Subscribe

Torrent Power Limited (TORNTPOWER.NS)

INR1,465.30 +23.40 (+1.62%)
IN NSE Utilities Independent Power Producers
Address Samanvay 380015
Ahmedabad, IN
CEO Jinal Sudhirbhai Mehta
IPO 2006-11-28
ISIN INE813H01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · TORNTPOWER.BO (INR) National Stock Exchange of India · TORNTPOWER.NS (INR)
Description

Torrent Power Limited is a comprehensive power utility in India, actively involved in the generation, transmission, and distribution of electricity. The company operates a diverse portfolio of thermal and renewable energy assets, with an approximate total installed capacity of 4,110 megawatts. Its direct power supply activities cover cities such as Ahmedabad, Gandhinagar, Surat, and the Dahej Special Economic Zone, spanning roughly 425 square kilometers, in addition to the Dholera Special Investment Region across 920 square kilometers. Furthermore, Torrent Power manages electricity distribution as a franchisee in Bhiwandi, Agra, and Shil-Mumbra-Kalwa, serving an area of about 1,007 square kilometers. Beyond its core power operations, the company also engages in the manufacturing and provision of power cables. It caters to a significant customer base, supplying approximately 4 million consumers across the states of Gujarat, Maharashtra, Uttar Pradesh, Rajasthan, Madhya Pradesh, and Karnataka, with an additional 0.2 million customers served across 603 square kilometers in the union territories of Dadra and Nagar Haveli, and Daman and Diu. Established in 2004, the company's main office is situated in Ahmedabad, India, and it functions as a subsidiary of Torrent Investments Private Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,465.30 +23.40 (+1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
587.5K
Beta
0.65
Float Shares
190.02M
Free Float %
37.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.04% -15.01% -3.25% -0.34% +12.04% +11.56% +0.54% +174.03% +240.35% +547.15% +1,953.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,465.30
DCF (Unlevered) 441.81 -69.8%
DCF (Levered) 1,901.00 +29.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 30% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    +0.4% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Independent Power Producers: -2.8%
    -21.8% Q1'26: -70.4% (vs Q1'25)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +9.3% Q1'26: -2.8% (vs Q1'25)
  • EBIT margin Independent Power Producers: +18.7%
    +13.6% Q1'26: +11.4% (vs Q1'25)
  • ROIC Independent Power Producers: +4.3%
    +9.3% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Independent Power Producers: +0.0%
    +3.4% Q1'26: +3.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    2.52× Q1'26: 3.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 90% × Ke + 10% × Kd (10.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 435.04 Current price: 1,465.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
10 EPS Ana.
Mar 2027
4 Rev. Ana.
5 EPS Ana.
Mar 2028
10 Rev. Ana.
10 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
65.28B
est: 69.54B (-6.1%)
74.84B
est: 82.10B (-8.8%)
79.70B
est: 84.12B (-5.3%)
85.51B
est: 88.45B (-3.3%)
101.42B
est: 103.09B (-1.6%)
112.08B
est: 116.46B (-3.8%)
97.58B
est: 96.68B (+0.9%)
112.80B
est: 111.04B (+1.6%)
129.57B
est: 131.72B (-1.6%)
134.74B
est: 139.00B (-3.1%)
120.17B
est: 132.88B (-9.6%)
140.55B
est: 139.12B (+1.0%)
254.03B
est: 236.68B (+7.3%)
268.94B
est: 288.89B (-6.9%)
288.41B
est: 298.32B (-3.3%)
310.00B
282.83B – 336.56B
+3.9% YoY
344.46B
328.87B – 366.44B
+11.1% YoY
380.84B
376.31B – 385.37B
+10.6% YoY
419.38B
400.40B – 446.14B
+10.1% YoY
770.35B
735.48B – 819.50B
+83.7% YoY
EBITDA
21.57B
est: 14.65B (+47.2%)
24.16B
est: 18.56B (+30.1%)
14.88B
est: 19.09B (-22.0%)
15.20B
est: 8.23B (+84.8%)
24.22B
est: 4.56B (+430.9%)
33.24B
est: 6.92B (+380.4%)
26.40B
est: 11.81B (+123.5%)
33.58B
est: 8.58B (+291.2%)
33.79B
est: 21.14B (+59.9%)
27.17B
est: 19.81B (+37.2%)
35.97B
est: 15.17B (+137.1%)
25.12B
est: 15.86B (+58.3%)
51.26B
est: 15.41B (+232.6%)
48.78B
est: 61.31B (-20.4%)
57.66B
est: 63.50B (-9.2%)
65.79B
60.02B – 71.42B
+3.6% YoY
73.10B
69.79B – 77.76B
+11.1% YoY
80.82B
79.86B – 81.78B
+10.6% YoY
89.00B
84.97B – 94.68B
+10.1% YoY
163.48B
156.08B – 173.91B
+83.7% YoY
EBIT
17.57B
est: 9.74B (+80.4%)
20.32B
est: 16.34B (+24.3%)
10.61B
est: 19.93B (-46.8%)
9.66B
est: 9.87B (-2.2%)
17.01B
est: 8.99B (+89.2%)
24.08B
est: 15.04B (+60.1%)
16.34B
est: 19.35B (-15.5%)
22.41B
est: 15.91B (+40.8%)
21.53B
est: 23.59B (-8.7%)
14.13B
est: 22.18B (-36.3%)
23.17B
est: 13.16B (+76.0%)
11.78B
est: 13.77B (-14.4%)
38.45B
est: 13.37B (+187.5%)
35.00B
est: 40.80B (-14.2%)
42.69B
est: 27.44B (+55.6%)
43.78B
39.94B – 47.53B
+59.5% YoY
48.65B
46.45B – 51.75B
+11.1% YoY
53.79B
53.15B – 54.43B
+10.6% YoY
59.23B
56.55B – 63.01B
+10.1% YoY
108.80B
103.87B – 115.74B
+83.7% YoY
Net Income
10.55B
est: 10.25B (+2.9%)
12.53B
est: 12.45B (+0.6%)
3.87B
est: 12.83B (-69.9%)
1.05B
est: 4.08B (-74.2%)
3.60B
est: 1.27B (+182.6%)
9.00B
est: 3.96B (+127.3%)
4.29B
est: 8.04B (-46.6%)
9.42B
est: 4.65B (+102.6%)
8.99B
est: 10.84B (-17.1%)
11.74B
est: 10.02B (+17.2%)
12.91B
est: 11.85B (+8.9%)
4.54B
est: 12.40B (-63.4%)
21.17B
est: 21.33B (-0.7%)
18.33B
est: 22.88B (-19.9%)
29.89B
est: 24.99B (+19.6%)
24.16B
22.68B – 30.94B
-3.3% YoY
29.74B
20.09B – 31.36B
+23.1% YoY
32.32B
26.03B – 35.56B
+8.7% YoY
39.61B
36.83B – 42.38B
+22.6% YoY
40.82B
38.42B – 44.21B
+3.1% YoY
SGA
245.60M
est: 642.03M (-61.7%)
260.40M
est: 7.24B (-96.4%)
4.42B
est: 2.50B (+76.4%)
4.26B
est: 2.64B (+61.3%)
3.48B
est: 3.82B (-8.8%)
4.07B
est: 5.06B (-19.5%)
4.49B
est: 8.79B (-49.0%)
4.90B
est: 10.42B (-53.0%)
5.15B
est: 12.15B (-57.6%)
5.48B
est: 12.51B (-56.2%)
6.09B
est: 15.34B (-60.3%)
5.34B
est: 16.05B (-66.8%)
5.78B
est: 15.59B (-62.9%)
6.11B
est: 9.13B (-33.1%)
6.90B
est: 9.46B (-27.0%)
9.80B
8.94B – 10.64B
+3.6% YoY
10.89B
10.39B – 11.58B
+11.1% YoY
12.04B
11.89B – 12.18B
+10.6% YoY
13.25B
12.65B – 14.10B
+10.1% YoY
24.35B
23.24B – 25.90B
+83.7% YoY
EPS
22.32
est: 21.03 (+6.1%)
26.51
est: 26.32 (+0.7%)
8.19
est: 11.57 (-29.2%)
2.23
est: -2.62 (+185.2%)
7.61
est: 5.30 (+43.6%)
18.73
est: 19.89 (-5.8%)
8.93
est: 10.60 (-15.8%)
19.61
est: 19.25 (+1.9%)
18.70
est: 22.23 (-15.9%)
24.43
est: 32.33 (-24.4%)
26.86
est: 25.35 (+6.0%)
9.45
est: 29.11 (-67.5%)
44.06
est: 41.15 (+7.1%)
38.14
est: 47.61 (-19.9%)
61.32
est: 49.00 (+25.2%)
51.64
45.00 – 61.40
+5.4% YoY
53.83
39.86 – 62.22
+4.2% YoY
61.89
51.65 – 70.56
+15.0% YoY
77.66
73.09 – 84.10
+25.5% YoY
81.00
76.23 – 87.72
+4.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-6.10B
OE per share TTM
-12.09
Owner's Yield
-0.73%
Maintenance CapEx ratio
270.18%
Maint CapEx / Avg PPE
107.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.82M
Shares Outstanding
503.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jinal Sudhirbhai Mehta MD & Vice Chairman 223M male
Jigish Mehta Whole-Time Director 75M male
Rahul Chaitanyabhai Shah Company Secretary & Compliance Officer 5M male
Jayesh N. Desai Executive Director of Human Resources, Corporate Communications & AMGEN male
Rishi Shah Assistant General Manager male
Saurabh Rameshchandra Mashruwala Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits