Subscribe

China Yangtze Power Co., Ltd. (600900.SS)

CNY28.55 +0.13 (+0.46%)
CN SHH Utilities Independent Power Producers
Address Focus Plaza Building B 100032
Beijing, CN
CEO Haibo Liu
IPO 2003-11-18
ISIN CNE000001G87

Explore sections of this company profile

Description

China Yangtze Power Co., Ltd., comprising its various subsidiaries, is primarily engaged in the comprehensive lifecycle of hydropower stations across the People's Republic of China, covering their operation, management, strategic investment, financing, and consultancy. Its portfolio includes key hydroelectric power generation facilities, such as those at Three Gorges, Gezhouba, Xiluodu, and Xiangjiaba. These sites collectively boast an impressive installed capacity of 45,495 megawatts. Additionally, the company extends its operations to include the production and distribution of power, electricity, and heat, alongside providing high-tech and software development services. Founded in 2002 and headquartered in Beijing, China, the company operates as a subsidiary of China Three Gorges Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY28.55 +0.13 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
108M
Beta
0.09
Float Shares
9.53B
Free Float %
38.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.11% -0.52% +2.42% +3.52% -5.49% -0.55% -8.46% +18.03% +36.77% +116.49% +556.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.55
DCF (Unlevered) 64.73 +126.7%
DCF (Levered) 52.21 +82.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 85% Bullish
Rating 2024-11 Change
Strong Buy 5 0
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    +4.1% Q1'26: +6.4% (vs Q1'25)
  • EPS growth Independent Power Producers: -2.8%
    +5.3% Q1'26: +33.3% (vs Q1'25)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +63.5% Q1'26: +46.9% (vs Q1'25)
  • EBIT margin Independent Power Producers: +18.7%
    +49.1% Q1'26: +57.0% (vs Q1'25)
  • ROIC Independent Power Producers: +4.3%
    +15.7% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Independent Power Producers: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    0.00× Q1'26: 5.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 64.73 Current price: 28.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
14 EPS Ana.
Dec 2027
17 Rev. Ana.
16 EPS Ana.
Dec 2028
7 Rev. Ana.
7 EPS Ana.
Revenue
46.54B
est: 23.98B (+94.1%)
47.87B
est: 48.56B (-1.4%)
49.09B
est: 49.69B (-1.2%)
50.64B
est: 51.35B (-1.4%)
48.71B
est: 50.78B (-4.1%)
56.59B
est: 54.85B (+3.2%)
54.48B
est: 55.33B (-1.5%)
67.40B
est: 54.19B (+24.4%)
76.54B
est: 81.94B (-6.6%)
82.52B
est: 84.99B (-2.9%)
85.88B
est: 86.49B (-0.7%)
87.77B
83.31B – 94.56B
+1.5% YoY
88.51B
83.81B – 93.98B
+0.8% YoY
88.23B
88.23B – 88.23B
-0.3% YoY
EBITDA
44.69B
est: 19.31B (+131.4%)
43.11B
est: 39.11B (+10.2%)
43.97B
est: 40.02B (+9.9%)
43.74B
est: 41.36B (+5.7%)
41.85B
est: 40.89B (+2.3%)
46.15B
est: 44.17B (+4.5%)
45.91B
est: 44.56B (+3.0%)
53.04B
est: 43.64B (+21.5%)
60.20B
est: 64.40B (-6.5%)
65.64B
est: 66.79B (-1.7%)
61.66B
est: 67.97B (-9.3%)
68.98B
65.47B – 74.32B
+1.5% YoY
69.56B
65.86B – 73.86B
+0.8% YoY
69.34B
69.34B – 69.34B
-0.3% YoY
EBIT
32.30B
est: 13.75B (+134.9%)
30.79B
est: 27.85B (+10.6%)
31.68B
est: 28.50B (+11.2%)
31.51B
est: 29.45B (+7.0%)
29.80B
est: 29.12B (+2.3%)
34.51B
est: 31.46B (+9.7%)
34.41B
est: 31.73B (+8.5%)
36.07B
est: 31.08B (+16.0%)
40.97B
est: 45.05B (-9.1%)
45.86B
est: 46.73B (-1.8%)
42.18B
est: 47.55B (-11.3%)
48.26B
45.80B – 51.99B
+1.5% YoY
48.66B
46.08B – 51.67B
+0.8% YoY
48.51B
48.51B – 48.51B
-0.3% YoY
Net Income
11.52B
est: 16.97B (-32.1%)
20.78B
est: 23.36B (-11.0%)
22.26B
est: 24.86B (-10.4%)
22.61B
est: 24.86B (-9.1%)
21.54B
est: 24.53B (-12.2%)
26.30B
est: 26.26B (+0.2%)
26.27B
est: 27.45B (-4.3%)
23.73B
est: 25.73B (-7.8%)
27.24B
est: 29.72B (-8.3%)
32.50B
est: 34.18B (-4.9%)
34.17B
est: 36.08B (-5.3%)
36.76B
35.31B – 40.11B
+1.9% YoY
37.58B
34.85B – 40.85B
+2.2% YoY
38.78B
36.60B – 41.52B
+3.2% YoY
SGA
419.44M
est: 496.48M (-15.5%)
571.12M
est: 1.01B (-43.2%)
681.06M
est: 1.03B (-33.8%)
673.75M
est: 1.06B (-36.6%)
750.30M
est: 1.05B (-28.6%)
1.26B
est: 1.14B (+10.9%)
333.79M
est: 1.15B (-70.9%)
582.94M
est: 1.12B (-48.0%)
459.49M
est: 449.41M (+2.2%)
548.23M
est: 466.11M (+17.6%)
est: 474.36M (-100.0%)
481.37M
456.88M – 518.62M
+1.5% YoY
485.44M
459.64M – 515.41M
+0.8% YoY
483.89M
483.88M – 483.90M
-0.3% YoY
EPS
0.83
est: 0.69 (+19.7%)
0.94
est: 0.95 (-1.5%)
1.01
est: 1.02 (-0.6%)
1.03
est: 1.02 (+1.4%)
0.98
est: 1.00 (-2.3%)
1.19
est: 1.07 (+10.9%)
1.16
est: 1.12 (+3.4%)
1.04
est: 1.05 (-1.1%)
1.11
est: 1.21 (-8.6%)
1.33
est: 1.34 (-1.0%)
1.40
est: 1.41 (-0.9%)
1.50
1.44 – 1.64
+6.3% YoY
1.55
1.42 – 1.67
+3.0% YoY
1.58
1.50 – 1.70
+2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 B 3/5 5/5 5/5 1/5 1/5 3/5 2/5
2026-04-29 B- 3/5 4/5 5/5 1/5 1/5 2/5 2/5
2026-04-28 B- 3/5 4/5 5/5 1/5 1/5 2/5 2/5
2026-04-27 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-24 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-23 B- 3/5 4/5 5/5 1/5 1/5 2/5 2/5
2026-04-22 B- 3/5 4/5 5/5 1/5 1/5 2/5 2/5
2026-04-21 B- 3/5 4/5 5/5 1/5 1/5 2/5 2/5
2026-04-20 B- 3/5 4/5 5/5 1/5 1/5 2/5 2/5
2026-04-17 B- 2/5 4/5 4/5 1/5 1/5 2/5 2/5
2026-04-16 B- 2/5 4/5 4/5 1/5 1/5 2/5 2/5
2026-04-15 B- 2/5 4/5 4/5 1/5 1/5 2/5 2/5
2026-04-14 B- 2/5 4/5 4/5 1/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
52.76B
OE per share TTM
2.16
Owner's Yield
7.95%
Maintenance CapEx ratio
22.26%
Maint CapEx / Avg PPE
431.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.31M
Shares Outstanding
24.47B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cao Hui Cascade Dispatch Communications Centre
Chuanhong Zhang Chief Financial Officer male
Haibo Liu Managing Director male
Jason Shin Executive Vice President of System LSI
Jing Pan General Counsel & Chief Compliance Officer female
Jun Xie Executive Vice President male
Kunyan General Manager of Changdian Xinneng
Ning Xue Board Secretary male
Weiwei Cai Deputy Director of Strategic Investment Department male
Xianghua Li Director of Production & Technology Department male
Yichuan Ran Executive Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits