+48.8%)
166.00M
est: 9.95B (-98.3%)
-1.21B
est: 1.67B (-172.2%)
22.92B
est: -496.00M (+4,720.6%)
31.95B
est: 17.21B (+85.7%)
27.98B
est: 28.38B (-1.4%)
11.61B
est: 24.84B (-53.3%)
11.02B
est: 6.15B (+79.2%)
16.66B
est: 6.45B (+158.0%)
6.67B
est.
7.06B
est.
22.27B
est.
22.51B
est.
22.81B
22.81B – 22.81B
+1.3% YoY
Net Income
1.66B
est: 4.20B (-60.6%)
8.67B
est: 2.28B (+279.6%)
9.89B
est: 9.52B (+3.9%)
6.32B
est: 9.78B (-35.4%)
7.47B
est: 6.01B (+24.4%)
-2.97B
est: 7.53B (-139.5%)
-1.80B
est: -3.16B (+43.2%)
13.44B
est: -1.96B (+784.9%)
24.80B
est: 14.40B (+72.3%)
21.41B
est: 24.39B (-12.3%)
9.60B
est: 20.77B (-53.8%)
8.05B
est: 9.24B (-12.9%)
2.89B
est: 9.70B (-70.2%)
10.02B
est.
10.60B
est.
11.18B
est.
8.96B
est.
— – —
-100.0% YoY
SGA
2.23B
est: 2.85B (-21.6%)
2.52B
est: 12.63B (-80.0%)
3.12B
est: 10.35B (-69.9%)
20.47B
est: 8.13B (+152.0%)
8.78B
est: 8.17B (+7.5%)
8.26B
est: 13.43B (-38.5%)
7.26B
est: 14.34B (-49.4%)
6.43B
est: 15.43B (-58.3%)
4.13B
est: 13.28B (-68.9%)
13.38B
est: 12.05B (+11.0%)
3.14B
est: 11.86B (-73.5%)
2.15B
est: 20.27B (-89.4%)
2.21B
est: 21.28B (-89.6%)
21.99B
est.
23.27B
est.
5.60B
est.
5.66B
est.
5.74B
5.74B – 5.74B
+1.3% YoY
EPS
0.04
est: 0.11 (-62.2%)
0.22
est: 0.06 (+247.9%)
0.25
est: 0.27 (-9.1%)
0.16
est: 0.22 (-25.9%)
0.19
est: 0.14 (+32.2%)
-0.08
est: 0.18 (-142.1%)
-0.05
est: 0.06 (-175.5%)
0.34
est: 0.34 (+1.5%)
0.63
est: 0.59 (+7.3%)
0.54
est: 0.56 (-3.5%)
0.24
est: 0.40 (-39.7%)
0.20
est: 0.23 (-12.2%)
0.07
est: 0.31 (-76.8%)
0.38
est.
0.37
est.
0.28
est.
0.23
est.
— – —
-100.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
66.84B
OE per share TTM
1.68
Owner's Yield
94.47%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
125.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.00% 409.85 0.74%
2 iShares Core MSCI EM IMI UCITS ETF EIMI.L 0.00% 1.3K 0.18%
3 iShares Core MSCI EM IMI UCITS ETF EIMU.L 0.00% 52.00 0.18%
4 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.00% 0.55%
5 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.92M
Shares Outstanding
39.75B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aleksandr Aleksandrovich Butko MD & Director male
Alexander Afanasyev HR Director male
Anna Alexandrovna Efimova Deputy MD & Director for Legal Issues
E. Y. Novenkova Chief Accountant
Ekaterina Alekseevna Pavlova Head of the Department of Investor Relations male
Elena Pavlovna Egorova Deputy MD & Director of Efficiency and Control female
Elena Victorovna Andreeva Deputy MD & General Director of Sales female
Sergey Nikolaevich Lenyov Chief Engineer male
Tatiana Sivova Chief Specialist of Corporation Governance Department
Vitaly Georgievich Yakovlev General Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits